Home > Income Statement > MANAKSIA

MANAKSIA
Income Statement

COMMUNITY POLL
for MANAKSIA
Please provide your vote to see the results

MANAKSIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,165 Cr₹1,174 Cr₹861 Cr₹856 Cr₹990 Cr
     Sales ₹1,165 Cr₹1,174 Cr₹861 Cr₹856 Cr₹990 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.02 Cr₹0.00 Cr₹0.02 Cr₹0.07 Cr₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹0.03 Cr₹0.06 Cr₹0.00 Cr₹0.05 Cr₹0.35 Cr
Less: Excise Duty -----
Net Sales ₹1,165 Cr₹1,174 Cr₹861 Cr₹856 Cr₹990 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹41 Cr₹-7.14 Cr₹-9.29 Cr₹21 Cr₹-20 Cr
Raw Material Consumed ₹772 Cr₹749 Cr₹595 Cr₹596 Cr₹737 Cr
     Opening Raw Materials ₹96 Cr₹74 Cr₹107 Cr₹101 Cr₹89 Cr
     Purchases Raw Materials ₹602 Cr₹718 Cr₹537 Cr₹571 Cr₹729 Cr
     Closing Raw Materials ₹54 Cr₹96 Cr₹74 Cr₹107 Cr₹101 Cr
     Other Direct Purchases / Brought in cost ₹128 Cr₹52 Cr₹25 Cr₹31 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹54 Cr₹57 Cr₹38 Cr₹38 Cr₹44 Cr
     Electricity & Power ₹54 Cr₹57 Cr₹38 Cr₹38 Cr₹44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹50 Cr₹46 Cr₹43 Cr₹45 Cr₹45 Cr
     Salaries, Wages & Bonus ₹40 Cr₹38 Cr₹36 Cr₹38 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹0.93 Cr₹0.86 Cr₹0.85 Cr₹0.88 Cr₹0.97 Cr
     Workmen and Staff Welfare Expenses ₹9.25 Cr₹7.13 Cr₹6.17 Cr₹5.98 Cr₹6.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹67 Cr₹72 Cr₹50 Cr₹49 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹24 Cr₹14 Cr₹19 Cr₹25 Cr
     Packing Material Consumed ₹5.33 Cr₹4.87 Cr₹4.08 Cr₹3.25 Cr₹5.10 Cr
     Other Mfg Exp ₹40 Cr₹43 Cr₹32 Cr₹26 Cr₹29 Cr
General and Administration Expenses ₹5.80 Cr₹6.77 Cr₹8.04 Cr₹9.38 Cr₹9.68 Cr
     Rent , Rates & Taxes ₹1.61 Cr₹1.99 Cr₹3.21 Cr₹3.21 Cr₹2.73 Cr
     Insurance ₹1.97 Cr₹1.93 Cr₹2.46 Cr₹2.65 Cr₹2.84 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.77 Cr₹1.83 Cr₹1.28 Cr₹2.39 Cr₹2.92 Cr
     Other Administration ₹0.45 Cr₹1.02 Cr₹1.09 Cr₹1.14 Cr₹1.19 Cr
Selling and Distribution Expenses ₹7.98 Cr₹7.49 Cr₹5.83 Cr₹7.09 Cr₹8.62 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.98 Cr₹7.49 Cr₹5.83 Cr₹7.09 Cr₹8.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹21 Cr₹15 Cr₹30 Cr₹18 Cr₹23 Cr
     Bad debts /advances written off ₹1.59 Cr₹0.07 Cr₹14 Cr₹0.24 Cr₹0.80 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr-₹0.02 Cr-
     Losson foreign exchange fluctuations ₹4.05 Cr₹1.41 Cr₹5.24 Cr₹2.13 Cr₹5.96 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹14 Cr₹11 Cr₹16 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,019 Cr₹946 Cr₹760 Cr₹784 Cr₹906 Cr
Operating Profit (Excl OI) ₹146 Cr₹228 Cr₹101 Cr₹72 Cr₹85 Cr
Other Income ₹77 Cr₹60 Cr₹33 Cr₹63 Cr₹66 Cr
     Interest Received ₹59 Cr₹52 Cr₹22 Cr₹58 Cr₹61 Cr
     Dividend Received ₹0.02 Cr₹0.00 Cr₹0.11 Cr₹2.70 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹2.96 Cr
     Foreign Exchange Gains -----
     Others ₹18 Cr₹8.21 Cr₹11 Cr₹2.52 Cr₹2.19 Cr
Operating Profit ₹223 Cr₹289 Cr₹134 Cr₹135 Cr₹151 Cr
Interest ₹15 Cr₹9.71 Cr₹5.89 Cr₹6.00 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹7.27 Cr₹3.57 Cr₹3.96 Cr₹6.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.59 Cr₹2.41 Cr₹2.28 Cr₹1.99 Cr₹3.21 Cr
     Other Interest ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
PBDT ₹208 Cr₹279 Cr₹128 Cr₹129 Cr₹141 Cr
Depreciation ₹21 Cr₹25 Cr₹32 Cr₹42 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹187 Cr₹254 Cr₹96 Cr₹88 Cr₹97 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹187 Cr₹254 Cr₹96 Cr₹88 Cr₹97 Cr
Provision for Tax ₹80 Cr₹68 Cr₹31 Cr₹27 Cr₹22 Cr
     Current Income Tax ₹82 Cr₹74 Cr₹29 Cr₹28 Cr₹20 Cr
     Deferred Tax ₹-2.66 Cr₹-5.00 Cr₹0.57 Cr₹-1.18 Cr₹1.64 Cr
     Other taxes ₹0.22 Cr₹-1.08 Cr₹2.25 Cr₹0.04 Cr₹0.23 Cr
Profit After Tax ₹108 Cr₹186 Cr₹65 Cr₹61 Cr₹75 Cr
Extra items -----
Minority Interest ₹-0.97 Cr₹-3.15 Cr₹-4.98 Cr₹-2.44 Cr₹-1.92 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹107 Cr₹183 Cr₹60 Cr₹59 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,484 Cr₹1,320 Cr₹1,260 Cr₹1,271 Cr₹1,217 Cr
Appropriations ₹1,590 Cr₹1,503 Cr₹1,320 Cr₹1,329 Cr₹1,291 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹20 Cr₹-0.01 Cr-₹20 Cr
Equity Dividend % ₹300.00-₹150.00₹525.00₹150.00
Earnings Per Share ₹16.30₹27.93₹9.10₹8.94₹11.16
Adjusted EPS ₹16.30₹27.93₹9.10₹8.94₹11.16

Compare Income Statement of peers of MANAKSIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA ₹580.1 Cr 2.7% -1.5% -34.2% Stock Analytics
ADANI ENTERPRISES ₹276,813.0 Cr 9.9% -11% -1% Stock Analytics
REDINGTON ₹15,455.7 Cr 3.2% 23.1% 24.5% Stock Analytics
MMTC ₹11,730.0 Cr 6.1% 6.5% 48.4% Stock Analytics
HONASA CONSUMER ₹7,428.7 Cr -3.7% -42.8% -36% Stock Analytics
MSTC ₹5,095.6 Cr 17.5% 11.2% 54.4% Stock Analytics


MANAKSIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA

2.7%

-1.5%

-34.2%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses