Home > Income Statement > MANGALAM SEEDS

MANGALAM SEEDS
Income Statement

MANGALAM SEEDS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MANGALAM SEEDS
Please provide your vote to see the results

MANGALAM SEEDS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹114 Cr₹65 Cr₹41 Cr₹41 Cr₹41 Cr
     Sales ₹113 Cr₹65 Cr₹41 Cr₹41 Cr₹40 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.60 Cr---₹0.53 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹1.73 Cr₹0.01 Cr₹0.13 Cr₹0.04 Cr₹0.54 Cr
Net Sales ₹112 Cr₹65 Cr₹41 Cr₹41 Cr₹40 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-2.33 Cr₹-8.57 Cr₹-0.04 Cr₹0.83 Cr
Raw Material Consumed ₹95 Cr₹39 Cr₹33 Cr₹25 Cr₹10 Cr
     Opening Raw Materials ₹0.02 Cr₹0.10 Cr₹0.03 Cr₹0.44 Cr₹0.52 Cr
     Purchases Raw Materials ₹47 Cr₹6.63 Cr₹19 Cr₹18 Cr₹1.62 Cr
     Closing Raw Materials ₹1.05 Cr₹0.02 Cr₹0.10 Cr₹0.03 Cr₹0.53 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr₹33 Cr₹14 Cr₹7.01 Cr₹8.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.64 Cr₹0.48 Cr₹0.43 Cr₹0.21 Cr₹1.14 Cr
     Electricity & Power ₹0.64 Cr₹0.48 Cr₹0.43 Cr₹0.21 Cr₹0.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.92 Cr
Employee Cost ₹3.63 Cr₹2.18 Cr₹1.97 Cr₹1.83 Cr₹2.10 Cr
     Salaries, Wages & Bonus ₹3.48 Cr₹2.06 Cr₹1.85 Cr₹1.71 Cr₹2.00 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.15 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.10 Cr
Other Manufacturing Expenses ₹4.41 Cr₹5.02 Cr₹3.36 Cr₹3.00 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.27 Cr₹0.16 Cr₹0.30 Cr₹8.94 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.98 Cr₹2.12 Cr₹1.30 Cr₹1.41 Cr₹1.07 Cr
     Other Mfg Exp ₹2.88 Cr₹2.63 Cr₹1.89 Cr₹1.29 Cr₹7.60 Cr
General and Administration Expenses ₹2.61 Cr₹2.09 Cr₹1.28 Cr₹1.15 Cr₹1.67 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.14 Cr₹0.20 Cr₹0.11 Cr₹0.58 Cr
     Insurance ₹0.20 Cr₹0.16 Cr₹0.15 Cr₹0.08 Cr₹0.09 Cr
     Printing and stationery ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.22 Cr₹0.28 Cr₹0.10 Cr₹0.14 Cr₹0.20 Cr
     Traveling and conveyance ₹0.56 Cr₹0.47 Cr₹0.28 Cr₹0.34 Cr₹0.41 Cr
     Other Administration ₹1.49 Cr₹1.03 Cr₹0.53 Cr₹0.48 Cr₹0.38 Cr
Selling and Distribution Expenses ₹2.02 Cr₹2.28 Cr₹0.49 Cr₹0.72 Cr₹1.05 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹1.97 Cr₹0.26 Cr₹0.52 Cr₹0.78 Cr
     Sales Commissions & Incentives ₹0.24 Cr₹0.10 Cr₹0.04 Cr₹0.08 Cr₹0.21 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.19 Cr₹0.22 Cr₹0.20 Cr₹0.13 Cr₹0.07 Cr
     Other Selling Expenses ₹0.00 Cr----
Miscellaneous Expenses ₹0.28 Cr₹0.21 Cr₹0.15 Cr₹0.08 Cr₹0.01 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.09 Cr₹0.05 Cr₹0.07 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr₹0.12 Cr₹0.11 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹92 Cr₹49 Cr₹33 Cr₹32 Cr₹35 Cr
Operating Profit (Excl OI) ₹21 Cr₹16 Cr₹8.25 Cr₹8.87 Cr₹5.51 Cr
Other Income ₹0.09 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Interest Received ----₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr-₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.02 Cr---
Operating Profit ₹21 Cr₹16 Cr₹8.29 Cr₹8.89 Cr₹5.53 Cr
Interest ₹3.18 Cr₹1.53 Cr₹1.23 Cr₹0.94 Cr₹0.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.49 Cr₹0.63 Cr₹0.47 Cr₹0.40 Cr₹0.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Other Interest ₹2.42 Cr₹0.87 Cr₹0.75 Cr₹0.54 Cr₹0.94 Cr
PBDT ₹17 Cr₹15 Cr₹7.06 Cr₹7.95 Cr₹4.56 Cr
Depreciation ₹1.59 Cr₹1.17 Cr₹0.89 Cr₹0.78 Cr₹0.40 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹13 Cr₹6.17 Cr₹7.17 Cr₹4.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹13 Cr₹6.17 Cr₹7.17 Cr₹4.16 Cr
Provision for Tax ₹2.71 Cr₹2.28 Cr₹1.00 Cr₹1.03 Cr₹0.41 Cr
     Current Income Tax ₹2.66 Cr₹2.12 Cr₹0.85 Cr₹0.83 Cr₹0.19 Cr
     Deferred Tax ₹0.06 Cr₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.22 Cr
     Other taxes ₹0.00 Cr₹-0.01 Cr₹0.00 Cr₹0.06 Cr-
Profit After Tax ₹13 Cr₹11 Cr₹5.17 Cr₹6.14 Cr₹3.75 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹11 Cr₹5.17 Cr₹6.14 Cr₹3.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹27 Cr₹22 Cr₹16 Cr₹12 Cr
Appropriations ₹52 Cr₹38 Cr₹27 Cr₹22 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr----
Equity Dividend % -----
Earnings Per Share ₹12.01₹10.08₹4.71₹5.59₹3.41
Adjusted EPS ₹12.01₹10.08₹4.71₹5.59₹3.41

Compare Income Statement of peers of MANGALAM SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM SEEDS ₹216.4 Cr -5.6% -14.4% -12.7% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹17,556.0 Cr -1.8% -10% 72% Stock Analytics
KAVERI SEED COMPANY ₹4,564.2 Cr 6.1% 4.7% 42.6% Stock Analytics
VENKYS (INDIA) ₹2,399.5 Cr -1% 0.7% -14.7% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,518.8 Cr -2.3% -10.8% -36.8% Stock Analytics
TIERRA AGROTECH ₹402.6 Cr 2.3% 1.4% -34.8% Stock Analytics


MANGALAM SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM SEEDS

-5.6%

-14.4%

-12.7%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses