MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS
|
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹33 Cr | ₹25 Cr | ₹11 Cr | ₹48 Cr | ₹14 Cr |
Sales | ₹33 Cr | ₹25 Cr | ₹11 Cr | ₹48 Cr | ₹14 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹33 Cr | ₹25 Cr | ₹11 Cr | ₹48 Cr | ₹14 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.59 Cr | ₹1.62 Cr | ₹-1.18 Cr | ₹16 Cr | ₹-17 Cr |
Raw Material Consumed | ₹19 Cr | ₹12 Cr | ₹5.65 Cr | ₹18 Cr | ₹23 Cr |
Opening Raw Materials | ₹1.60 Cr | ₹2.11 Cr | ₹1.21 Cr | ₹1.34 Cr | ₹1.37 Cr |
Purchases Raw Materials | ₹21 Cr | ₹11 Cr | ₹6.56 Cr | ₹18 Cr | ₹23 Cr |
Closing Raw Materials | ₹3.87 Cr | ₹1.60 Cr | ₹2.11 Cr | ₹1.21 Cr | ₹1.34 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.39 Cr | ₹3.94 Cr | ₹3.62 Cr | ₹3.15 Cr | ₹3.40 Cr |
Salaries, Wages & Bonus | ₹4.15 Cr | ₹3.73 Cr | ₹3.42 Cr | ₹3.00 Cr | ₹3.24 Cr |
Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.12 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.15 Cr | ₹0.85 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.35 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.02 Cr | ₹0.71 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.22 Cr |
General and Administration Expenses | ₹1.70 Cr | ₹1.28 Cr | ₹0.91 Cr | ₹0.72 Cr | ₹1.19 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.36 Cr |
Insurance | ₹0.03 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.33 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.58 Cr |
Traveling and conveyance | ₹0.30 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.15 Cr |
Other Administration | ₹0.98 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
Selling and Distribution Expenses | ₹2.51 Cr | ₹0.84 Cr | ₹0.59 Cr | ₹0.45 Cr | ₹0.35 Cr |
Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | ₹1.43 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Freight and Forwarding | ₹0.88 Cr | ₹0.48 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.56 Cr | ₹0.67 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.08 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.04 Cr | ₹0.03 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.15 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.56 Cr | ₹0.63 Cr | ₹0.28 Cr | ₹0.04 Cr | ₹0.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹27 Cr | ₹21 Cr | ₹10 Cr | ₹39 Cr | ₹12 Cr |
Operating Profit (Excl OI) | ₹5.85 Cr | ₹3.64 Cr | ₹1.02 Cr | ₹8.50 Cr | ₹1.61 Cr |
Other Income | ₹2.30 Cr | ₹1.29 Cr | ₹1.50 Cr | ₹0.96 Cr | ₹0.47 Cr |
Interest Received | ₹1.33 Cr | ₹1.08 Cr | ₹1.35 Cr | ₹0.64 Cr | ₹0.38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.08 Cr | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.45 Cr | ₹0.00 Cr | - | ₹0.31 Cr | - |
Foreign Exchange Gains | ₹0.06 Cr | ₹0.03 Cr | ₹0.08 Cr | - | ₹0.03 Cr |
Others | ₹0.45 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.06 Cr |
Operating Profit | ₹8.16 Cr | ₹4.93 Cr | ₹2.52 Cr | ₹9.45 Cr | ₹2.07 Cr |
Interest | ₹0.80 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹1.37 Cr | ₹1.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.62 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹1.07 Cr | ₹0.68 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.18 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.31 Cr | - |
Other Interest | - | - | - | - | ₹0.43 Cr |
PBDT | ₹7.36 Cr | ₹4.41 Cr | ₹2.06 Cr | ₹8.08 Cr | ₹0.97 Cr |
Depreciation | ₹0.45 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.45 Cr |
Profit Before Taxation & Exceptional Items | ₹6.91 Cr | ₹4.02 Cr | ₹1.69 Cr | ₹7.72 Cr | ₹0.52 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.91 Cr | ₹4.02 Cr | ₹1.69 Cr | ₹7.72 Cr | ₹0.52 Cr |
Provision for Tax | ₹1.97 Cr | ₹1.04 Cr | ₹0.44 Cr | ₹2.08 Cr | ₹0.17 Cr |
Current Income Tax | ₹1.75 Cr | ₹1.01 Cr | ₹0.40 Cr | ₹1.95 Cr | ₹0.10 Cr |
Deferred Tax | ₹-0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr |
Other taxes | ₹0.23 Cr | - | - | ₹0.07 Cr | - |
Profit After Tax | ₹4.94 Cr | ₹2.98 Cr | ₹1.25 Cr | ₹5.64 Cr | ₹0.35 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | ₹0.01 Cr |
Profit Balance B/F | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹5.56 Cr | ₹5.16 Cr |
Appropriations | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹5.51 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹-0.03 Cr | ₹0.01 Cr | - | ₹-0.05 Cr |
Equity Dividend % | - | - | ₹5.00 | - | - |
Earnings Per Share | ₹8.96 | ₹5.41 | ₹2.27 | ₹10.24 | ₹0.66 |
Adjusted EPS | ₹8.96 | ₹5.41 | ₹2.27 | ₹10.24 | ₹0.66 |
Compare Income Statement of peers of MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS | ₹96.4 Cr | -10.1% | -11.3% | 32.3% | Stock Analytics | |
ITI | ₹27,289.2 Cr | 10% | -17.7% | -14.1% | Stock Analytics | |
TEJAS NETWORKS | ₹14,046.3 Cr | 2.6% | -19.6% | 9.5% | Stock Analytics | |
BLACK BOX | ₹7,154.9 Cr | -9.5% | -34.6% | 62.6% | Stock Analytics | |
AVANTEL | ₹2,972.2 Cr | 11.9% | -10.7% | 12% | Stock Analytics | |
FROG CELLSAT | ₹528.4 Cr | 2.1% | -16% | 89.2% | Stock Analytics |
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS | -10.1% |
-11.3% |
32.3% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses