MANAKSIA
|
MANAKSIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,165 Cr | ₹1,174 Cr | ₹861 Cr | ₹856 Cr | ₹990 Cr |
Sales | ₹1,165 Cr | ₹1,174 Cr | ₹861 Cr | ₹856 Cr | ₹990 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.03 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.35 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,165 Cr | ₹1,174 Cr | ₹861 Cr | ₹856 Cr | ₹990 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹41 Cr | ₹-7.14 Cr | ₹-9.29 Cr | ₹21 Cr | ₹-20 Cr |
Raw Material Consumed | ₹772 Cr | ₹749 Cr | ₹595 Cr | ₹596 Cr | ₹737 Cr |
Opening Raw Materials | ₹96 Cr | ₹74 Cr | ₹107 Cr | ₹101 Cr | ₹89 Cr |
Purchases Raw Materials | ₹602 Cr | ₹718 Cr | ₹537 Cr | ₹571 Cr | ₹729 Cr |
Closing Raw Materials | ₹54 Cr | ₹96 Cr | ₹74 Cr | ₹107 Cr | ₹101 Cr |
Other Direct Purchases / Brought in cost | ₹128 Cr | ₹52 Cr | ₹25 Cr | ₹31 Cr | ₹20 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹54 Cr | ₹57 Cr | ₹38 Cr | ₹38 Cr | ₹44 Cr |
Electricity & Power | ₹54 Cr | ₹57 Cr | ₹38 Cr | ₹38 Cr | ₹44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹50 Cr | ₹46 Cr | ₹43 Cr | ₹45 Cr | ₹45 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹38 Cr | ₹38 Cr |
Contributions to EPF & Pension Funds | ₹0.93 Cr | ₹0.86 Cr | ₹0.85 Cr | ₹0.88 Cr | ₹0.97 Cr |
Workmen and Staff Welfare Expenses | ₹9.25 Cr | ₹7.13 Cr | ₹6.17 Cr | ₹5.98 Cr | ₹6.20 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹67 Cr | ₹72 Cr | ₹50 Cr | ₹49 Cr | ₹59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹19 Cr | ₹25 Cr |
Packing Material Consumed | ₹5.33 Cr | ₹4.87 Cr | ₹4.08 Cr | ₹3.25 Cr | ₹5.10 Cr |
Other Mfg Exp | ₹40 Cr | ₹43 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
General and Administration Expenses | ₹5.80 Cr | ₹6.77 Cr | ₹8.04 Cr | ₹9.38 Cr | ₹9.68 Cr |
Rent , Rates & Taxes | ₹1.61 Cr | ₹1.99 Cr | ₹3.21 Cr | ₹3.21 Cr | ₹2.73 Cr |
Insurance | ₹1.97 Cr | ₹1.93 Cr | ₹2.46 Cr | ₹2.65 Cr | ₹2.84 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹1.77 Cr | ₹1.83 Cr | ₹1.28 Cr | ₹2.39 Cr | ₹2.92 Cr |
Other Administration | ₹0.45 Cr | ₹1.02 Cr | ₹1.09 Cr | ₹1.14 Cr | ₹1.19 Cr |
Selling and Distribution Expenses | ₹7.98 Cr | ₹7.49 Cr | ₹5.83 Cr | ₹7.09 Cr | ₹8.62 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7.98 Cr | ₹7.49 Cr | ₹5.83 Cr | ₹7.09 Cr | ₹8.62 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹21 Cr | ₹15 Cr | ₹30 Cr | ₹18 Cr | ₹23 Cr |
Bad debts /advances written off | ₹1.59 Cr | ₹0.07 Cr | ₹14 Cr | ₹0.24 Cr | ₹0.80 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹4.05 Cr | ₹1.41 Cr | ₹5.24 Cr | ₹2.13 Cr | ₹5.96 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,019 Cr | ₹946 Cr | ₹760 Cr | ₹784 Cr | ₹906 Cr |
Operating Profit (Excl OI) | ₹146 Cr | ₹228 Cr | ₹101 Cr | ₹72 Cr | ₹85 Cr |
Other Income | ₹77 Cr | ₹60 Cr | ₹33 Cr | ₹63 Cr | ₹66 Cr |
Interest Received | ₹59 Cr | ₹52 Cr | ₹22 Cr | ₹58 Cr | ₹61 Cr |
Dividend Received | ₹0.02 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹2.70 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹2.96 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹18 Cr | ₹8.21 Cr | ₹11 Cr | ₹2.52 Cr | ₹2.19 Cr |
Operating Profit | ₹223 Cr | ₹289 Cr | ₹134 Cr | ₹135 Cr | ₹151 Cr |
Interest | ₹15 Cr | ₹9.71 Cr | ₹5.89 Cr | ₹6.00 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹7.27 Cr | ₹3.57 Cr | ₹3.96 Cr | ₹6.91 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.59 Cr | ₹2.41 Cr | ₹2.28 Cr | ₹1.99 Cr | ₹3.21 Cr |
Other Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr |
PBDT | ₹208 Cr | ₹279 Cr | ₹128 Cr | ₹129 Cr | ₹141 Cr |
Depreciation | ₹21 Cr | ₹25 Cr | ₹32 Cr | ₹42 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹187 Cr | ₹254 Cr | ₹96 Cr | ₹88 Cr | ₹97 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹187 Cr | ₹254 Cr | ₹96 Cr | ₹88 Cr | ₹97 Cr |
Provision for Tax | ₹80 Cr | ₹68 Cr | ₹31 Cr | ₹27 Cr | ₹22 Cr |
Current Income Tax | ₹82 Cr | ₹74 Cr | ₹29 Cr | ₹28 Cr | ₹20 Cr |
Deferred Tax | ₹-2.66 Cr | ₹-5.00 Cr | ₹0.57 Cr | ₹-1.18 Cr | ₹1.64 Cr |
Other taxes | ₹0.22 Cr | ₹-1.08 Cr | ₹2.25 Cr | ₹0.04 Cr | ₹0.23 Cr |
Profit After Tax | ₹108 Cr | ₹186 Cr | ₹65 Cr | ₹61 Cr | ₹75 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.97 Cr | ₹-3.15 Cr | ₹-4.98 Cr | ₹-2.44 Cr | ₹-1.92 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹107 Cr | ₹183 Cr | ₹60 Cr | ₹59 Cr | ₹73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,484 Cr | ₹1,320 Cr | ₹1,260 Cr | ₹1,271 Cr | ₹1,217 Cr |
Appropriations | ₹1,590 Cr | ₹1,503 Cr | ₹1,320 Cr | ₹1,329 Cr | ₹1,291 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | ₹20 Cr | ₹-0.01 Cr | - | ₹20 Cr |
Equity Dividend % | ₹300.00 | - | ₹150.00 | ₹525.00 | ₹150.00 |
Earnings Per Share | ₹16.30 | ₹27.93 | ₹9.10 | ₹8.94 | ₹11.16 |
Adjusted EPS | ₹16.30 | ₹27.93 | ₹9.10 | ₹8.94 | ₹11.16 |
Compare Income Statement of peers of MANAKSIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANAKSIA | ₹580.1 Cr | 2.7% | -1.5% | -34.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹276,813.0 Cr | 9.9% | -11% | -1% | Stock Analytics | |
REDINGTON | ₹15,455.7 Cr | 3.2% | 23.1% | 24.5% | Stock Analytics | |
MMTC | ₹11,730.0 Cr | 6.1% | 6.5% | 48.4% | Stock Analytics | |
HONASA CONSUMER | ₹7,428.7 Cr | -3.7% | -42.8% | -36% | Stock Analytics | |
MSTC | ₹5,095.6 Cr | 17.5% | 11.2% | 54.4% | Stock Analytics |
MANAKSIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANAKSIA | 2.7% |
-1.5% |
-34.2% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses