MARAL OVERSEAS
|
MARAL OVERSEAS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,027 Cr | ₹1,083 Cr | ₹632 Cr | ₹677 Cr | ₹757 Cr |
Sales | ₹998 Cr | ₹1,049 Cr | ₹618 Cr | ₹664 Cr | ₹743 Cr |
Job Work/ Contract Receipts | ₹4.23 Cr | ₹9.51 Cr | ₹3.78 Cr | ₹0.67 Cr | ₹0.39 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹24 Cr | ₹24 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | ₹0.01 Cr | - |
Net Sales | ₹1,026 Cr | ₹1,082 Cr | ₹632 Cr | ₹676 Cr | ₹757 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹40 Cr | ₹-56 Cr | ₹-11 Cr | ₹8.61 Cr | ₹-7.84 Cr |
Raw Material Consumed | ₹638 Cr | ₹698 Cr | ₹378 Cr | ₹425 Cr | ₹489 Cr |
Opening Raw Materials | ₹69 Cr | ₹26 Cr | ₹34 Cr | ₹37 Cr | ₹42 Cr |
Purchases Raw Materials | ₹649 Cr | ₹740 Cr | ₹369 Cr | ₹421 Cr | ₹481 Cr |
Closing Raw Materials | ₹89 Cr | ₹69 Cr | ₹26 Cr | ₹34 Cr | ₹37 Cr |
Other Direct Purchases / Brought in cost | ₹8.39 Cr | ₹0.59 Cr | ₹0.48 Cr | ₹0.69 Cr | ₹2.69 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹64 Cr | ₹61 Cr | ₹47 Cr | ₹51 Cr | ₹50 Cr |
Electricity & Power | ₹64 Cr | ₹61 Cr | ₹47 Cr | ₹51 Cr | ₹50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹146 Cr | ₹130 Cr | ₹84 Cr | ₹99 Cr | ₹93 Cr |
Salaries, Wages & Bonus | ₹131 Cr | ₹117 Cr | ₹78 Cr | ₹88 Cr | ₹84 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹5.30 Cr | ₹8.78 Cr | ₹7.91 Cr |
Workmen and Staff Welfare Expenses | ₹1.58 Cr | ₹1.44 Cr | ₹1.04 Cr | ₹1.71 Cr | ₹1.26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹59 Cr | ₹67 Cr | ₹43 Cr | ₹47 Cr | ₹53 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹26 Cr | ₹29 Cr | ₹18 Cr | ₹20 Cr | ₹26 Cr |
Repairs and Maintenance | ₹4.84 Cr | ₹4.48 Cr | ₹2.63 Cr | ₹3.12 Cr | ₹4.47 Cr |
Packing Material Consumed | ₹11 Cr | ₹14 Cr | ₹8.45 Cr | ₹8.93 Cr | ₹9.47 Cr |
Other Mfg Exp | ₹17 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
General and Administration Expenses | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr |
Rent , Rates & Taxes | ₹0.87 Cr | ₹0.50 Cr | ₹0.29 Cr | ₹0.44 Cr | ₹2.96 Cr |
Insurance | ₹2.27 Cr | ₹1.98 Cr | ₹1.61 Cr | ₹2.03 Cr | ₹1.00 Cr |
Printing and stationery | ₹0.29 Cr | ₹0.25 Cr | ₹0.22 Cr | - | - |
Professional and legal fees | ₹4.78 Cr | ₹3.55 Cr | ₹2.02 Cr | - | - |
Traveling and conveyance | ₹7.60 Cr | ₹4.33 Cr | - | - | - |
Other Administration | ₹13 Cr | ₹8.46 Cr | ₹7.45 Cr | ₹14 Cr | ₹14 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹39 Cr | ₹21 Cr | ₹21 Cr | ₹25 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹5.24 Cr | ₹6.05 Cr | ₹3.50 Cr | ₹4.59 Cr | ₹4.98 Cr |
Freight and Forwarding | ₹13 Cr | ₹24 Cr | ₹12 Cr | ₹10 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹10 Cr | ₹9.72 Cr | ₹6.10 Cr | ₹6.42 Cr | ₹6.02 Cr |
Miscellaneous Expenses | ₹1.99 Cr | ₹7.00 Cr | ₹4.06 Cr | ₹1.09 Cr | ₹0.68 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.07 Cr | ₹5.91 Cr | ₹3.69 Cr | ₹0.43 Cr | ₹0.10 Cr |
Losson disposal of fixed assets(net) | ₹0.23 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.16 Cr |
Losson foreign exchange fluctuations | ₹0.98 Cr | ₹0.70 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.19 Cr | - |
Other Miscellaneous Expenses | ₹0.71 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.42 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,006 Cr | ₹965 Cr | ₹578 Cr | ₹669 Cr | ₹721 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹117 Cr | ₹54 Cr | ₹7.31 Cr | ₹36 Cr |
Other Income | ₹15 Cr | ₹22 Cr | ₹7.82 Cr | ₹18 Cr | ₹15 Cr |
Interest Received | ₹2.00 Cr | ₹1.84 Cr | ₹2.93 Cr | ₹3.05 Cr | ₹7.48 Cr |
Dividend Received | - | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.62 Cr | ₹5.42 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.09 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.62 Cr |
Provision Written Back | ₹5.80 Cr | ₹2.05 Cr | ₹1.06 Cr | ₹4.55 Cr | ₹1.80 Cr |
Foreign Exchange Gains | ₹3.90 Cr | ₹10 Cr | ₹2.17 Cr | ₹6.73 Cr | ₹3.92 Cr |
Others | ₹2.97 Cr | ₹2.82 Cr | ₹1.40 Cr | ₹2.86 Cr | ₹0.77 Cr |
Operating Profit | ₹35 Cr | ₹140 Cr | ₹61 Cr | ₹25 Cr | ₹51 Cr |
Interest | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.17 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹0.93 Cr | ₹0.62 Cr |
Other Interest | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
PBDT | ₹12 Cr | ₹119 Cr | ₹45 Cr | ₹9.13 Cr | ₹34 Cr |
Depreciation | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹-18 Cr | ₹92 Cr | ₹21 Cr | ₹-15 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-18 Cr | ₹92 Cr | ₹21 Cr | ₹-15 Cr | ₹13 Cr |
Provision for Tax | ₹-2.43 Cr | ₹25 Cr | ₹8.34 Cr | - | ₹5.22 Cr |
Current Income Tax | - | ₹27 Cr | ₹5.77 Cr | - | ₹2.88 Cr |
Deferred Tax | ₹-1.69 Cr | ₹-1.28 Cr | ₹3.42 Cr | - | ₹2.68 Cr |
Other taxes | ₹-0.74 Cr | ₹-0.37 Cr | ₹-0.85 Cr | - | ₹-0.35 Cr |
Profit After Tax | ₹-16 Cr | ₹67 Cr | ₹13 Cr | ₹-15 Cr | ₹8.13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹46 Cr | ₹-20 Cr | ₹-32 Cr | ₹-17 Cr | ₹-29 Cr |
Appropriations | ₹30 Cr | ₹46 Cr | ₹-19 Cr | ₹-33 Cr | ₹-21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.30 Cr | ₹-0.70 Cr | ₹1.04 Cr | ₹-0.79 Cr | ₹-3.46 Cr |
Equity Dividend % | - | ₹20.00 | - | - | - |
Earnings Per Share | ₹-3.84 | ₹16.14 | ₹3.02 | ₹-3.68 | ₹1.96 |
Adjusted EPS | ₹-3.84 | ₹16.14 | ₹3.02 | ₹-3.68 | ₹1.96 |
Compare Income Statement of peers of MARAL OVERSEAS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MARAL OVERSEAS | ₹320.0 Cr | -2.7% | -2.6% | 12.8% | Stock Analytics | |
TRIDENT | ₹16,674.0 Cr | -4.5% | -6.6% | -8.7% | Stock Analytics | |
FILATEX INDIA | ₹2,947.2 Cr | 11.6% | 16.1% | 35.1% | Stock Analytics | |
NITIN SPINNERS | ₹2,254.1 Cr | -6.7% | -2.4% | 43.5% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹1,005.7 Cr | -1.3% | -5% | 9.8% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹976.7 Cr | -4.5% | -4.8% | 3.5% | Stock Analytics |
MARAL OVERSEAS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARAL OVERSEAS | -2.7% |
-2.6% |
12.8% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses