Home > Income Statement > MAITHAN ALLOYS

MAITHAN ALLOYS
Income Statement

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,885 Cr₹2,992 Cr₹1,620 Cr₹1,831 Cr₹1,988 Cr
     Sales ₹2,839 Cr₹2,916 Cr₹1,577 Cr₹1,727 Cr₹1,881 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr----
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹77 Cr₹43 Cr₹104 Cr₹107 Cr
Less: Excise Duty -----
Net Sales ₹2,885 Cr₹2,992 Cr₹1,620 Cr₹1,831 Cr₹1,988 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹32 Cr₹-60 Cr₹-2.53 Cr₹8.85 Cr₹4.03 Cr
Raw Material Consumed ₹1,336 Cr₹1,211 Cr₹843 Cr₹1,058 Cr₹1,141 Cr
     Opening Raw Materials ₹388 Cr₹221 Cr₹158 Cr₹121 Cr₹143 Cr
     Purchases Raw Materials ₹1,044 Cr₹1,176 Cr₹783 Cr₹958 Cr₹935 Cr
     Closing Raw Materials ₹202 Cr₹388 Cr₹221 Cr₹158 Cr₹121 Cr
     Other Direct Purchases / Brought in cost ₹106 Cr₹202 Cr₹123 Cr₹136 Cr₹166 Cr
     Other raw material cost ----₹19 Cr
Power & Fuel Cost ₹525 Cr₹375 Cr₹332 Cr₹361 Cr₹353 Cr
     Electricity & Power ₹525 Cr₹375 Cr₹332 Cr₹361 Cr₹353 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹33 Cr₹26 Cr₹27 Cr₹27 Cr
     Salaries, Wages & Bonus ₹36 Cr₹32 Cr₹25 Cr₹26 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹1.00 Cr₹0.90 Cr₹1.01 Cr₹0.96 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.39 Cr₹0.34 Cr₹0.61 Cr₹0.63 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹66 Cr₹42 Cr₹31 Cr₹36 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹12 Cr₹8.40 Cr₹14 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹51 Cr₹30 Cr₹23 Cr₹22 Cr₹25 Cr
General and Administration Expenses ₹39 Cr₹62 Cr₹19 Cr₹26 Cr₹20 Cr
     Rent , Rates & Taxes ₹7.71 Cr₹7.62 Cr₹1.42 Cr₹8.59 Cr₹0.73 Cr
     Insurance ₹1.40 Cr₹0.97 Cr₹1.14 Cr₹0.77 Cr₹0.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.05 Cr₹1.43 Cr₹1.13 Cr₹1.33 Cr₹1.82 Cr
     Traveling and conveyance -----
     Other Administration ₹28 Cr₹52 Cr₹15 Cr₹15 Cr₹17 Cr
Selling and Distribution Expenses ₹235 Cr₹239 Cr₹60 Cr₹65 Cr₹68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹24 Cr₹20 Cr₹14 Cr₹19 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹211 Cr₹219 Cr₹46 Cr₹45 Cr₹48 Cr
Miscellaneous Expenses ₹25 Cr₹20 Cr₹17 Cr₹13 Cr₹12 Cr
     Bad debts /advances written off ₹1.17 Cr₹1.04 Cr₹3.14 Cr₹0.01 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.62 Cr₹4.68 Cr₹0.02 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations --₹1.41 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹15 Cr₹13 Cr₹13 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,296 Cr₹1,922 Cr₹1,325 Cr₹1,596 Cr₹1,663 Cr
Operating Profit (Excl OI) ₹589 Cr₹1,071 Cr₹294 Cr₹235 Cr₹325 Cr
Other Income ₹175 Cr₹32 Cr₹24 Cr₹66 Cr₹26 Cr
     Interest Received ₹37 Cr₹1.73 Cr₹8.58 Cr₹5.11 Cr₹4.53 Cr
     Dividend Received ₹0.30 Cr₹0.51 Cr₹0.20 Cr₹14 Cr₹13 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments ₹85 Cr-₹15 Cr₹46 Cr₹4.04 Cr
     Provision Written Back ₹29 Cr---₹2.82 Cr
     Foreign Exchange Gains ₹14 Cr₹9.19 Cr---
     Others ₹10 Cr₹21 Cr₹0.44 Cr₹0.91 Cr₹1.61 Cr
Operating Profit ₹764 Cr₹1,103 Cr₹318 Cr₹301 Cr₹351 Cr
Interest ₹4.78 Cr₹3.44 Cr₹3.19 Cr₹5.89 Cr₹8.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.84 Cr₹3.35 Cr₹5.56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.54 Cr₹2.30 Cr₹1.99 Cr₹2.18 Cr₹2.31 Cr
     Other Interest ₹2.24 Cr₹1.14 Cr₹0.36 Cr₹0.36 Cr₹0.35 Cr
PBDT ₹759 Cr₹1,099 Cr₹315 Cr₹295 Cr₹343 Cr
Depreciation ₹20 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹739 Cr₹1,082 Cr₹299 Cr₹279 Cr₹327 Cr
Exceptional Income / Expenses ₹-102 Cr----
Profit Before Tax ₹637 Cr₹1,082 Cr₹299 Cr₹279 Cr₹327 Cr
Provision for Tax ₹138 Cr₹264 Cr₹69 Cr₹57 Cr₹72 Cr
     Current Income Tax ₹138 Cr₹269 Cr₹68 Cr₹55 Cr₹68 Cr
     Deferred Tax ₹-0.46 Cr₹-5.14 Cr₹1.58 Cr₹1.81 Cr₹3.39 Cr
     Other taxes ----₹0.04 Cr
Profit After Tax ₹499 Cr₹818 Cr₹230 Cr₹222 Cr₹255 Cr
Extra items -----
Minority Interest ₹0.08 Cr₹0.02 Cr₹0.81 Cr₹0.01 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹499 Cr₹818 Cr₹231 Cr₹222 Cr₹255 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,260 Cr₹1,460 Cr₹1,228 Cr₹1,049 Cr₹804 Cr
Appropriations ₹2,759 Cr₹2,278 Cr₹1,459 Cr₹1,271 Cr₹1,059 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.59 Cr-
     Other Appropriation ₹100 Cr₹17 Cr₹-0.33 Cr₹21 Cr₹11 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹171.44₹281.02₹79.30₹76.27₹87.67
Adjusted EPS ₹171.44₹281.02₹79.30₹76.27₹87.67

Compare Income Statement of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,418.2 Cr 3.2% 10.9% -1.2% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹4,804.1 Cr -5.5% 11.3% 83.8% Stock Analytics
SHYAM CENTURY FERROUS ₹290.7 Cr -5.7% -3.3% -30.6% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹188.5 Cr -1.4% 11.9% 31.3% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹140.2 Cr -3.7% 1.2% 20.3% Stock Analytics
FACOR ALLOYS ₹107.6 Cr -4.5% -7.6% -29.4% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

3.2%

10.9%

-1.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses