MANGALAM GLOBAL ENTERPRISE
|
MANGALAM GLOBAL ENTERPRISE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,425 Cr | ₹1,279 Cr | ₹960 Cr | ₹582 Cr | ₹390 Cr |
Sales | ₹1,402 Cr | ₹1,274 Cr | ₹958 Cr | ₹580 Cr | ₹383 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹3.58 Cr | ₹2.62 Cr | ₹1.39 Cr | ₹1.93 Cr | ₹5.35 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹2.69 Cr | ₹0.40 Cr | ₹0.02 Cr | ₹1.22 Cr |
Less: Excise Duty | ₹0.94 Cr | ₹0.02 Cr | - | - | - |
Net Sales | ₹1,424 Cr | ₹1,279 Cr | ₹960 Cr | ₹582 Cr | ₹390 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹11 Cr | ₹-26 Cr | ₹-5.74 Cr | ₹-0.37 Cr | ₹-8.66 Cr |
Raw Material Consumed | ₹1,330 Cr | ₹1,250 Cr | ₹911 Cr | ₹547 Cr | ₹379 Cr |
Opening Raw Materials | ₹69 Cr | ₹0.03 Cr | ₹4.18 Cr | ₹0.04 Cr | - |
Purchases Raw Materials | ₹451 Cr | ₹754 Cr | ₹591 Cr | ₹480 Cr | ₹188 Cr |
Closing Raw Materials | ₹9.31 Cr | ₹69 Cr | ₹0.03 Cr | ₹4.18 Cr | ₹5.51 Cr |
Other Direct Purchases / Brought in cost | ₹818 Cr | ₹566 Cr | ₹315 Cr | ₹70 Cr | ₹196 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹9.62 Cr | ₹4.07 Cr | ₹3.88 Cr | ₹1.72 Cr |
Electricity & Power | ₹12 Cr | ₹9.62 Cr | ₹4.07 Cr | ₹3.88 Cr | ₹1.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.39 Cr | ₹7.05 Cr | ₹6.19 Cr | ₹5.90 Cr | ₹2.13 Cr |
Salaries, Wages & Bonus | ₹6.27 Cr | ₹5.96 Cr | ₹5.46 Cr | ₹5.27 Cr | ₹2.00 Cr |
Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹0.52 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.33 Cr | ₹0.04 Cr |
Other Employees Cost | ₹0.33 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.06 Cr |
Other Manufacturing Expenses | ₹9.06 Cr | ₹5.23 Cr | ₹4.67 Cr | ₹3.76 Cr | ₹1.68 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.13 Cr | - | - | - | - |
Repairs and Maintenance | ₹0.74 Cr | ₹0.97 Cr | ₹1.42 Cr | ₹1.25 Cr | ₹0.56 Cr |
Packing Material Consumed | ₹3.33 Cr | ₹1.10 Cr | ₹1.91 Cr | ₹0.34 Cr | - |
Other Mfg Exp | ₹4.86 Cr | ₹3.16 Cr | ₹1.34 Cr | ₹2.18 Cr | ₹1.12 Cr |
General and Administration Expenses | ₹4.78 Cr | ₹3.74 Cr | ₹3.72 Cr | ₹3.27 Cr | ₹2.16 Cr |
Rent , Rates & Taxes | ₹0.37 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.35 Cr | ₹0.23 Cr |
Insurance | ₹0.57 Cr | ₹0.50 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr |
Professional and legal fees | ₹2.25 Cr | ₹1.95 Cr | ₹-11 Cr | ₹1.80 Cr | ₹0.96 Cr |
Traveling and conveyance | ₹0.64 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.50 Cr | ₹0.20 Cr |
Other Administration | ₹0.88 Cr | ₹0.78 Cr | ₹14 Cr | ₹0.48 Cr | ₹0.73 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹14 Cr | ₹24 Cr | ₹7.34 Cr | ₹4.11 Cr |
Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.48 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | ₹0.46 Cr | ₹0.55 Cr | ₹1.86 Cr | ₹0.45 Cr | ₹0.30 Cr |
Freight and Forwarding | ₹11 Cr | ₹5.16 Cr | ₹7.34 Cr | ₹4.62 Cr | ₹3.27 Cr |
Handling and Clearing Charges | ₹7.39 Cr | ₹7.37 Cr | ₹15 Cr | ₹1.98 Cr | ₹0.47 Cr |
Other Selling Expenses | ₹0.55 Cr | ₹0.20 Cr | ₹0.36 Cr | ₹0.03 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹1.47 Cr | ₹3.47 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.82 Cr | ₹2.72 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.47 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.52 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,395 Cr | ₹1,267 Cr | ₹948 Cr | ₹570 Cr | ₹382 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹7.59 Cr |
Other Income | ₹5.25 Cr | ₹4.27 Cr | ₹4.82 Cr | ₹2.32 Cr | ₹0.12 Cr |
Interest Received | ₹1.42 Cr | ₹2.72 Cr | ₹1.96 Cr | ₹1.31 Cr | ₹0.10 Cr |
Dividend Received | ₹0.01 Cr | ₹0.05 Cr | - | ₹0.01 Cr | - |
Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | - | - |
Profits on sale of Investments | - | - | - | - | ₹0.01 Cr |
Provision Written Back | ₹1.65 Cr | - | - | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹1.36 Cr | ₹0.75 Cr | ₹1.63 Cr | ₹0.31 Cr | - |
Others | ₹0.81 Cr | ₹0.76 Cr | ₹1.14 Cr | ₹0.69 Cr | ₹0.00 Cr |
Operating Profit | ₹34 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹7.71 Cr |
Interest | ₹15 Cr | ₹11 Cr | ₹7.51 Cr | ₹7.70 Cr | ₹3.41 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.56 Cr | ₹1.95 Cr | ₹2.31 Cr | ₹3.62 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.31 Cr | ₹0.61 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.26 Cr |
Other Interest | ₹12 Cr | ₹8.59 Cr | ₹4.45 Cr | ₹3.76 Cr | ₹3.16 Cr |
PBDT | ₹20 Cr | ₹5.55 Cr | ₹8.87 Cr | ₹5.95 Cr | ₹4.30 Cr |
Depreciation | ₹3.12 Cr | ₹3.76 Cr | ₹2.93 Cr | ₹2.88 Cr | ₹0.82 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹1.80 Cr | ₹5.94 Cr | ₹3.07 Cr | ₹3.48 Cr |
Exceptional Income / Expenses | ₹-0.55 Cr | ₹2.70 Cr | - | - | - |
Profit Before Tax | ₹16 Cr | ₹4.50 Cr | ₹5.94 Cr | ₹3.07 Cr | ₹3.48 Cr |
Provision for Tax | ₹3.37 Cr | ₹0.88 Cr | ₹1.20 Cr | ₹0.60 Cr | ₹0.97 Cr |
Current Income Tax | ₹0.32 Cr | ₹1.96 Cr | ₹1.87 Cr | ₹1.25 Cr | ₹0.89 Cr |
Deferred Tax | ₹3.00 Cr | ₹-0.92 Cr | ₹-0.67 Cr | ₹-0.61 Cr | ₹0.10 Cr |
Other taxes | ₹0.05 Cr | ₹-0.16 Cr | ₹0.00 Cr | ₹-0.04 Cr | ₹-0.01 Cr |
Profit After Tax | ₹13 Cr | ₹3.62 Cr | ₹4.74 Cr | ₹2.47 Cr | ₹2.51 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.69 Cr | ₹1.05 Cr | ₹0.67 Cr | ₹-0.18 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹4.30 Cr | ₹5.79 Cr | ₹3.14 Cr | ₹2.33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹11 Cr | ₹5.47 Cr | ₹2.39 Cr | ₹0.41 Cr |
Appropriations | ₹27 Cr | ₹15 Cr | ₹11 Cr | ₹5.53 Cr | ₹2.74 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.42 Cr | ₹0.52 Cr | ₹0.30 Cr | ₹0.06 Cr | ₹0.20 Cr |
Equity Dividend % | ₹1.00 | ₹10.00 | ₹10.00 | - | - |
Earnings Per Share | ₹0.92 | ₹1.65 | ₹2.31 | ₹1.95 | ₹10.03 |
Adjusted EPS | ₹0.92 | ₹0.33 | ₹0.46 | ₹0.26 | ₹0.27 |
Compare Income Statement of peers of MANGALAM GLOBAL ENTERPRISE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANGALAM GLOBAL ENTERPRISE | ₹439.9 Cr | 4.3% | 21.8% | 83.2% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹13,581.1 Cr | -3.9% | -15.3% | 31.4% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,551.8 Cr | 3.7% | -4.3% | 39.7% | Stock Analytics | |
VENKYS (INDIA) | ₹2,336.5 Cr | -2.7% | -7.8% | -11% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,441.4 Cr | -3% | -13.3% | -45.4% | Stock Analytics | |
TIERRA AGROTECH | ₹347.7 Cr | -1.6% | -10.2% | -35.2% | Stock Analytics |
MANGALAM GLOBAL ENTERPRISE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANGALAM GLOBAL ENTERPRISE | 4.3% |
21.8% |
83.2% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses