Home > Income Statement > MARINE ELECTRICALS (INDIA)

MARINE ELECTRICALS (INDIA)
Income Statement

COMMUNITY POLL
for MARINE ELECTRICALS (INDIA)
Please provide your vote to see the results

MARINE ELECTRICALS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹877 Cr₹767 Cr₹622 Cr₹443 Cr₹376 Cr
     Sales ₹772 Cr₹693 Cr₹558 Cr₹394 Cr₹338 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹104 Cr₹74 Cr₹64 Cr₹48 Cr₹38 Cr
     Revenue from property development -----
     Other Operational Income ₹0.54 Cr₹0.42 Cr₹0.40 Cr₹0.89 Cr₹0.45 Cr
Less: Excise Duty -----
Net Sales ₹877 Cr₹767 Cr₹622 Cr₹443 Cr₹376 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.18 Cr₹14 Cr₹-26 Cr₹16 Cr₹2.11 Cr
Raw Material Consumed ₹619 Cr₹544 Cr₹496 Cr₹314 Cr₹281 Cr
     Opening Raw Materials ₹37 Cr₹37 Cr₹34 Cr₹34 Cr₹32 Cr
     Purchases Raw Materials ₹622 Cr₹544 Cr₹499 Cr₹314 Cr₹283 Cr
     Closing Raw Materials ₹40 Cr₹37 Cr₹37 Cr₹34 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.21 Cr₹1.73 Cr₹1.72 Cr₹1.41 Cr₹1.03 Cr
     Electricity & Power ₹2.21 Cr₹1.73 Cr₹1.72 Cr₹1.41 Cr₹1.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹57 Cr₹45 Cr₹34 Cr₹31 Cr
     Salaries, Wages & Bonus ₹61 Cr₹49 Cr₹38 Cr₹30 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹2.13 Cr₹1.76 Cr₹1.86 Cr₹1.28 Cr₹1.06 Cr
     Workmen and Staff Welfare Expenses ₹4.96 Cr₹5.05 Cr₹3.37 Cr₹2.49 Cr₹2.04 Cr
     Other Employees Cost ₹2.48 Cr₹1.73 Cr₹1.45 Cr₹1.13 Cr₹0.89 Cr
Other Manufacturing Expenses ₹9.04 Cr₹7.45 Cr₹4.31 Cr₹3.49 Cr₹2.71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.53 Cr₹2.81 Cr₹1.82 Cr₹1.35 Cr₹0.85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.51 Cr₹4.64 Cr₹2.48 Cr₹2.14 Cr₹1.86 Cr
General and Administration Expenses ₹49 Cr₹34 Cr₹25 Cr₹20 Cr₹12 Cr
     Rent , Rates & Taxes ₹7.45 Cr₹6.80 Cr₹5.50 Cr₹4.50 Cr₹1.48 Cr
     Insurance ₹1.14 Cr₹1.01 Cr₹0.52 Cr₹0.46 Cr₹0.36 Cr
     Printing and stationery ₹0.82 Cr₹0.83 Cr₹0.60 Cr₹0.50 Cr₹0.33 Cr
     Professional and legal fees ₹13 Cr₹16 Cr₹11 Cr₹10 Cr₹6.65 Cr
     Traveling and conveyance ₹6.12 Cr₹6.61 Cr₹5.28 Cr₹2.95 Cr₹1.39 Cr
     Other Administration ₹21 Cr₹3.41 Cr₹2.04 Cr₹1.56 Cr₹1.38 Cr
Selling and Distribution Expenses ₹22 Cr₹20 Cr₹14 Cr₹10 Cr₹9.48 Cr
     Advertisement & Sales Promotion ₹3.72 Cr₹3.85 Cr₹1.96 Cr₹2.27 Cr₹0.64 Cr
     Sales Commissions & Incentives ₹6.91 Cr₹7.85 Cr₹4.46 Cr₹2.77 Cr₹2.95 Cr
     Freight and Forwarding --₹0.43 Cr₹0.41 Cr₹0.30 Cr
     Handling and Clearing Charges ₹12 Cr₹8.26 Cr₹6.76 Cr₹4.57 Cr₹5.58 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.79 Cr₹20 Cr₹11 Cr₹4.85 Cr₹6.16 Cr
     Bad debts /advances written off ₹0.78 Cr₹1.20 Cr₹6.33 Cr₹1.84 Cr₹1.12 Cr
     Provision for doubtful debts ₹2.84 Cr₹0.65 Cr₹0.56 Cr--
     Losson disposal of fixed assets(net) ----₹0.86 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr-₹0.27 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.16 Cr₹18 Cr₹3.69 Cr₹3.01 Cr₹4.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹782 Cr₹699 Cr₹570 Cr₹404 Cr₹345 Cr
Operating Profit (Excl OI) ₹94 Cr₹69 Cr₹52 Cr₹39 Cr₹31 Cr
Other Income ₹16 Cr₹13 Cr₹7.15 Cr₹4.53 Cr₹4.85 Cr
     Interest Received ₹9.83 Cr₹6.73 Cr₹2.68 Cr₹1.87 Cr₹1.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.98 Cr₹0.98 Cr₹0.00 Cr₹0.41 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.33 Cr₹0.22 Cr₹1.07 Cr₹0.61 Cr₹1.03 Cr
     Foreign Exchange Gains -₹1.36 Cr-₹0.67 Cr₹1.12 Cr
     Others ₹5.14 Cr₹4.18 Cr₹3.40 Cr₹0.96 Cr₹1.61 Cr
Operating Profit ₹111 Cr₹82 Cr₹59 Cr₹43 Cr₹36 Cr
Interest ₹19 Cr₹14 Cr₹12 Cr₹9.94 Cr₹7.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.67 Cr₹4.69 Cr₹3.97 Cr₹3.59 Cr₹3.49 Cr
     Other Interest ₹9.35 Cr₹9.39 Cr₹8.41 Cr₹6.35 Cr₹3.79 Cr
PBDT ₹92 Cr₹68 Cr₹47 Cr₹33 Cr₹29 Cr
Depreciation ₹15 Cr₹16 Cr₹10 Cr₹8.08 Cr₹9.35 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹52 Cr₹36 Cr₹25 Cr₹19 Cr
Exceptional Income / Expenses ₹-1.21 Cr----
Profit Before Tax ₹76 Cr₹52 Cr₹36 Cr₹25 Cr₹19 Cr
Provision for Tax ₹17 Cr₹14 Cr₹11 Cr₹8.27 Cr₹6.16 Cr
     Current Income Tax ₹18 Cr₹19 Cr₹11 Cr₹8.00 Cr₹6.32 Cr
     Deferred Tax ₹-0.77 Cr₹-3.88 Cr₹-0.78 Cr₹0.51 Cr₹-0.73 Cr
     Other taxes ₹-0.08 Cr₹-0.39 Cr₹0.09 Cr₹-0.24 Cr₹0.58 Cr
Profit After Tax ₹59 Cr₹38 Cr₹26 Cr₹17 Cr₹13 Cr
Extra items -----
Minority Interest ₹-0.25 Cr₹0.32 Cr₹0.14 Cr₹0.20 Cr₹-0.30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹38 Cr₹26 Cr₹17 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹174 Cr₹137 Cr₹110 Cr₹95 Cr₹84 Cr
Appropriations ₹232 Cr₹176 Cr₹136 Cr₹112 Cr₹97 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.32 Cr₹2.22 Cr₹-1.17 Cr₹1.23 Cr₹2.45 Cr
Equity Dividend % ₹15.00₹15.00₹10.00--
Earnings Per Share ₹4.17₹2.79₹1.95₹1.35₹1.06
Adjusted EPS ₹4.17₹2.79₹1.95₹1.35₹1.06

Compare Income Statement of peers of MARINE ELECTRICALS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA) ₹6,563.4 Cr 9.6% 8.7% 105.5% Stock Analytics
ABB INDIA ₹145,825.0 Cr -1.2% -7.5% 32.4% Stock Analytics
HITACHI ENERGY INDIA ₹140,358.0 Cr 4.1% -2.2% 62.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹138,815.0 Cr 2% 0.3% 18.6% Stock Analytics
SIEMENS ₹132,028.0 Cr -2.4% -7.9% 22.4% Stock Analytics
GE VERNOVA T&D INDIA ₹108,396.0 Cr 1.2% 0.1% 46.8% Stock Analytics


MARINE ELECTRICALS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA)

9.6%

8.7%

105.5%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses