MAGELLANIC CLOUD
|
MAGELLANIC CLOUD Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹427 Cr | ₹253 Cr | ₹21,194,113 Cr | ₹174 Cr | ₹203 Cr |
Software Services & Operating Revenues | ₹427 Cr | ₹252 Cr | ₹21,169,101 Cr | ₹174 Cr | ₹203 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | ₹0.22 Cr | ₹25,013 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹427 Cr | ₹253 Cr | ₹21,194,113 Cr | ₹174 Cr | ₹203 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-2.13 Cr | ₹-0.94 Cr | ₹-27,471 Cr | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.27 Cr | ₹0.01 Cr | ₹3,659 Cr | ₹0.27 Cr | ₹0.17 Cr |
Electricity & Power | ₹0.27 Cr | ₹0.01 Cr | ₹3,659 Cr | ₹0.27 Cr | ₹0.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹180 Cr | ₹158 Cr | ₹14,681,901 Cr | ₹139 Cr | ₹176 Cr |
Salaries, Wages & Bonus | ₹178 Cr | ₹157 Cr | ₹14,648,988 Cr | ₹138 Cr | ₹170 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.24 Cr | ₹30,655 Cr | ₹0.32 Cr | ₹0.31 Cr |
Wheeling & Transmission Charges recoverable | ₹0.37 Cr | ₹0.18 Cr | ₹2,257 Cr | ₹0.29 Cr | ₹5.81 Cr |
Other Employees Cost | ₹0.57 Cr | ₹0.36 Cr | - | - | - |
Cost of Software developments | ₹45 Cr | ₹24 Cr | ₹4,128,781 Cr | ₹13 Cr | ₹5.25 Cr |
Software Purchase | ₹21 Cr | ₹24 Cr | ₹1,216,658 Cr | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹25 Cr | - | ₹2,912,123 Cr | ₹13 Cr | ₹5.25 Cr |
Operating Expenses | ₹28 Cr | ₹1.24 Cr | ₹40,208 Cr | - | - |
Repairs and Maintenance | ₹0.11 Cr | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹28 Cr | ₹1.24 Cr | ₹40,208 Cr | - | - |
General and Administration Expenses | ₹64 Cr | ₹52 Cr | ₹1,596,723 Cr | ₹7.13 Cr | ₹7.80 Cr |
Rates & Taxes | ₹1.13 Cr | ₹0.26 Cr | ₹65,574 Cr | ₹0.05 Cr | ₹0.26 Cr |
Insurance | ₹2.89 Cr | ₹2.76 Cr | ₹179,449 Cr | ₹0.82 Cr | ₹0.46 Cr |
Printing and stationery | ₹0.22 Cr | ₹0.05 Cr | ₹3,096 Cr | ₹0.03 Cr | ₹0.01 Cr |
Professional and legal fees | ₹31 Cr | ₹43 Cr | ₹622,563 Cr | ₹0.52 Cr | ₹0.73 Cr |
Other Administration | ₹24 Cr | ₹3.64 Cr | ₹247,602 Cr | ₹3.51 Cr | ₹3.12 Cr |
Selling and Marketing Expenses | ₹1.54 Cr | ₹0.97 Cr | ₹143,940 Cr | ₹0.00 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | ₹0.26 Cr | ₹0.97 Cr | ₹143,940 Cr | ₹0.00 Cr | ₹0.02 Cr |
Commission, Brokerage & Discounts | ₹1.28 Cr | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.39 Cr | ₹11 Cr | ₹473,507 Cr | ₹4.63 Cr | ₹4.37 Cr |
Bad debts /advances written off | - | - | ₹7,741 Cr | ₹0.25 Cr | ₹0.60 Cr |
Provision for doubtful debts | ₹0.60 Cr | ₹2.88 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹1,915 Cr | - | - |
Losson foreign exchange fluctuations | ₹1.35 Cr | ₹0.12 Cr | ₹7,026 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.45 Cr | ₹7.59 Cr | ₹456,825 Cr | ₹4.38 Cr | ₹3.77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹319 Cr | ₹245 Cr | ₹21,041,247 Cr | ₹164 Cr | ₹193 Cr |
Operating Profit (Excl OI) | ₹108 Cr | ₹7.20 Cr | ₹152,867 Cr | ₹9.92 Cr | ₹9.62 Cr |
Other Income | ₹19 Cr | ₹30 Cr | ₹213,941 Cr | ₹1.40 Cr | ₹0.76 Cr |
Interest Received | ₹0.85 Cr | ₹0.76 Cr | ₹88,214 Cr | ₹0.79 Cr | ₹0.74 Cr |
Dividend Received | ₹0.00 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.07 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.02 Cr |
Others | ₹18 Cr | ₹29 Cr | ₹125,728 Cr | ₹0.54 Cr | ₹0.00 Cr |
Operating Profit | ₹128 Cr | ₹37 Cr | ₹366,808 Cr | ₹11 Cr | ₹10 Cr |
Interest | ₹12 Cr | ₹1.78 Cr | ₹102,320 Cr | ₹1.34 Cr | ₹0.52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.46 Cr | ₹0.12 Cr | ₹15,736 Cr | ₹0.16 Cr | ₹0.09 Cr |
Other Interest | ₹12 Cr | ₹1.66 Cr | ₹86,583 Cr | ₹1.19 Cr | ₹0.43 Cr |
PBDT | ₹115 Cr | ₹36 Cr | ₹264,488 Cr | ₹9.98 Cr | ₹9.86 Cr |
Depreciation | ₹21 Cr | ₹2.71 Cr | ₹143,406 Cr | ₹1.36 Cr | ₹0.39 Cr |
Profit Before Taxation & Exceptional Items | ₹94 Cr | ₹33 Cr | ₹121,082 Cr | ₹8.61 Cr | ₹9.46 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹94 Cr | ₹33 Cr | ₹121,082 Cr | ₹8.61 Cr | ₹9.46 Cr |
Provision for Tax | ₹20 Cr | ₹3.35 Cr | ₹-57,244 Cr | ₹2.07 Cr | ₹1.61 Cr |
Current Income Tax | ₹19 Cr | ₹1.38 Cr | ₹67,409 Cr | ₹2.04 Cr | ₹2.84 Cr |
Deferred Tax | ₹0.54 Cr | ₹-0.45 Cr | ₹-129,525 Cr | ₹0.03 Cr | ₹0.00 Cr |
Other taxes | ₹0.01 Cr | ₹2.42 Cr | ₹4,871 Cr | ₹0.00 Cr | ₹-1.23 Cr |
Profit After Tax | ₹74 Cr | ₹29 Cr | ₹178,326 Cr | ₹6.54 Cr | ₹7.86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.22 Cr | - | - | ₹-0.59 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹74 Cr | ₹29 Cr | ₹178,326 Cr | ₹5.95 Cr | ₹7.86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹41 Cr | ₹17 Cr | ₹1,833,581 Cr | ₹14 Cr | ₹5.99 Cr |
Appropriations | ₹115 Cr | ₹46 Cr | ₹2,011,907 Cr | ₹20 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹115 Cr | ₹46 Cr | ₹2,011,907 Cr | ₹20 Cr | ₹14 Cr |
Equity Dividend % | ₹1.50 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹6.32 | ₹11.71 | ₹0.71 | ₹2.37 | ₹3.12 |
Adjusted EPS | ₹6.32 | ₹2.93 | ₹0.18 | ₹0.59 | ₹0.78 |
Compare Income Statement of peers of MAGELLANIC CLOUD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAGELLANIC CLOUD | ₹3,601.1 Cr | 4.3% | 6.2% | -37.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,282,610.0 Cr | -2.9% | -1.7% | -6.1% | Stock Analytics | |
INFOSYS | ₹643,694.0 Cr | -6.4% | -13.4% | 5.8% | Stock Analytics | |
HCL TECHNOLOGIES | ₹414,499.0 Cr | -6% | -6.2% | 2.8% | Stock Analytics | |
WIPRO | ₹276,098.0 Cr | -3.1% | -10.9% | 11% | Stock Analytics | |
TECH MAHINDRA | ₹139,374.0 Cr | -4.3% | -12.2% | 13.1% | Stock Analytics |
MAGELLANIC CLOUD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAGELLANIC CLOUD | 4.3% |
6.2% |
-37.3% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses