Home > Income Statement > MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS

MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS
Income Statement

COMMUNITY POLL
for MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS
Please provide your vote to see the results

MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹33 Cr₹25 Cr₹11 Cr₹48 Cr₹14 Cr
     Sales ₹33 Cr₹25 Cr₹11 Cr₹48 Cr₹14 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹33 Cr₹25 Cr₹11 Cr₹48 Cr₹14 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.59 Cr₹1.62 Cr₹-1.18 Cr₹16 Cr₹-17 Cr
Raw Material Consumed ₹19 Cr₹12 Cr₹5.65 Cr₹18 Cr₹23 Cr
     Opening Raw Materials ₹1.60 Cr₹2.11 Cr₹1.21 Cr₹1.34 Cr₹1.37 Cr
     Purchases Raw Materials ₹21 Cr₹11 Cr₹6.56 Cr₹18 Cr₹23 Cr
     Closing Raw Materials ₹3.87 Cr₹1.60 Cr₹2.11 Cr₹1.21 Cr₹1.34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.08 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
     Electricity & Power ₹0.08 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.39 Cr₹3.94 Cr₹3.62 Cr₹3.15 Cr₹3.40 Cr
     Salaries, Wages & Bonus ₹4.15 Cr₹3.73 Cr₹3.42 Cr₹3.00 Cr₹3.24 Cr
     Contributions to EPF & Pension Funds ₹0.15 Cr₹0.13 Cr₹0.12 Cr₹0.10 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.15 Cr₹0.85 Cr₹0.18 Cr₹0.13 Cr₹0.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.13 Cr₹0.15 Cr₹0.11 Cr₹0.12 Cr₹0.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.02 Cr₹0.71 Cr₹0.06 Cr₹0.01 Cr₹0.22 Cr
General and Administration Expenses ₹1.70 Cr₹1.28 Cr₹0.91 Cr₹0.72 Cr₹1.19 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.18 Cr₹0.10 Cr₹0.05 Cr₹0.36 Cr
     Insurance ₹0.03 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Printing and stationery ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.33 Cr₹0.68 Cr₹0.53 Cr₹0.47 Cr₹0.58 Cr
     Traveling and conveyance ₹0.30 Cr₹0.22 Cr₹0.17 Cr₹0.10 Cr₹0.15 Cr
     Other Administration ₹0.98 Cr₹0.12 Cr₹0.07 Cr₹0.07 Cr₹0.09 Cr
Selling and Distribution Expenses ₹2.51 Cr₹0.84 Cr₹0.59 Cr₹0.45 Cr₹0.35 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.10 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹1.43 Cr₹0.26 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Freight and Forwarding ₹0.88 Cr₹0.48 Cr₹0.53 Cr₹0.42 Cr₹0.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.56 Cr₹0.67 Cr₹0.31 Cr₹0.19 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.04 Cr₹0.03 Cr--
     Losson foreign exchange fluctuations ---₹0.15 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.56 Cr₹0.63 Cr₹0.28 Cr₹0.04 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹27 Cr₹21 Cr₹10 Cr₹39 Cr₹12 Cr
Operating Profit (Excl OI) ₹5.85 Cr₹3.64 Cr₹1.02 Cr₹8.50 Cr₹1.61 Cr
Other Income ₹2.30 Cr₹1.29 Cr₹1.50 Cr₹0.96 Cr₹0.47 Cr
     Interest Received ₹1.33 Cr₹1.08 Cr₹1.35 Cr₹0.64 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.45 Cr₹0.00 Cr-₹0.31 Cr-
     Foreign Exchange Gains ₹0.06 Cr₹0.03 Cr₹0.08 Cr-₹0.03 Cr
     Others ₹0.45 Cr₹0.10 Cr₹0.07 Cr₹0.02 Cr₹0.06 Cr
Operating Profit ₹8.16 Cr₹4.93 Cr₹2.52 Cr₹9.45 Cr₹2.07 Cr
Interest ₹0.80 Cr₹0.52 Cr₹0.46 Cr₹1.37 Cr₹1.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.62 Cr₹0.33 Cr₹0.30 Cr₹1.07 Cr₹0.68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.20 Cr₹0.16 Cr₹0.31 Cr-
     Other Interest ----₹0.43 Cr
PBDT ₹7.36 Cr₹4.41 Cr₹2.06 Cr₹8.08 Cr₹0.97 Cr
Depreciation ₹0.45 Cr₹0.39 Cr₹0.37 Cr₹0.36 Cr₹0.45 Cr
Profit Before Taxation & Exceptional Items ₹6.91 Cr₹4.02 Cr₹1.69 Cr₹7.72 Cr₹0.52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.91 Cr₹4.02 Cr₹1.69 Cr₹7.72 Cr₹0.52 Cr
Provision for Tax ₹1.97 Cr₹1.04 Cr₹0.44 Cr₹2.08 Cr₹0.17 Cr
     Current Income Tax ₹1.75 Cr₹1.01 Cr₹0.40 Cr₹1.95 Cr₹0.10 Cr
     Deferred Tax ₹-0.01 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr
     Other taxes ₹0.23 Cr--₹0.07 Cr-
Profit After Tax ₹4.94 Cr₹2.98 Cr₹1.25 Cr₹5.64 Cr₹0.35 Cr
Extra items -----
Adjustments to PAT ----₹0.01 Cr
Profit Balance B/F ₹15 Cr₹12 Cr₹11 Cr₹5.56 Cr₹5.16 Cr
Appropriations ₹20 Cr₹15 Cr₹12 Cr₹11 Cr₹5.51 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.03 Cr₹0.01 Cr-₹-0.05 Cr
Equity Dividend % --₹5.00--
Earnings Per Share ₹8.96₹5.41₹2.27₹10.24₹0.66
Adjusted EPS ₹8.96₹5.41₹2.27₹10.24₹0.66

Compare Income Statement of peers of MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS ₹96.4 Cr -10.1% -11.3% 32.3% Stock Analytics
ITI ₹27,289.2 Cr 10% -17.7% -14.1% Stock Analytics
TEJAS NETWORKS ₹14,046.3 Cr 2.6% -19.6% 9.5% Stock Analytics
BLACK BOX ₹7,154.9 Cr -9.5% -34.6% 62.6% Stock Analytics
AVANTEL ₹2,972.2 Cr 11.9% -10.7% 12% Stock Analytics
FROG CELLSAT ₹528.4 Cr 2.1% -16% 89.2% Stock Analytics


MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS

-10.1%

-11.3%

32.3%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses