Home > Income Statement > MARAL OVERSEAS

MARAL OVERSEAS
Income Statement

COMMUNITY POLL
for MARAL OVERSEAS
Please provide your vote to see the results

MARAL OVERSEAS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,027 Cr₹1,083 Cr₹632 Cr₹677 Cr₹757 Cr
     Sales ₹998 Cr₹1,049 Cr₹618 Cr₹664 Cr₹743 Cr
     Job Work/ Contract Receipts ₹4.23 Cr₹9.51 Cr₹3.78 Cr₹0.67 Cr₹0.39 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹24 Cr₹10 Cr₹12 Cr₹13 Cr
Less: Excise Duty ---₹0.01 Cr-
Net Sales ₹1,026 Cr₹1,082 Cr₹632 Cr₹676 Cr₹757 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹40 Cr₹-56 Cr₹-11 Cr₹8.61 Cr₹-7.84 Cr
Raw Material Consumed ₹638 Cr₹698 Cr₹378 Cr₹425 Cr₹489 Cr
     Opening Raw Materials ₹69 Cr₹26 Cr₹34 Cr₹37 Cr₹42 Cr
     Purchases Raw Materials ₹649 Cr₹740 Cr₹369 Cr₹421 Cr₹481 Cr
     Closing Raw Materials ₹89 Cr₹69 Cr₹26 Cr₹34 Cr₹37 Cr
     Other Direct Purchases / Brought in cost ₹8.39 Cr₹0.59 Cr₹0.48 Cr₹0.69 Cr₹2.69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹64 Cr₹61 Cr₹47 Cr₹51 Cr₹50 Cr
     Electricity & Power ₹64 Cr₹61 Cr₹47 Cr₹51 Cr₹50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹130 Cr₹84 Cr₹99 Cr₹93 Cr
     Salaries, Wages & Bonus ₹131 Cr₹117 Cr₹78 Cr₹88 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹5.30 Cr₹8.78 Cr₹7.91 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹1.44 Cr₹1.04 Cr₹1.71 Cr₹1.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹59 Cr₹67 Cr₹43 Cr₹47 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹29 Cr₹18 Cr₹20 Cr₹26 Cr
     Repairs and Maintenance ₹4.84 Cr₹4.48 Cr₹2.63 Cr₹3.12 Cr₹4.47 Cr
     Packing Material Consumed ₹11 Cr₹14 Cr₹8.45 Cr₹8.93 Cr₹9.47 Cr
     Other Mfg Exp ₹17 Cr₹20 Cr₹14 Cr₹14 Cr₹13 Cr
General and Administration Expenses ₹29 Cr₹19 Cr₹12 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹0.50 Cr₹0.29 Cr₹0.44 Cr₹2.96 Cr
     Insurance ₹2.27 Cr₹1.98 Cr₹1.61 Cr₹2.03 Cr₹1.00 Cr
     Printing and stationery ₹0.29 Cr₹0.25 Cr₹0.22 Cr--
     Professional and legal fees ₹4.78 Cr₹3.55 Cr₹2.02 Cr--
     Traveling and conveyance ₹7.60 Cr₹4.33 Cr---
     Other Administration ₹13 Cr₹8.46 Cr₹7.45 Cr₹14 Cr₹14 Cr
Selling and Distribution Expenses ₹29 Cr₹39 Cr₹21 Cr₹21 Cr₹25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.24 Cr₹6.05 Cr₹3.50 Cr₹4.59 Cr₹4.98 Cr
     Freight and Forwarding ₹13 Cr₹24 Cr₹12 Cr₹10 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹9.72 Cr₹6.10 Cr₹6.42 Cr₹6.02 Cr
Miscellaneous Expenses ₹1.99 Cr₹7.00 Cr₹4.06 Cr₹1.09 Cr₹0.68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr₹5.91 Cr₹3.69 Cr₹0.43 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) ₹0.23 Cr₹0.02 Cr₹0.13 Cr₹0.15 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ₹0.98 Cr₹0.70 Cr---
     Losson sale of non-trade current investments ---₹0.19 Cr-
     Other Miscellaneous Expenses ₹0.71 Cr₹0.37 Cr₹0.23 Cr₹0.32 Cr₹0.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,006 Cr₹965 Cr₹578 Cr₹669 Cr₹721 Cr
Operating Profit (Excl OI) ₹19 Cr₹117 Cr₹54 Cr₹7.31 Cr₹36 Cr
Other Income ₹15 Cr₹22 Cr₹7.82 Cr₹18 Cr₹15 Cr
     Interest Received ₹2.00 Cr₹1.84 Cr₹2.93 Cr₹3.05 Cr₹7.48 Cr
     Dividend Received -₹0.01 Cr---
     Profit on sale of Fixed Assets ₹0.62 Cr₹5.42 Cr₹0.26 Cr₹0.33 Cr₹0.09 Cr
     Profits on sale of Investments ----₹0.62 Cr
     Provision Written Back ₹5.80 Cr₹2.05 Cr₹1.06 Cr₹4.55 Cr₹1.80 Cr
     Foreign Exchange Gains ₹3.90 Cr₹10 Cr₹2.17 Cr₹6.73 Cr₹3.92 Cr
     Others ₹2.97 Cr₹2.82 Cr₹1.40 Cr₹2.86 Cr₹0.77 Cr
Operating Profit ₹35 Cr₹140 Cr₹61 Cr₹25 Cr₹51 Cr
Interest ₹23 Cr₹21 Cr₹17 Cr₹16 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.10 Cr₹0.09 Cr₹0.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.17 Cr₹1.32 Cr₹0.99 Cr₹0.93 Cr₹0.62 Cr
     Other Interest ₹22 Cr₹20 Cr₹15 Cr₹15 Cr₹16 Cr
PBDT ₹12 Cr₹119 Cr₹45 Cr₹9.13 Cr₹34 Cr
Depreciation ₹30 Cr₹26 Cr₹24 Cr₹24 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹-18 Cr₹92 Cr₹21 Cr₹-15 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-18 Cr₹92 Cr₹21 Cr₹-15 Cr₹13 Cr
Provision for Tax ₹-2.43 Cr₹25 Cr₹8.34 Cr-₹5.22 Cr
     Current Income Tax -₹27 Cr₹5.77 Cr-₹2.88 Cr
     Deferred Tax ₹-1.69 Cr₹-1.28 Cr₹3.42 Cr-₹2.68 Cr
     Other taxes ₹-0.74 Cr₹-0.37 Cr₹-0.85 Cr-₹-0.35 Cr
Profit After Tax ₹-16 Cr₹67 Cr₹13 Cr₹-15 Cr₹8.13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹-20 Cr₹-32 Cr₹-17 Cr₹-29 Cr
Appropriations ₹30 Cr₹46 Cr₹-19 Cr₹-33 Cr₹-21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.30 Cr₹-0.70 Cr₹1.04 Cr₹-0.79 Cr₹-3.46 Cr
Equity Dividend % -₹20.00---
Earnings Per Share ₹-3.84₹16.14₹3.02₹-3.68₹1.96
Adjusted EPS ₹-3.84₹16.14₹3.02₹-3.68₹1.96

Compare Income Statement of peers of MARAL OVERSEAS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARAL OVERSEAS ₹320.0 Cr -2.7% -2.6% 12.8% Stock Analytics
TRIDENT ₹16,674.0 Cr -4.5% -6.6% -8.7% Stock Analytics
FILATEX INDIA ₹2,947.2 Cr 11.6% 16.1% 35.1% Stock Analytics
NITIN SPINNERS ₹2,254.1 Cr -6.7% -2.4% 43.5% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,005.7 Cr -1.3% -5% 9.8% Stock Analytics
NAHAR SPINNING MILLS ₹976.7 Cr -4.5% -4.8% 3.5% Stock Analytics


MARAL OVERSEAS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARAL OVERSEAS

-2.7%

-2.6%

12.8%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses