MAMATA MACHINERY
|
MAMATA MACHINERY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹237 Cr | ₹201 Cr | ₹192 Cr | ₹147 Cr |
Sales | ₹227 Cr | ₹195 Cr | ₹185 Cr | ₹142 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹7.42 Cr | ₹3.73 Cr | ₹3.87 Cr | ₹2.65 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹2.28 Cr | ₹2.60 Cr | ₹2.94 Cr | ₹2.62 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹237 Cr | ₹201 Cr | ₹192 Cr | ₹147 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹9.62 Cr | ₹4.82 Cr | ₹-8.21 Cr | ₹-14 Cr |
Raw Material Consumed | ₹91 Cr | ₹87 Cr | ₹94 Cr | ₹82 Cr |
Opening Raw Materials | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹19 Cr |
Purchases Raw Materials | ₹100 Cr | ₹90 Cr | ₹93 Cr | ₹74 Cr |
Closing Raw Materials | ₹33 Cr | ₹24 Cr | ₹11 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.72 Cr | ₹0.71 Cr | ₹0.61 Cr | ₹0.60 Cr |
Electricity & Power | ₹0.72 Cr | ₹0.71 Cr | ₹0.61 Cr | ₹0.60 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹38 Cr | ₹34 Cr | ₹37 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹3.45 Cr | ₹4.17 Cr | ₹3.33 Cr | ₹3.10 Cr |
Workmen and Staff Welfare Expenses | ₹7.02 Cr | ₹2.28 Cr | ₹2.11 Cr | ₹1.53 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹9.18 Cr | ₹8.42 Cr | ₹9.00 Cr | ₹6.97 Cr |
Repairs and Maintenance | ₹0.61 Cr | ₹0.17 Cr | ₹0.37 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹3.89 Cr | ₹2.95 Cr | ₹3.62 Cr | ₹2.98 Cr |
General and Administration Expenses | ₹19 Cr | ₹17 Cr | ₹8.67 Cr | ₹6.67 Cr |
Rent , Rates & Taxes | ₹0.43 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.14 Cr |
Insurance | - | - | - | - |
Printing and stationery | ₹0.07 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.05 Cr |
Professional and legal fees | ₹2.12 Cr | ₹1.29 Cr | ₹1.50 Cr | ₹1.29 Cr |
Traveling and conveyance | ₹8.86 Cr | ₹7.75 Cr | ₹4.62 Cr | ₹2.85 Cr |
Other Administration | ₹7.73 Cr | ₹8.08 Cr | ₹2.24 Cr | ₹2.34 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹7.73 Cr |
Advertisement & Sales Promotion | ₹9.43 Cr | ₹10 Cr | ₹2.83 Cr | ₹1.53 Cr |
Sales Commissions & Incentives | ₹4.03 Cr | ₹5.57 Cr | ₹7.19 Cr | ₹3.72 Cr |
Freight and Forwarding | ₹2.35 Cr | ₹2.55 Cr | ₹5.67 Cr | ₹2.48 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹1.93 Cr | ₹3.31 Cr | ₹2.27 Cr | ₹2.48 Cr |
Bad debts /advances written off | ₹0.24 Cr | ₹1.86 Cr | ₹1.22 Cr | ₹1.32 Cr |
Provision for doubtful debts | ₹0.33 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.33 Cr |
Losson disposal of fixed assets(net) | - | ₹0.08 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.39 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.37 Cr | ₹1.14 Cr | ₹0.74 Cr | ₹0.44 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹189 Cr | ₹177 Cr | ₹162 Cr | ₹127 Cr |
Operating Profit (Excl OI) | ₹47 Cr | ₹24 Cr | ₹30 Cr | ₹20 Cr |
Other Income | ₹4.70 Cr | ₹9.26 Cr | ₹4.32 Cr | ₹1.32 Cr |
Interest Received | ₹3.02 Cr | ₹1.91 Cr | ₹1.29 Cr | ₹0.36 Cr |
Dividend Received | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.04 Cr | - |
Profits on sale of Investments | ₹0.00 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.01 Cr |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | ₹1.50 Cr | ₹1.09 Cr | ₹2.17 Cr | - |
Others | ₹0.17 Cr | ₹6.16 Cr | ₹0.77 Cr | ₹0.95 Cr |
Operating Profit | ₹52 Cr | ₹33 Cr | ₹34 Cr | ₹22 Cr |
Interest | ₹1.53 Cr | ₹1.06 Cr | ₹1.13 Cr | ₹1.39 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.44 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.34 Cr |
Other Interest | ₹1.09 Cr | ₹0.64 Cr | ₹0.76 Cr | ₹1.05 Cr |
PBDT | ₹50 Cr | ₹32 Cr | ₹33 Cr | ₹20 Cr |
Depreciation | ₹3.41 Cr | ₹3.43 Cr | ₹3.59 Cr | ₹3.69 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹29 Cr | ₹30 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | ₹-0.72 Cr |
Profit Before Tax | ₹47 Cr | ₹29 Cr | ₹30 Cr | ₹16 Cr |
Provision for Tax | ₹11 Cr | ₹6.02 Cr | ₹7.84 Cr | ₹5.47 Cr |
Current Income Tax | ₹9.33 Cr | ₹4.88 Cr | ₹6.75 Cr | ₹5.43 Cr |
Deferred Tax | ₹1.13 Cr | ₹1.14 Cr | ₹1.09 Cr | ₹0.04 Cr |
Other taxes | ₹0.34 Cr | - | - | - |
Profit After Tax | ₹36 Cr | ₹23 Cr | ₹22 Cr | ₹10 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹36 Cr | ₹23 Cr | ₹22 Cr | ₹10 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹124 Cr | ₹102 Cr | ₹76 Cr | ₹66 Cr |
Appropriations | ₹161 Cr | ₹125 Cr | ₹98 Cr | ₹77 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | ₹0.14 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹28 Cr | ₹-0.09 Cr | ₹-0.15 Cr | ₹0.15 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹132.13 | ₹75.72 | ₹730.05 | ₹351.68 |
Adjusted EPS | ₹14.68 | ₹8.41 | ₹8.11 | ₹3.91 |
Compare Income Statement of peers of MAMATA MACHINERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAMATA MACHINERY | ₹958.5 Cr | 2.1% | -7.2% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹68,352.9 Cr | 1.5% | -2% | -9.8% | Stock Analytics | |
THERMAX | ₹39,571.8 Cr | 10.2% | -10.8% | -6.2% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,398.7 Cr | -6.4% | -20.6% | 36% | Stock Analytics | |
TRIVENI TURBINE | ₹18,699.1 Cr | 7.4% | -9.5% | 27.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,877.5 Cr | -4.2% | -2.7% | 95.1% | Stock Analytics |
MAMATA MACHINERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAMATA MACHINERY | 2.1% |
-7.2% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses