Home > Income Statement > MARINE ELECTRICALS (INDIA)

MARINE ELECTRICALS (INDIA)
Income Statement

MARINE ELECTRICALS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MARINE ELECTRICALS (INDIA)
Please provide your vote to see the results

MARINE ELECTRICALS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹622 Cr₹443 Cr₹376 Cr₹251 Cr₹263 Cr
     Sales ₹558 Cr₹394 Cr₹338 Cr₹215 Cr₹234 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹64 Cr₹48 Cr₹38 Cr₹36 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹0.40 Cr₹0.89 Cr₹0.45 Cr₹0.34 Cr₹0.23 Cr
Less: Excise Duty -----
Net Sales ₹622 Cr₹443 Cr₹376 Cr₹251 Cr₹263 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-26 Cr₹16 Cr₹2.11 Cr₹-2.85 Cr₹-18 Cr
Raw Material Consumed ₹496 Cr₹314 Cr₹281 Cr₹177 Cr₹205 Cr
     Opening Raw Materials ₹34 Cr₹34 Cr₹32 Cr₹30 Cr₹25 Cr
     Purchases Raw Materials ₹499 Cr₹314 Cr₹283 Cr₹178 Cr₹211 Cr
     Closing Raw Materials ₹37 Cr₹34 Cr₹34 Cr₹32 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.72 Cr₹1.41 Cr₹1.03 Cr₹0.78 Cr₹1.05 Cr
     Electricity & Power ₹1.72 Cr₹1.41 Cr₹1.03 Cr₹0.78 Cr₹1.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹34 Cr₹31 Cr₹25 Cr₹31 Cr
     Salaries, Wages & Bonus ₹38 Cr₹30 Cr₹27 Cr₹22 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.86 Cr₹1.28 Cr₹1.06 Cr₹0.85 Cr₹1.20 Cr
     Workmen and Staff Welfare Expenses ₹3.37 Cr₹2.49 Cr₹2.04 Cr₹1.48 Cr₹1.88 Cr
     Other Employees Cost ₹1.45 Cr₹1.13 Cr₹0.89 Cr₹0.67 Cr₹0.87 Cr
Other Manufacturing Expenses ₹4.31 Cr₹3.49 Cr₹2.71 Cr₹1.35 Cr₹1.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.82 Cr₹1.35 Cr₹0.85 Cr₹0.43 Cr₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.48 Cr₹2.14 Cr₹1.86 Cr₹0.92 Cr₹0.77 Cr
General and Administration Expenses ₹25 Cr₹20 Cr₹12 Cr₹8.73 Cr₹10 Cr
     Rent , Rates & Taxes ₹5.50 Cr₹4.50 Cr₹1.48 Cr₹0.85 Cr₹0.87 Cr
     Insurance ₹0.52 Cr₹0.46 Cr₹0.36 Cr₹0.34 Cr₹0.32 Cr
     Printing and stationery ₹0.60 Cr₹0.50 Cr₹0.33 Cr₹0.25 Cr₹0.28 Cr
     Professional and legal fees ₹11 Cr₹10 Cr₹6.65 Cr₹5.06 Cr₹5.22 Cr
     Traveling and conveyance ₹5.28 Cr₹2.95 Cr₹1.39 Cr₹1.06 Cr₹2.56 Cr
     Other Administration ₹2.02 Cr₹1.56 Cr₹1.38 Cr₹1.16 Cr₹1.24 Cr
Selling and Distribution Expenses ₹14 Cr₹10 Cr₹9.48 Cr₹5.21 Cr₹6.10 Cr
     Advertisement & Sales Promotion ₹1.96 Cr₹2.27 Cr₹0.64 Cr₹0.39 Cr₹1.41 Cr
     Sales Commissions & Incentives ₹4.46 Cr₹2.77 Cr₹2.95 Cr₹1.75 Cr₹1.98 Cr
     Freight and Forwarding ₹0.43 Cr₹0.41 Cr₹0.30 Cr₹0.19 Cr₹0.30 Cr
     Handling and Clearing Charges ₹6.76 Cr₹4.57 Cr₹5.58 Cr₹2.88 Cr₹2.41 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹4.85 Cr₹6.16 Cr₹8.74 Cr₹4.06 Cr
     Bad debts /advances written off ₹6.33 Cr₹1.84 Cr₹1.12 Cr₹5.05 Cr₹1.24 Cr
     Provision for doubtful debts ----₹0.01 Cr
     Losson disposal of fixed assets(net) --₹0.86 Cr-₹0.18 Cr
     Losson foreign exchange fluctuations ₹0.27 Cr--₹0.17 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.25 Cr₹3.01 Cr₹4.19 Cr₹3.52 Cr₹2.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹570 Cr₹404 Cr₹345 Cr₹224 Cr₹241 Cr
Operating Profit (Excl OI) ₹52 Cr₹39 Cr₹31 Cr₹27 Cr₹22 Cr
Other Income ₹7.15 Cr₹4.53 Cr₹4.85 Cr₹7.73 Cr₹6.07 Cr
     Interest Received ₹2.68 Cr₹1.87 Cr₹1.09 Cr₹1.53 Cr₹1.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.41 Cr-₹0.10 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.07 Cr₹0.61 Cr₹1.03 Cr₹0.44 Cr₹0.17 Cr
     Foreign Exchange Gains -₹0.67 Cr₹1.12 Cr-₹2.49 Cr
     Others ₹3.40 Cr₹0.96 Cr₹1.61 Cr₹5.67 Cr₹1.52 Cr
Operating Profit ₹59 Cr₹43 Cr₹36 Cr₹35 Cr₹28 Cr
Interest ₹12 Cr₹9.94 Cr₹7.28 Cr₹8.93 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.97 Cr₹3.59 Cr₹3.49 Cr₹2.63 Cr₹3.63 Cr
     Other Interest ₹8.41 Cr₹6.35 Cr₹3.79 Cr₹6.30 Cr₹7.41 Cr
PBDT ₹47 Cr₹33 Cr₹29 Cr₹26 Cr₹17 Cr
Depreciation ₹10 Cr₹8.08 Cr₹9.35 Cr₹9.12 Cr₹9.63 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹25 Cr₹19 Cr₹17 Cr₹7.71 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹25 Cr₹19 Cr₹17 Cr₹7.71 Cr
Provision for Tax ₹11 Cr₹8.27 Cr₹6.16 Cr₹3.38 Cr₹1.83 Cr
     Current Income Tax ₹11 Cr₹8.00 Cr₹6.32 Cr₹2.77 Cr₹2.97 Cr
     Deferred Tax ₹-0.78 Cr₹0.51 Cr₹-0.73 Cr₹0.53 Cr₹-1.14 Cr
     Other taxes ₹0.09 Cr₹-0.24 Cr₹0.58 Cr₹0.08 Cr₹0.01 Cr
Profit After Tax ₹26 Cr₹17 Cr₹13 Cr₹14 Cr₹5.89 Cr
Extra items -----
Minority Interest ₹0.14 Cr₹0.20 Cr₹-0.30 Cr₹-0.64 Cr₹-0.27 Cr
Share of Associate ----₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹17 Cr₹13 Cr₹13 Cr₹5.61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹110 Cr₹95 Cr₹84 Cr₹71 Cr₹65 Cr
Appropriations ₹136 Cr₹112 Cr₹97 Cr₹84 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.17 Cr₹1.23 Cr₹2.45 Cr₹-0.17 Cr₹-0.11 Cr
Equity Dividend % ₹10.00--₹10.00-
Earnings Per Share ₹1.95₹1.35₹1.06₹1.05₹2.29
Adjusted EPS ₹1.95₹1.35₹1.06₹1.05₹0.46

Compare Income Statement of peers of MARINE ELECTRICALS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA) ₹3,811.6 Cr -10.6% 14.6% 210.5% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -1% -0.8% 71.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.2% -0.9% 32.6% Stock Analytics
THERMAX ₹53,373.1 Cr -3.6% -3.3% 48.1% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -5.3% -10.5% 82.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -2.2% -7.7% 55.2% Stock Analytics


MARINE ELECTRICALS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA)

-10.6%

14.6%

210.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses