Home > Income Statement > MAGELLANIC CLOUD

MAGELLANIC CLOUD
Income Statement

MAGELLANIC CLOUD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAGELLANIC CLOUD
Please provide your vote to see the results

MAGELLANIC CLOUD Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹427 Cr₹253 Cr₹21,194,113 Cr₹174 Cr₹203 Cr
     Software Services & Operating Revenues ₹427 Cr₹252 Cr₹21,169,101 Cr₹174 Cr₹203 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -₹0.22 Cr₹25,013 Cr--
Less: Excise Duty -----
Operating Income (Net) ₹427 Cr₹253 Cr₹21,194,113 Cr₹174 Cr₹203 Cr
EXPENDITURE :
Stock Adjustments ₹-2.13 Cr₹-0.94 Cr₹-27,471 Cr--
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.27 Cr₹0.01 Cr₹3,659 Cr₹0.27 Cr₹0.17 Cr
     Electricity & Power ₹0.27 Cr₹0.01 Cr₹3,659 Cr₹0.27 Cr₹0.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹180 Cr₹158 Cr₹14,681,901 Cr₹139 Cr₹176 Cr
     Salaries, Wages & Bonus ₹178 Cr₹157 Cr₹14,648,988 Cr₹138 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.24 Cr₹30,655 Cr₹0.32 Cr₹0.31 Cr
     Wheeling & Transmission Charges recoverable ₹0.37 Cr₹0.18 Cr₹2,257 Cr₹0.29 Cr₹5.81 Cr
     Other Employees Cost ₹0.57 Cr₹0.36 Cr---
Cost of Software developments ₹45 Cr₹24 Cr₹4,128,781 Cr₹13 Cr₹5.25 Cr
     Software Purchase ₹21 Cr₹24 Cr₹1,216,658 Cr--
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹25 Cr-₹2,912,123 Cr₹13 Cr₹5.25 Cr
Operating Expenses ₹28 Cr₹1.24 Cr₹40,208 Cr--
     Repairs and Maintenance ₹0.11 Cr----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹28 Cr₹1.24 Cr₹40,208 Cr--
General and Administration Expenses ₹64 Cr₹52 Cr₹1,596,723 Cr₹7.13 Cr₹7.80 Cr
     Rates & Taxes ₹1.13 Cr₹0.26 Cr₹65,574 Cr₹0.05 Cr₹0.26 Cr
     Insurance ₹2.89 Cr₹2.76 Cr₹179,449 Cr₹0.82 Cr₹0.46 Cr
     Printing and stationery ₹0.22 Cr₹0.05 Cr₹3,096 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹31 Cr₹43 Cr₹622,563 Cr₹0.52 Cr₹0.73 Cr
     Other Administration ₹24 Cr₹3.64 Cr₹247,602 Cr₹3.51 Cr₹3.12 Cr
Selling and Marketing Expenses ₹1.54 Cr₹0.97 Cr₹143,940 Cr₹0.00 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.97 Cr₹143,940 Cr₹0.00 Cr₹0.02 Cr
     Commission, Brokerage & Discounts ₹1.28 Cr----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.39 Cr₹11 Cr₹473,507 Cr₹4.63 Cr₹4.37 Cr
     Bad debts /advances written off --₹7,741 Cr₹0.25 Cr₹0.60 Cr
     Provision for doubtful debts ₹0.60 Cr₹2.88 Cr---
     Losson disposal of fixed assets(net) --₹1,915 Cr--
     Losson foreign exchange fluctuations ₹1.35 Cr₹0.12 Cr₹7,026 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.45 Cr₹7.59 Cr₹456,825 Cr₹4.38 Cr₹3.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹319 Cr₹245 Cr₹21,041,247 Cr₹164 Cr₹193 Cr
Operating Profit (Excl OI) ₹108 Cr₹7.20 Cr₹152,867 Cr₹9.92 Cr₹9.62 Cr
Other Income ₹19 Cr₹30 Cr₹213,941 Cr₹1.40 Cr₹0.76 Cr
     Interest Received ₹0.85 Cr₹0.76 Cr₹88,214 Cr₹0.79 Cr₹0.74 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets ---₹0.07 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.02 Cr
     Others ₹18 Cr₹29 Cr₹125,728 Cr₹0.54 Cr₹0.00 Cr
Operating Profit ₹128 Cr₹37 Cr₹366,808 Cr₹11 Cr₹10 Cr
Interest ₹12 Cr₹1.78 Cr₹102,320 Cr₹1.34 Cr₹0.52 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.12 Cr₹15,736 Cr₹0.16 Cr₹0.09 Cr
     Other Interest ₹12 Cr₹1.66 Cr₹86,583 Cr₹1.19 Cr₹0.43 Cr
PBDT ₹115 Cr₹36 Cr₹264,488 Cr₹9.98 Cr₹9.86 Cr
Depreciation ₹21 Cr₹2.71 Cr₹143,406 Cr₹1.36 Cr₹0.39 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹33 Cr₹121,082 Cr₹8.61 Cr₹9.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹94 Cr₹33 Cr₹121,082 Cr₹8.61 Cr₹9.46 Cr
Provision for Tax ₹20 Cr₹3.35 Cr₹-57,244 Cr₹2.07 Cr₹1.61 Cr
     Current Income Tax ₹19 Cr₹1.38 Cr₹67,409 Cr₹2.04 Cr₹2.84 Cr
     Deferred Tax ₹0.54 Cr₹-0.45 Cr₹-129,525 Cr₹0.03 Cr₹0.00 Cr
     Other taxes ₹0.01 Cr₹2.42 Cr₹4,871 Cr₹0.00 Cr₹-1.23 Cr
Profit After Tax ₹74 Cr₹29 Cr₹178,326 Cr₹6.54 Cr₹7.86 Cr
Extra items -----
Minority Interest ₹-0.22 Cr--₹-0.59 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹74 Cr₹29 Cr₹178,326 Cr₹5.95 Cr₹7.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹41 Cr₹17 Cr₹1,833,581 Cr₹14 Cr₹5.99 Cr
Appropriations ₹115 Cr₹46 Cr₹2,011,907 Cr₹20 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹115 Cr₹46 Cr₹2,011,907 Cr₹20 Cr₹14 Cr
Equity Dividend % ₹1.50₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹6.32₹11.71₹0.71₹2.37₹3.12
Adjusted EPS ₹6.32₹2.93₹0.18₹0.59₹0.78

Compare Income Statement of peers of MAGELLANIC CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGELLANIC CLOUD ₹3,601.1 Cr 4.3% 6.2% -37.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,282,610.0 Cr -2.9% -1.7% -6.1% Stock Analytics
INFOSYS ₹643,694.0 Cr -6.4% -13.4% 5.8% Stock Analytics
HCL TECHNOLOGIES ₹414,499.0 Cr -6% -6.2% 2.8% Stock Analytics
WIPRO ₹276,098.0 Cr -3.1% -10.9% 11% Stock Analytics
TECH MAHINDRA ₹139,374.0 Cr -4.3% -12.2% 13.1% Stock Analytics


MAGELLANIC CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGELLANIC CLOUD

4.3%

6.2%

-37.3%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses