Home > Income Statement > MANOJ VAIBHAV GEMS N JEWELLERS

MANOJ VAIBHAV GEMS N JEWELLERS
Income Statement

COMMUNITY POLL
for MANOJ VAIBHAV GEMS N JEWELLERS
Please provide your vote to see the results

MANOJ VAIBHAV GEMS N JEWELLERS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,150 Cr₹2,027 Cr₹1,694 Cr₹1,434 Cr₹1,279 Cr
     Sales ₹2,150 Cr₹2,027 Cr₹1,694 Cr₹1,434 Cr₹1,279 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.11 Cr----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,150 Cr₹2,027 Cr₹1,694 Cr₹1,434 Cr₹1,279 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-146 Cr₹-173 Cr₹-116 Cr₹-6.09 Cr₹-121 Cr
Raw Material Consumed ₹2,015 Cr₹1,935 Cr₹1,602 Cr₹1,280 Cr₹1,209 Cr
     Opening Raw Materials ₹9.83 Cr₹17 Cr₹6.34 Cr₹4.32 Cr₹8.08 Cr
     Purchases Raw Materials ₹1,284 Cr₹1,206 Cr₹987 Cr₹817 Cr₹592 Cr
     Closing Raw Materials ₹11 Cr₹9.83 Cr₹17 Cr₹6.34 Cr₹4.32 Cr
     Other Direct Purchases / Brought in cost ₹732 Cr₹723 Cr₹625 Cr₹465 Cr₹613 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.13 Cr₹1.96 Cr₹1.59 Cr₹1.72 Cr₹2.42 Cr
     Electricity & Power ₹2.13 Cr₹1.96 Cr₹1.59 Cr₹1.72 Cr₹2.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹43 Cr₹39 Cr₹33 Cr₹26 Cr₹38 Cr
     Salaries, Wages & Bonus ₹39 Cr₹36 Cr₹30 Cr₹23 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹1.64 Cr₹1.55 Cr₹1.36 Cr₹1.20 Cr₹1.56 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹1.13 Cr₹0.92 Cr₹1.29 Cr₹2.00 Cr
     Other Employees Cost ₹0.80 Cr₹0.72 Cr₹0.70 Cr₹0.71 Cr₹1.40 Cr
Other Manufacturing Expenses ₹43 Cr₹42 Cr₹35 Cr₹27 Cr₹1.15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹41 Cr₹39 Cr₹34 Cr₹25 Cr-
     Repairs and Maintenance ₹0.91 Cr₹1.24 Cr₹1.69 Cr₹1.64 Cr₹1.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.19 Cr₹0.96 Cr---
General and Administration Expenses ₹18 Cr₹17 Cr₹12 Cr₹11 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.58 Cr₹2.34 Cr₹3.31 Cr₹1.11 Cr₹5.98 Cr
     Insurance ₹0.97 Cr₹0.90 Cr₹0.81 Cr₹0.71 Cr₹0.69 Cr
     Printing and stationery ₹0.76 Cr₹0.80 Cr₹0.58 Cr₹0.57 Cr₹0.68 Cr
     Professional and legal fees ₹1.89 Cr₹1.81 Cr₹1.77 Cr₹1.03 Cr₹1.77 Cr
     Traveling and conveyance ₹2.06 Cr₹2.12 Cr₹1.49 Cr₹2.53 Cr₹3.14 Cr
     Other Administration ₹9.75 Cr₹9.38 Cr₹4.35 Cr₹5.41 Cr₹2.56 Cr
Selling and Distribution Expenses ₹19 Cr₹18 Cr₹14 Cr₹11 Cr₹16 Cr
     Advertisement & Sales Promotion ₹8.38 Cr₹8.88 Cr₹5.99 Cr₹3.34 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹1.08 Cr₹0.79 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹9.08 Cr₹7.31 Cr₹6.67 Cr₹3.17 Cr
Miscellaneous Expenses ₹4.23 Cr₹2.33 Cr₹2.75 Cr₹1.87 Cr₹38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr₹0.23 Cr₹0.35 Cr--
     Losson disposal of fixed assets(net) ----₹0.13 Cr
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.16 Cr₹2.10 Cr₹2.40 Cr₹1.87 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,999 Cr₹1,883 Cr₹1,586 Cr₹1,352 Cr₹1,199 Cr
Operating Profit (Excl OI) ₹151 Cr₹144 Cr₹108 Cr₹81 Cr₹80 Cr
Other Income ₹11 Cr₹3.96 Cr₹3.78 Cr₹9.61 Cr₹4.52 Cr
     Interest Received ₹6.99 Cr₹0.43 Cr₹0.32 Cr₹0.39 Cr₹1.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr--₹2.60 Cr-
     Foreign Exchange Gains --₹0.01 Cr₹3.11 Cr-
     Others ₹4.40 Cr₹3.52 Cr₹3.45 Cr₹3.50 Cr₹2.76 Cr
Operating Profit ₹162 Cr₹148 Cr₹112 Cr₹91 Cr₹85 Cr
Interest ₹45 Cr₹43 Cr₹45 Cr₹43 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.49 Cr₹6.90 Cr₹4.98 Cr₹0.66 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.02 Cr₹2.11 Cr₹1.95 Cr₹1.35 Cr₹2.42 Cr
     Other Interest ₹37 Cr₹34 Cr₹38 Cr₹41 Cr₹38 Cr
PBDT ₹117 Cr₹104 Cr₹67 Cr₹48 Cr₹44 Cr
Depreciation ₹8.42 Cr₹8.56 Cr₹8.69 Cr₹8.80 Cr₹7.11 Cr
Profit Before Taxation & Exceptional Items ₹109 Cr₹96 Cr₹58 Cr₹39 Cr₹37 Cr
Exceptional Income / Expenses ---₹-11 Cr-
Profit Before Tax ₹109 Cr₹96 Cr₹58 Cr₹28 Cr₹37 Cr
Provision for Tax ₹28 Cr₹24 Cr₹15 Cr₹7.09 Cr₹9.71 Cr
     Current Income Tax ₹29 Cr₹25 Cr₹16 Cr₹7.49 Cr₹0.15 Cr
     Deferred Tax ₹-0.77 Cr₹-0.80 Cr₹-1.01 Cr₹-0.39 Cr₹-0.50 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr-₹-0.02 Cr₹10 Cr
Profit After Tax ₹81 Cr₹72 Cr₹44 Cr₹21 Cr₹27 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹305 Cr₹235 Cr₹191 Cr₹170 Cr₹146 Cr
Appropriations ₹386 Cr₹307 Cr₹235 Cr₹191 Cr₹173 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹1.19 Cr₹-0.19 Cr₹-0.17 Cr-
Equity Dividend % -----
Earnings Per Share ₹16.57₹18.32₹44.71₹21.23₹27.50
Adjusted EPS ₹16.57₹18.32₹11.18₹5.31₹6.87

Compare Income Statement of peers of MANOJ VAIBHAV GEMS N JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS ₹1,185.8 Cr -1.7% -14.5% -13.4% Stock Analytics
ADANI ENTERPRISES ₹269,905.0 Cr 3.4% -1.5% -28.4% Stock Analytics
REDINGTON ₹18,117.6 Cr 13.8% 13.6% 17.9% Stock Analytics
MMTC ₹10,006.5 Cr 0.6% -5% -28.7% Stock Analytics
HONASA CONSUMER ₹6,959.4 Cr -4.6% -11.4% -48.8% Stock Analytics
MSTC ₹4,068.4 Cr -0.6% -8.4% -46.3% Stock Analytics


MANOJ VAIBHAV GEMS N JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANOJ VAIBHAV GEMS N JEWELLERS

-1.7%

-14.5%

-13.4%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses