MAFATLAL INDUSTRIES
|
MAFATLAL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,087 Cr | ₹1,379 Cr | ₹1,003 Cr | ₹603 Cr | ₹1,006 Cr |
Sales | ₹2,050 Cr | ₹1,354 Cr | ₹974 Cr | ₹601 Cr | ₹998 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹33 Cr | ₹22 Cr | ₹25 Cr | ₹0.03 Cr | ₹0.08 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.26 Cr | ₹2.84 Cr | ₹4.07 Cr | ₹2.07 Cr | ₹7.47 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,079 Cr | ₹1,372 Cr | ₹1,003 Cr | ₹603 Cr | ₹1,006 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹25 Cr | ₹-35 Cr | ₹-44 Cr | ₹69 Cr | ₹-15 Cr |
Raw Material Consumed | ₹1,706 Cr | ₹1,108 Cr | ₹835 Cr | ₹457 Cr | ₹799 Cr |
Opening Raw Materials | ₹1.25 Cr | ₹2.68 Cr | ₹0.11 Cr | ₹2.48 Cr | ₹11 Cr |
Purchases Raw Materials | ₹149 Cr | ₹199 Cr | ₹175 Cr | ₹73 Cr | ₹283 Cr |
Closing Raw Materials | ₹0.56 Cr | ₹1.25 Cr | ₹2.69 Cr | ₹0.11 Cr | ₹2.48 Cr |
Other Direct Purchases / Brought in cost | ₹1,556 Cr | ₹907 Cr | ₹662 Cr | ₹382 Cr | ₹507 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹45 Cr | ₹53 Cr | ₹36 Cr | ₹15 Cr | ₹45 Cr |
Electricity & Power | ₹45 Cr | ₹53 Cr | ₹36 Cr | ₹15 Cr | ₹45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹53 Cr | ₹45 Cr | ₹50 Cr | ₹89 Cr |
Salaries, Wages & Bonus | ₹52 Cr | ₹43 Cr | ₹37 Cr | ₹44 Cr | ₹80 Cr |
Contributions to EPF & Pension Funds | ₹4.46 Cr | ₹3.97 Cr | ₹3.20 Cr | ₹2.78 Cr | ₹4.65 Cr |
Workmen and Staff Welfare Expenses | ₹2.61 Cr | ₹2.54 Cr | ₹0.79 Cr | ₹1.34 Cr | ₹2.36 Cr |
Other Employees Cost | ₹1.90 Cr | ₹3.47 Cr | ₹3.52 Cr | ₹2.03 Cr | ₹1.74 Cr |
Other Manufacturing Expenses | ₹121 Cr | ₹109 Cr | ₹67 Cr | ₹24 Cr | ₹56 Cr |
Sub-contracted / Out sourced services | ₹71 Cr | ₹54 Cr | ₹27 Cr | ₹3.69 Cr | - |
Processing Charges | ₹7.78 Cr | ₹11 Cr | ₹5.14 Cr | ₹3.69 Cr | ₹13 Cr |
Repairs and Maintenance | ₹7.27 Cr | ₹7.09 Cr | ₹5.27 Cr | ₹1.10 Cr | ₹2.45 Cr |
Packing Material Consumed | - | - | ₹3.16 Cr | ₹1.26 Cr | - |
Other Mfg Exp | ₹35 Cr | ₹37 Cr | ₹27 Cr | ₹14 Cr | ₹41 Cr |
General and Administration Expenses | ₹17 Cr | ₹14 Cr | ₹26 Cr | ₹7.46 Cr | ₹8.70 Cr |
Rent , Rates & Taxes | ₹5.27 Cr | ₹3.37 Cr | ₹15 Cr | ₹1.79 Cr | ₹2.02 Cr |
Insurance | ₹0.81 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹0.88 Cr | ₹1.22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹10 Cr | ₹8.76 Cr | ₹9.13 Cr | ₹3.76 Cr | ₹4.37 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.98 Cr | ₹1.17 Cr | ₹1.06 Cr | ₹1.03 Cr | ₹1.08 Cr |
Selling and Distribution Expenses | ₹25 Cr | ₹17 Cr | ₹11 Cr | ₹5.85 Cr | ₹4.64 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹5.05 Cr | ₹3.31 Cr | - | - | - |
Freight and Forwarding | ₹20 Cr | ₹14 Cr | ₹11 Cr | ₹5.85 Cr | ₹4.64 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹34 Cr | ₹25 Cr | ₹19 Cr | ₹22 Cr | ₹25 Cr |
Bad debts /advances written off | ₹2.63 Cr | ₹1.68 Cr | ₹3.02 Cr | ₹0.08 Cr | ₹0.07 Cr |
Provision for doubtful debts | ₹9.17 Cr | ₹5.99 Cr | ₹0.99 Cr | ₹2.46 Cr | ₹1.17 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.09 Cr | - | - | ₹0.52 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,035 Cr | ₹1,345 Cr | ₹995 Cr | ₹650 Cr | ₹1,012 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹27 Cr | ₹7.79 Cr | ₹-47 Cr | ₹-6.93 Cr |
Other Income | ₹65 Cr | ₹47 Cr | ₹68 Cr | ₹36 Cr | ₹57 Cr |
Interest Received | ₹5.09 Cr | ₹3.68 Cr | ₹1.86 Cr | ₹1.62 Cr | ₹1.66 Cr |
Dividend Received | ₹7.59 Cr | ₹7.59 Cr | ₹5.11 Cr | ₹0.05 Cr | ₹13 Cr |
Profit on sale of Fixed Assets | ₹31 Cr | ₹19 Cr | ₹47 Cr | ₹21 Cr | ₹23 Cr |
Profits on sale of Investments | - | ₹3.72 Cr | - | - | - |
Provision Written Back | ₹1.67 Cr | ₹1.41 Cr | ₹4.35 Cr | ₹2.19 Cr | - |
Foreign Exchange Gains | - | ₹0.91 Cr | ₹0.36 Cr | - | ₹1.38 Cr |
Others | ₹20 Cr | ₹11 Cr | ₹9.68 Cr | ₹11 Cr | ₹18 Cr |
Operating Profit | ₹109 Cr | ₹74 Cr | ₹76 Cr | ₹-11 Cr | ₹50 Cr |
Interest | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.89 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹26 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.18 Cr | ₹2.82 Cr | - | - | - |
Other Interest | ₹3.27 Cr | ₹2.85 Cr | ₹4.38 Cr | ₹3.09 Cr | ₹5.76 Cr |
PBDT | ₹94 Cr | ₹56 Cr | ₹57 Cr | ₹-33 Cr | ₹18 Cr |
Depreciation | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹79 Cr | ₹40 Cr | ₹42 Cr | ₹-50 Cr | ₹1.23 Cr |
Exceptional Income / Expenses | - | ₹-0.54 Cr | ₹-10 Cr | ₹-41 Cr | ₹-15 Cr |
Profit Before Tax | ₹79 Cr | ₹40 Cr | ₹32 Cr | ₹-91 Cr | ₹-13 Cr |
Provision for Tax | ₹-20 Cr | ₹2.79 Cr | ₹2.85 Cr | ₹2.66 Cr | ₹0.35 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-20 Cr | ₹2.79 Cr | ₹2.85 Cr | ₹1.55 Cr | - |
Other taxes | - | - | - | ₹1.10 Cr | ₹0.35 Cr |
Profit After Tax | ₹99 Cr | ₹37 Cr | ₹29 Cr | ₹-94 Cr | ₹-14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.11 Cr | ₹0.11 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹99 Cr | ₹37 Cr | ₹29 Cr | ₹-94 Cr | ₹-14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-191 Cr | ₹-227 Cr | ₹-255 Cr | ₹-161 Cr | ₹-144 Cr |
Appropriations | ₹-92 Cr | ₹-190 Cr | ₹-226 Cr | ₹-255 Cr | ₹-158 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.29 Cr | ₹1.28 Cr | ₹1.04 Cr | ₹-0.09 Cr | ₹2.90 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹13.81 | ₹5.27 | ₹20.44 | ₹-67.49 | ₹-9.85 |
Adjusted EPS | ₹13.81 | ₹5.27 | ₹4.09 | ₹-13.50 | ₹-1.97 |
Compare Income Statement of peers of MAFATLAL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAFATLAL INDUSTRIES | ₹1,389.1 Cr | -2.6% | 35% | 36.7% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,540.6 Cr | -0.7% | 7.4% | 31.1% | Stock Analytics | |
KPR MILL | ₹35,283.8 Cr | -6.7% | 11.9% | 27.7% | Stock Analytics | |
VEDANT FASHIONS | ₹30,054.4 Cr | -5.9% | -11.7% | -0.4% | Stock Analytics | |
SWAN ENERGY | ₹22,404.3 Cr | -6.7% | 22% | 46.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,082.7 Cr | -7.5% | 5.7% | 10.7% | Stock Analytics |
MAFATLAL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAFATLAL INDUSTRIES | -2.6% |
35% |
36.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses