MANGALAM DRUGS AND ORGANICS
|
MANGALAM DRUGS AND ORGANICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹372 Cr | ₹451 Cr | ₹385 Cr | ₹313 Cr | ₹259 Cr |
Sales | ₹350 Cr | ₹425 Cr | ₹380 Cr | ₹310 Cr | ₹252 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹16 Cr | ₹22 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.29 Cr | ₹3.70 Cr | ₹4.90 Cr | ₹3.47 Cr | ₹7.22 Cr |
Less: Excise Duty | - | - | - | ₹31 Cr | ₹31 Cr |
Net Sales | ₹372 Cr | ₹451 Cr | ₹385 Cr | ₹282 Cr | ₹228 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-42 Cr | ₹-34 Cr | ₹-4.23 Cr | ₹17 Cr | ₹-15 Cr |
Raw Material Consumed | ₹293 Cr | ₹340 Cr | ₹256 Cr | ₹178 Cr | ₹169 Cr |
Opening Raw Materials | ₹51 Cr | ₹27 Cr | ₹37 Cr | ₹28 Cr | ₹30 Cr |
Purchases Raw Materials | ₹255 Cr | ₹364 Cr | ₹246 Cr | ₹187 Cr | ₹167 Cr |
Closing Raw Materials | ₹30 Cr | ₹51 Cr | ₹27 Cr | ₹37 Cr | ₹28 Cr |
Other Direct Purchases / Brought in cost | ₹15 Cr | ₹1.31 Cr | - | - | ₹0.30 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹23 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Electricity & Power | ₹26 Cr | ₹23 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹35 Cr | ₹37 Cr | ₹30 Cr | ₹26 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹34 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹0.85 Cr | ₹1.11 Cr | ₹0.90 Cr | ₹0.97 Cr |
Workmen and Staff Welfare Expenses | ₹1.66 Cr | ₹1.54 Cr | ₹1.34 Cr | ₹0.94 Cr | ₹0.97 Cr |
Other Employees Cost | ₹-2.12 Cr | - | ₹0.34 Cr | ₹0.42 Cr | ₹0.54 Cr |
Other Manufacturing Expenses | ₹20 Cr | ₹19 Cr | ₹14 Cr | ₹9.77 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
Repairs and Maintenance | ₹3.08 Cr | ₹3.45 Cr | ₹3.84 Cr | ₹2.35 Cr | ₹2.81 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹7.40 Cr | ₹9.20 Cr |
General and Administration Expenses | ₹5.41 Cr | ₹6.10 Cr | ₹6.05 Cr | ₹6.67 Cr | ₹7.59 Cr |
Rent , Rates & Taxes | ₹0.60 Cr | ₹0.81 Cr | ₹0.99 Cr | ₹1.02 Cr | ₹1.52 Cr |
Insurance | ₹1.09 Cr | ₹1.08 Cr | ₹0.90 Cr | ₹0.54 Cr | ₹0.56 Cr |
Printing and stationery | - | ₹0.52 Cr | ₹0.45 Cr | ₹0.68 Cr | ₹0.60 Cr |
Professional and legal fees | ₹2.34 Cr | ₹1.86 Cr | ₹2.13 Cr | ₹2.05 Cr | ₹1.94 Cr |
Traveling and conveyance | ₹1.05 Cr | ₹0.54 Cr | ₹0.36 Cr | ₹0.79 Cr | ₹1.64 Cr |
Other Administration | ₹0.33 Cr | ₹1.28 Cr | ₹1.23 Cr | ₹1.60 Cr | ₹1.34 Cr |
Selling and Distribution Expenses | ₹6.19 Cr | ₹7.82 Cr | ₹7.61 Cr | ₹5.16 Cr | ₹3.96 Cr |
Advertisement & Sales Promotion | - | ₹2.44 Cr | ₹0.61 Cr | ₹0.96 Cr | ₹0.76 Cr |
Sales Commissions & Incentives | ₹0.64 Cr | ₹0.69 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.52 Cr |
Freight and Forwarding | ₹4.20 Cr | ₹4.69 Cr | ₹6.52 Cr | ₹3.71 Cr | ₹2.68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.36 Cr | - | - | ₹0.02 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹4.55 Cr | ₹2.22 Cr | ₹1.01 Cr | ₹1.42 Cr | ₹0.32 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.05 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.55 Cr | ₹2.22 Cr | ₹1.01 Cr | ₹1.37 Cr | ₹0.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹347 Cr | ₹402 Cr | ₹327 Cr | ₹259 Cr | ₹218 Cr |
Operating Profit (Excl OI) | ₹26 Cr | ₹49 Cr | ₹58 Cr | ₹24 Cr | ₹9.68 Cr |
Other Income | ₹0.44 Cr | ₹0.09 Cr | - | ₹1.18 Cr | ₹0.32 Cr |
Interest Received | ₹0.30 Cr | - | - | ₹0.80 Cr | - |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.09 Cr | - | - | - |
Provision Written Back | - | - | - | - | ₹0.01 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.14 Cr | - | - | ₹0.38 Cr | ₹0.29 Cr |
Operating Profit | ₹26 Cr | ₹49 Cr | ₹58 Cr | ₹25 Cr | ₹10.00 Cr |
Interest | ₹13 Cr | ₹11 Cr | ₹9.33 Cr | ₹10 Cr | ₹8.65 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.83 Cr | ₹6.02 Cr | ₹5.84 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.04 Cr | ₹3.96 Cr | ₹3.01 Cr | ₹3.91 Cr | ₹2.03 Cr |
Other Interest | ₹1.09 Cr | ₹1.18 Cr | ₹0.49 Cr | ₹6.50 Cr | ₹6.62 Cr |
PBDT | ₹13 Cr | ₹38 Cr | ₹49 Cr | ₹14 Cr | ₹1.35 Cr |
Depreciation | ₹11 Cr | ₹10 Cr | ₹9.18 Cr | ₹8.22 Cr | ₹7.09 Cr |
Profit Before Taxation & Exceptional Items | ₹2.21 Cr | ₹28 Cr | ₹40 Cr | ₹6.25 Cr | ₹-5.74 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2.21 Cr | ₹28 Cr | ₹40 Cr | ₹6.25 Cr | ₹-5.74 Cr |
Provision for Tax | ₹0.94 Cr | ₹8.08 Cr | ₹12 Cr | ₹-2.00 Cr | ₹2.29 Cr |
Current Income Tax | ₹0.39 Cr | ₹8.76 Cr | ₹9.27 Cr | ₹1.10 Cr | - |
Deferred Tax | ₹0.97 Cr | ₹-0.73 Cr | ₹2.28 Cr | ₹-2.05 Cr | ₹2.29 Cr |
Other taxes | ₹-0.42 Cr | ₹0.05 Cr | - | ₹-1.05 Cr | - |
Profit After Tax | ₹1.27 Cr | ₹20 Cr | ₹28 Cr | ₹8.25 Cr | ₹-8.03 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹102 Cr | ₹82 Cr | ₹55 Cr | ₹47 Cr | ₹55 Cr |
Appropriations | ₹103 Cr | ₹101 Cr | ₹83 Cr | ₹55 Cr | ₹47 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.13 Cr | ₹-0.12 Cr | ₹1.12 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.80 | ₹12.42 | ₹17.67 | ₹5.21 | ₹-5.07 |
Adjusted EPS | ₹0.80 | ₹12.42 | ₹17.67 | ₹5.21 | ₹-5.07 |
Compare Income Statement of peers of MANGALAM DRUGS AND ORGANICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANGALAM DRUGS AND ORGANICS | ₹179.6 Cr | -5.5% | 4.9% | 17.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 0.7% | 47.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | -1.1% | -5.8% | 61.7% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | 0.3% | -1.8% | 19.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 6% | 11.8% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -1.5% | -0.1% | 47% | Stock Analytics |
MANGALAM DRUGS AND ORGANICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANGALAM DRUGS AND ORGANICS | -5.5% |
4.9% |
17.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses