Home > Income Statement > MAGADH SUGAR & ENERGY

MAGADH SUGAR & ENERGY
Income Statement

COMMUNITY POLL
for MAGADH SUGAR & ENERGY
Please provide your vote to see the results

MAGADH SUGAR & ENERGY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,097 Cr₹953 Cr₹995 Cr₹952 Cr₹916 Cr
     Sales ₹1,063 Cr₹922 Cr₹958 Cr₹900 Cr₹858 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹32 Cr₹37 Cr₹52 Cr₹58 Cr
Less: Excise Duty -----
Net Sales ₹1,097 Cr₹953 Cr₹995 Cr₹952 Cr₹916 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-203 Cr₹-65 Cr₹203 Cr₹111 Cr₹-125 Cr
Raw Material Consumed ₹905 Cr₹733 Cr₹543 Cr₹601 Cr₹748 Cr
     Opening Raw Materials ₹45 Cr₹14 Cr₹4.02 Cr₹3.58 Cr₹8.46 Cr
     Purchases Raw Materials ₹884 Cr₹763 Cr₹553 Cr₹602 Cr₹743 Cr
     Closing Raw Materials ₹24 Cr₹45 Cr₹14 Cr₹4.02 Cr₹3.58 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹8.48 Cr₹4.01 Cr₹4.19 Cr₹5.72 Cr
     Electricity & Power ₹10 Cr₹8.48 Cr₹4.01 Cr₹4.19 Cr₹5.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹62 Cr₹48 Cr₹48 Cr₹48 Cr
     Salaries, Wages & Bonus ₹55 Cr₹56 Cr₹43 Cr₹42 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹4.26 Cr₹3.50 Cr₹3.05 Cr₹2.99 Cr₹2.98 Cr
     Workmen and Staff Welfare Expenses ₹1.81 Cr₹1.24 Cr₹1.20 Cr₹1.16 Cr₹1.10 Cr
     Other Employees Cost ₹1.36 Cr₹1.34 Cr₹1.29 Cr₹1.31 Cr₹1.30 Cr
Other Manufacturing Expenses ₹67 Cr₹53 Cr₹41 Cr₹42 Cr₹50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹37 Cr₹29 Cr₹23 Cr₹25 Cr₹30 Cr
     Packing Material Consumed ₹14 Cr₹8.54 Cr₹7.27 Cr₹7.74 Cr₹9.69 Cr
     Other Mfg Exp ₹16 Cr₹15 Cr₹11 Cr₹9.75 Cr₹11 Cr
General and Administration Expenses ₹4.03 Cr₹3.37 Cr₹3.53 Cr₹4.24 Cr₹4.50 Cr
     Rent , Rates & Taxes ₹0.82 Cr₹0.75 Cr₹1.04 Cr₹1.53 Cr₹2.51 Cr
     Insurance ₹1.70 Cr₹2.06 Cr₹1.62 Cr₹1.85 Cr₹1.22 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.51 Cr₹0.55 Cr₹0.86 Cr₹0.86 Cr₹0.77 Cr
Selling and Distribution Expenses ₹23 Cr₹15 Cr₹18 Cr₹14 Cr₹14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.01 Cr₹2.26 Cr₹2.96 Cr₹3.11 Cr₹2.98 Cr
     Freight and Forwarding ₹20 Cr₹13 Cr₹15 Cr₹11 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹13 Cr₹11 Cr₹13 Cr₹16 Cr
     Bad debts /advances written off ₹0.87 Cr₹0.20 Cr₹0.53 Cr-₹0.01 Cr
     Provision for doubtful debts ₹0.03 Cr₹0.06 Cr-₹0.29 Cr₹0.86 Cr
     Losson disposal of fixed assets(net) ₹0.39 Cr₹0.17 Cr₹0.25 Cr₹0.45 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹13 Cr₹9.81 Cr₹12 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹884 Cr₹823 Cr₹871 Cr₹837 Cr₹761 Cr
Operating Profit (Excl OI) ₹212 Cr₹131 Cr₹124 Cr₹115 Cr₹155 Cr
Other Income ₹2.42 Cr₹1.93 Cr₹3.27 Cr₹2.26 Cr₹3.27 Cr
     Interest Received ₹0.36 Cr₹0.53 Cr₹0.66 Cr₹0.81 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.28 Cr₹0.67 Cr₹1.51 Cr₹0.23 Cr₹0.41 Cr
     Foreign Exchange Gains -----
     Others ₹0.78 Cr₹0.73 Cr₹1.10 Cr₹1.22 Cr₹2.60 Cr
Operating Profit ₹215 Cr₹133 Cr₹127 Cr₹117 Cr₹158 Cr
Interest ₹33 Cr₹30 Cr₹40 Cr₹55 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹33 Cr₹30 Cr₹40 Cr₹55 Cr₹48 Cr
PBDT ₹182 Cr₹102 Cr₹87 Cr₹61 Cr₹110 Cr
Depreciation ₹25 Cr₹25 Cr₹21 Cr₹19 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹157 Cr₹77 Cr₹66 Cr₹42 Cr₹92 Cr
Exceptional Income / Expenses ----₹16 Cr
Profit Before Tax ₹157 Cr₹77 Cr₹66 Cr₹42 Cr₹108 Cr
Provision for Tax ₹40 Cr₹27 Cr₹20 Cr₹15 Cr₹25 Cr
     Current Income Tax ₹43 Cr₹13 Cr₹11 Cr₹7.51 Cr₹19 Cr
     Deferred Tax ₹-2.46 Cr₹13 Cr₹8.96 Cr₹7.72 Cr₹5.73 Cr
     Other taxes ₹0.01 Cr₹0.00 Cr₹0.00 Cr-₹0.00 Cr
Profit After Tax ₹116 Cr₹50 Cr₹46 Cr₹27 Cr₹83 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹249 Cr₹208 Cr₹167 Cr₹146 Cr₹66 Cr
Appropriations ₹365 Cr₹258 Cr₹213 Cr₹173 Cr₹149 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹9.21 Cr₹5.34 Cr₹5.76 Cr₹3.18 Cr
Equity Dividend % ₹150.00₹70.00₹65.00₹40.00₹40.00
Earnings Per Share ₹82.61₹35.67₹32.66₹19.22₹58.93
Adjusted EPS ₹82.61₹35.67₹32.66₹19.22₹58.93

Compare Income Statement of peers of MAGADH SUGAR & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY ₹903.1 Cr -6.8% -8.3% -2.2% Stock Analytics
EID PARRY (INDIA) ₹15,878.9 Cr -9% 4.6% 62.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,809.2 Cr 5.5% 25.5% 45.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,495.9 Cr -9.4% -8.1% 35.5% Stock Analytics
SHREE RENUKA SUGARS ₹8,452.2 Cr -3.2% -6.4% -14.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,936.8 Cr -5.1% -5% 10.6% Stock Analytics


MAGADH SUGAR & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGADH SUGAR & ENERGY

-6.8%

-8.3%

-2.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses