MAHARASHTRA SCOOTERS
|
MAHARASHTRA SCOOTERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹223 Cr | ₹216 Cr | ₹194 Cr | ₹15 Cr | ₹15 Cr |
Sales | ₹11 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹212 Cr | ₹199 Cr | ₹177 Cr | ₹0.13 Cr | ₹0.15 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹223 Cr | ₹216 Cr | ₹194 Cr | ₹15 Cr | ₹15 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.04 Cr | ₹2.52 Cr | ₹-1.96 Cr | ₹-0.28 Cr | ₹-1.73 Cr |
Raw Material Consumed | ₹5.51 Cr | ₹7.06 Cr | ₹9.48 Cr | ₹8.40 Cr | ₹9.39 Cr |
Opening Raw Materials | ₹1.29 Cr | ₹1.43 Cr | ₹0.53 Cr | ₹0.57 Cr | ₹0.46 Cr |
Purchases Raw Materials | ₹5.35 Cr | ₹6.92 Cr | ₹10 Cr | ₹8.35 Cr | ₹9.50 Cr |
Closing Raw Materials | ₹1.13 Cr | ₹1.29 Cr | ₹1.43 Cr | ₹0.53 Cr | ₹0.57 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.36 Cr | ₹1.34 Cr | ₹1.19 Cr | ₹1.09 Cr | ₹1.16 Cr |
Electricity & Power | ₹1.36 Cr | ₹1.34 Cr | ₹1.19 Cr | ₹1.09 Cr | ₹1.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.92 Cr | ₹7.78 Cr | ₹8.41 Cr | ₹8.00 Cr | ₹8.65 Cr |
Salaries, Wages & Bonus | ₹7.18 Cr | ₹6.95 Cr | ₹7.51 Cr | ₹7.11 Cr | ₹7.07 Cr |
Contributions to EPF & Pension Funds | ₹0.67 Cr | ₹0.74 Cr | ₹0.79 Cr | ₹0.77 Cr | ₹0.73 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.84 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.53 Cr | ₹1.50 Cr | ₹1.29 Cr | ₹1.04 Cr | ₹1.12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.58 Cr | ₹0.55 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.49 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.95 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.63 Cr |
General and Administration Expenses | ₹1.38 Cr | ₹1.16 Cr | ₹0.89 Cr | ₹0.73 Cr | ₹0.79 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Insurance | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.42 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.36 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.82 Cr | ₹0.78 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.33 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.65 Cr | ₹1.29 Cr | ₹0.96 Cr | ₹1.13 Cr | ₹1.13 Cr |
Bad debts /advances written off | ₹0.36 Cr | ₹0.07 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.29 Cr | ₹1.22 Cr | ₹0.96 Cr | ₹1.11 Cr | ₹1.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹203 Cr | ₹194 Cr | ₹174 Cr | ₹-4.82 Cr | ₹-5.12 Cr |
Other Income | ₹0.81 Cr | ₹1.40 Cr | ₹0.36 Cr | ₹16 Cr | ₹199 Cr |
Interest Received | ₹0.01 Cr | ₹1.00 Cr | ₹0.25 Cr | ₹14 Cr | ₹16 Cr |
Dividend Received | - | - | - | - | ₹180 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.10 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | ₹0.08 Cr | ₹0.49 Cr |
Provision Written Back | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.17 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.80 Cr | ₹0.34 Cr | ₹0.07 Cr | ₹1.34 Cr | ₹1.98 Cr |
Operating Profit | ₹204 Cr | ₹195 Cr | ₹174 Cr | ₹11 Cr | ₹194 Cr |
Interest | - | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹204 Cr | ₹195 Cr | ₹174 Cr | ₹11 Cr | ₹194 Cr |
Depreciation | ₹2.07 Cr | ₹2.02 Cr | ₹1.97 Cr | ₹1.93 Cr | ₹1.82 Cr |
Profit Before Taxation & Exceptional Items | ₹202 Cr | ₹193 Cr | ₹172 Cr | ₹9.05 Cr | ₹192 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹202 Cr | ₹193 Cr | ₹172 Cr | ₹9.05 Cr | ₹192 Cr |
Provision for Tax | ₹2.85 Cr | ₹-2.21 Cr | ₹30 Cr | ₹0.23 Cr | ₹12 Cr |
Current Income Tax | ₹20 Cr | ₹21 Cr | ₹30 Cr | ₹0.66 Cr | ₹2.54 Cr |
Deferred Tax | ₹-0.18 Cr | ₹0.06 Cr | ₹-0.12 Cr | ₹-0.43 Cr | ₹0.10 Cr |
Other taxes | ₹-17 Cr | ₹-23 Cr | - | - | ₹9.22 Cr |
Profit After Tax | ₹199 Cr | ₹195 Cr | ₹143 Cr | ₹8.81 Cr | ₹180 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹244 Cr | ₹255 Cr | ₹169 Cr | ₹160 Cr | ₹95 Cr |
Appropriations | ₹444 Cr | ₹450 Cr | ₹312 Cr | ₹169 Cr | ₹275 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹12 Cr |
Other Appropriation | ₹-15 Cr | ₹91 Cr | ₹57 Cr | ₹-0.12 Cr | ₹46 Cr |
Equity Dividend % | ₹1,700.00 | ₹1,600.00 | ₹800.00 | ₹500.00 | ₹500.00 |
Earnings Per Share | ₹174.37 | ₹170.86 | ₹124.87 | ₹7.71 | ₹157.45 |
Adjusted EPS | ₹174.37 | ₹170.86 | ₹124.87 | ₹7.71 | ₹157.45 |
Compare Income Statement of peers of MAHARASHTRA SCOOTERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHARASHTRA SCOOTERS | ₹11,005.8 Cr | 2.1% | -8.8% | 17.1% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,299.0 Cr | -1.4% | -0.6% | 76.6% | Stock Analytics | |
BOSCH | ₹105,534.0 Cr | -1.2% | 5.7% | 66.2% | Stock Analytics | |
UNO MINDA | ₹59,250.8 Cr | -5.1% | 2.5% | 59.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,997.7 Cr | -3.4% | -7.2% | 13.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,039.2 Cr | -1.1% | -20.7% | -26% | Stock Analytics |
MAHARASHTRA SCOOTERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHARASHTRA SCOOTERS | 2.1% |
-8.8% |
17.1% |
SENSEX | -1.7% |
3.4% |
15.2% |
You may also like the below Video Courses