MAHINDRA LIFESPACE DEVELOPERS
|
MAHINDRA LIFESPACE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹607 Cr | ₹394 Cr | ₹166 Cr | ₹611 Cr | ₹593 Cr |
Revenue from property development | ₹6.61 Cr | ₹7.87 Cr | ₹6.69 Cr | ₹12 Cr | ₹14 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹600 Cr | ₹386 Cr | ₹160 Cr | ₹599 Cr | ₹578 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹607 Cr | ₹394 Cr | ₹166 Cr | ₹611 Cr | ₹593 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-656 Cr | ₹-92 Cr | ₹-141 Cr | ₹140 Cr | ₹-428 Cr |
Cost of Construction and Development | ₹1,157 Cr | ₹389 Cr | ₹257 Cr | ₹336 Cr | ₹832 Cr |
Opening Raw Materials | - | ₹29 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | ₹34 Cr | ₹29 Cr | ₹30 Cr | ₹31 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | ₹836 Cr | ₹17 Cr | ₹86 Cr | ₹64 Cr | ₹7.31 Cr |
Other Construction Expenses | ₹1,992 Cr | ₹440 Cr | ₹373 Cr | ₹430 Cr | ₹871 Cr |
Power & Fuel Cost | ₹0.51 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.91 Cr | ₹0.93 Cr |
Electricity & Power | ₹0.51 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.91 Cr | ₹0.93 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹79 Cr | ₹84 Cr | ₹76 Cr | ₹82 Cr | ₹74 Cr |
Salaries, Wages & Bonus | ₹94 Cr | ₹91 Cr | ₹81 Cr | ₹87 Cr | ₹83 Cr |
Contributions to EPF & Pension Funds | ₹5.68 Cr | ₹4.51 Cr | ₹4.19 Cr | ₹4.90 Cr | ₹4.13 Cr |
Workmen and Staff Welfare Expenses | ₹4.04 Cr | ₹3.57 Cr | ₹2.01 Cr | ₹3.12 Cr | ₹3.61 Cr |
Other Employees Cost | ₹-25 Cr | ₹-15 Cr | ₹-12 Cr | ₹-13 Cr | ₹-17 Cr |
Operating Expenses | ₹7.93 Cr | ₹9.74 Cr | ₹9.00 Cr | ₹11 Cr | ₹9.23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹7.93 Cr | ₹9.74 Cr | ₹9.00 Cr | ₹11 Cr | ₹9.23 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹32 Cr | ₹24 Cr | ₹19 Cr | ₹31 Cr | ₹37 Cr |
Rent , Rates & Taxes | ₹3.51 Cr | ₹7.75 Cr | ₹5.06 Cr | ₹6.38 Cr | ₹5.67 Cr |
Insurance | ₹0.51 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.34 Cr |
Printing and stationery | ₹0.67 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.49 Cr | ₹0.60 Cr |
Professional and legal fees | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr |
Other Administration | ₹6.34 Cr | ₹3.47 Cr | ₹2.23 Cr | ₹5.23 Cr | ₹18 Cr |
Selling and Distribution Expenses | ₹48 Cr | ₹29 Cr | ₹19 Cr | ₹41 Cr | ₹37 Cr |
Advertisement & Sales Promotion | ₹35 Cr | ₹23 Cr | ₹18 Cr | ₹34 Cr | ₹32 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹13 Cr | ₹6.81 Cr | ₹1.00 Cr | ₹7.01 Cr | ₹5.32 Cr |
Miscellaneous Expenses | ₹48 Cr | ₹39 Cr | ₹20 Cr | ₹26 Cr | ₹3.99 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.28 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹1.71 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹48 Cr | ₹37 Cr | ₹20 Cr | ₹26 Cr | ₹3.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹717 Cr | ₹483 Cr | ₹260 Cr | ₹668 Cr | ₹567 Cr |
Operating Profit (Excl OI) | ₹-110 Cr | ₹-89 Cr | ₹-94 Cr | ₹-57 Cr | ₹26 Cr |
Other Income | ₹53 Cr | ₹15 Cr | ₹22 Cr | ₹35 Cr | ₹61 Cr |
Interest Received | ₹37 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹39 Cr |
Dividend Received | - | - | - | - | ₹1.39 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.21 Cr |
Profits on sale of Investments | ₹4.97 Cr | - | - | - | ₹8.66 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹11 Cr | ₹3.73 Cr | ₹8.50 Cr | ₹22 Cr | ₹12 Cr |
Operating Profit | ₹-57 Cr | ₹-75 Cr | ₹-72 Cr | ₹-22 Cr | ₹87 Cr |
Interest | ₹11 Cr | ₹6.52 Cr | ₹11 Cr | ₹7.63 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.71 Cr | ₹0.05 Cr | ₹1.61 Cr | ₹1.33 Cr | ₹0.74 Cr |
Other Interest | ₹-19 Cr | ₹-14 Cr | ₹-11 Cr | ₹-16 Cr | ₹-9.96 Cr |
PBDT | ₹-68 Cr | ₹-81 Cr | ₹-83 Cr | ₹-29 Cr | ₹74 Cr |
Depreciation | ₹12 Cr | ₹6.51 Cr | ₹6.99 Cr | ₹7.71 Cr | ₹3.77 Cr |
Profit Before Taxation & Exceptional Items | ₹-80 Cr | ₹-88 Cr | ₹-90 Cr | ₹-37 Cr | ₹71 Cr |
Exceptional Income / Expenses | ₹68 Cr | ₹97 Cr | - | ₹-135 Cr | - |
Profit Before Tax | ₹106 Cr | ₹99 Cr | ₹-78 Cr | ₹-196 Cr | ₹143 Cr |
Provision for Tax | ₹2.83 Cr | ₹-62 Cr | ₹-6.33 Cr | ₹-1.70 Cr | ₹25 Cr |
Current Income Tax | ₹3.53 Cr | ₹9.33 Cr | ₹4.43 Cr | ₹4.92 Cr | ₹2.81 Cr |
Deferred Tax | ₹-0.70 Cr | ₹-72 Cr | ₹-11 Cr | ₹-6.62 Cr | ₹22 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹103 Cr | ₹162 Cr | ₹-71 Cr | ₹-195 Cr | ₹119 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.43 Cr | ₹-7.22 Cr | ₹-0.29 Cr | ₹1.14 Cr | ₹1.04 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹101 Cr | ₹154 Cr | ₹-72 Cr | ₹-193 Cr | ₹120 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹413 Cr | ₹258 Cr | ₹332 Cr | ₹553 Cr | ₹597 Cr |
Appropriations | ₹515 Cr | ₹413 Cr | ₹260 Cr | ₹359 Cr | ₹717 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹515 Cr | ₹413 Cr | ₹260 Cr | ₹359 Cr | ₹717 Cr |
Equity Dividend % | ₹23.00 | ₹20.00 | - | - | ₹60.00 |
Earnings Per Share | ₹6.56 | ₹10.00 | ₹-13.96 | ₹-37.66 | ₹23.31 |
Adjusted EPS | ₹6.56 | ₹10.00 | ₹-4.65 | ₹-12.55 | ₹7.77 |
Compare Income Statement of peers of MAHINDRA LIFESPACE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA LIFESPACE DEVELOPERS | ₹7,153.2 Cr | -2.2% | -7.8% | -11% | Stock Analytics | |
DLF | ₹198,928.0 Cr | 5.3% | -1.4% | 22.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹124,199.0 Cr | 2% | 15.1% | 41.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹79,441.0 Cr | 10.1% | -1.7% | 45.1% | Stock Analytics | |
OBEROI REALTY | ₹70,593.4 Cr | -2.1% | -0.5% | 43% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,117.0 Cr | 16.2% | 2.9% | 34.2% | Stock Analytics |
MAHINDRA LIFESPACE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA LIFESPACE DEVELOPERS | -2.2% |
-7.8% |
-11% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses