Home > Income Statement > MANGALAM ORGANICS

MANGALAM ORGANICS
Income Statement

MANGALAM ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANGALAM ORGANICS
Please provide your vote to see the results

MANGALAM ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹530 Cr₹494 Cr₹493 Cr₹491 Cr₹338 Cr
     Sales ₹530 Cr₹494 Cr₹493 Cr₹491 Cr₹338 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹530 Cr₹494 Cr₹493 Cr₹491 Cr₹338 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹37 Cr₹-73 Cr₹-13 Cr₹-28 Cr
Raw Material Consumed ₹319 Cr₹265 Cr₹416 Cr₹290 Cr₹151 Cr
     Opening Raw Materials ₹17 Cr₹34 Cr₹156 Cr₹38 Cr₹26 Cr
     Purchases Raw Materials ₹345 Cr₹242 Cr₹288 Cr₹402 Cr₹160 Cr
     Closing Raw Materials ₹50 Cr₹17 Cr₹34 Cr₹156 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹6.86 Cr₹6.38 Cr₹6.46 Cr₹5.22 Cr₹3.85 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹35 Cr₹46 Cr₹32 Cr₹17 Cr
     Electricity & Power ₹39 Cr₹35 Cr₹46 Cr₹32 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹42 Cr₹39 Cr₹35 Cr₹30 Cr₹21 Cr
     Salaries, Wages & Bonus ₹38 Cr₹36 Cr₹32 Cr₹27 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.49 Cr₹1.33 Cr₹1.13 Cr₹0.82 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹1.29 Cr₹1.02 Cr₹0.86 Cr₹0.88 Cr₹0.66 Cr
     Other Employees Cost ₹0.71 Cr₹1.16 Cr₹0.30 Cr₹0.67 Cr₹0.30 Cr
Other Manufacturing Expenses ₹41 Cr₹34 Cr₹30 Cr₹21 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.96 Cr₹2.36 Cr₹3.09 Cr₹7.75 Cr₹11 Cr
     Packing Material Consumed ₹34 Cr₹27 Cr₹23 Cr₹11 Cr₹8.02 Cr
     Other Mfg Exp ₹4.80 Cr₹4.91 Cr₹4.16 Cr₹1.96 Cr₹3.97 Cr
General and Administration Expenses ₹13 Cr₹10 Cr₹8.74 Cr₹5.79 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.98 Cr₹3.22 Cr₹1.28 Cr₹0.63 Cr₹1.74 Cr
     Insurance ₹1.20 Cr₹1.05 Cr₹1.62 Cr₹1.08 Cr₹1.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.88 Cr₹1.29 Cr₹2.20 Cr₹2.40 Cr₹1.75 Cr
     Traveling and conveyance ₹4.43 Cr₹3.81 Cr₹2.92 Cr₹0.87 Cr₹0.85 Cr
     Other Administration ₹1.01 Cr₹0.89 Cr₹0.71 Cr₹0.81 Cr₹6.77 Cr
Selling and Distribution Expenses ₹53 Cr₹32 Cr₹20 Cr₹27 Cr₹9.97 Cr
     Advertisement & Sales Promotion ₹23 Cr₹10 Cr₹3.46 Cr₹14 Cr₹3.47 Cr
     Sales Commissions & Incentives ₹0.70 Cr----
     Freight and Forwarding ₹13 Cr₹12 Cr₹17 Cr₹13 Cr₹6.51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹9.28 Cr---
Miscellaneous Expenses ₹11 Cr₹1.75 Cr₹13 Cr₹7.14 Cr₹4.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations --₹0.83 Cr₹0.11 Cr₹0.33 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹1.74 Cr₹12 Cr₹7.01 Cr₹3.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹471 Cr₹455 Cr₹495 Cr₹400 Cr₹210 Cr
Operating Profit (Excl OI) ₹59 Cr₹39 Cr₹-2.76 Cr₹91 Cr₹128 Cr
Other Income ₹0.33 Cr₹0.78 Cr₹0.34 Cr₹1.44 Cr₹1.05 Cr
     Interest Received ₹0.03 Cr₹0.34 Cr₹0.03 Cr₹0.44 Cr₹0.68 Cr
     Dividend Received --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.14 Cr₹0.09 Cr---
     Others ₹0.17 Cr₹0.34 Cr₹0.31 Cr₹1.01 Cr₹0.36 Cr
Operating Profit ₹59 Cr₹39 Cr₹-2.43 Cr₹92 Cr₹129 Cr
Interest ₹21 Cr₹16 Cr₹14 Cr₹4.20 Cr₹1.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.00 Cr₹0.40 Cr₹0.82 Cr₹1.03 Cr₹0.41 Cr
     Other Interest ₹20 Cr₹15 Cr₹13 Cr₹3.17 Cr₹0.60 Cr
PBDT ₹37 Cr₹24 Cr₹-16 Cr₹88 Cr₹128 Cr
Depreciation ₹21 Cr₹20 Cr₹18 Cr₹15 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹3.99 Cr₹-34 Cr₹73 Cr₹114 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹3.99 Cr₹-34 Cr₹73 Cr₹114 Cr
Provision for Tax ₹4.02 Cr₹-0.30 Cr₹-6.54 Cr₹19 Cr₹30 Cr
     Current Income Tax ₹0.47 Cr--₹18 Cr₹29 Cr
     Deferred Tax ₹3.55 Cr₹1.10 Cr₹-8.04 Cr₹1.47 Cr₹0.52 Cr
     Other taxes -₹-1.40 Cr₹1.50 Cr--
Profit After Tax ₹13 Cr₹4.29 Cr₹-27 Cr₹54 Cr₹85 Cr
Extra items -----
Minority Interest -₹0.12 Cr---
Share of Associate -----
Other Consolidated Items ₹-0.09 Cr₹-0.07 Cr--₹-0.15 Cr
Consolidated Net Profit ₹13 Cr₹4.34 Cr₹-27 Cr₹54 Cr₹85 Cr
Adjustments to PAT -₹0.63 Cr---
Profit Balance B/F ₹271 Cr₹266 Cr₹294 Cr₹242 Cr₹158 Cr
Appropriations ₹283 Cr₹271 Cr₹267 Cr₹295 Cr₹242 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹1.15 Cr₹1.35 Cr₹0.86 Cr
Equity Dividend % ---₹15.00₹15.00
Earnings Per Share ₹14.60₹5.06₹-31.79₹62.75₹98.82
Adjusted EPS ₹14.60₹5.06₹-31.79₹62.75₹98.82

Compare Income Statement of peers of MANGALAM ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM ORGANICS ₹443.8 Cr 0.6% -3% -8.1% Stock Analytics
PIDILITE INDUSTRIES ₹153,370.0 Cr -0.7% 2.1% -4.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,344.0 Cr -0.5% 1.4% 33% Stock Analytics
SRF ₹89,730.8 Cr -1.6% 8% 34.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,927.7 Cr -2.5% -1.2% -16% Stock Analytics
GODREJ INDUSTRIES ₹36,869.8 Cr -0.1% -8.3% 5% Stock Analytics


MANGALAM ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM ORGANICS

0.6%

-3%

-8.1%

SENSEX

0.7%

4.7%

6.1%


You may also like the below Video Courses