Home > Income Statement > MADHAV INFRA PROJECTS

MADHAV INFRA PROJECTS
Income Statement

MADHAV INFRA PROJECTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MADHAV INFRA PROJECTS
Please provide your vote to see the results

MADHAV INFRA PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹515 Cr₹561 Cr₹507 Cr₹288 Cr₹214 Cr
     Sales ₹3.25 Cr₹0.77 Cr₹0.08 Cr--
     Job Work/ Contract Receipts ₹476 Cr₹544 Cr₹487 Cr₹258 Cr₹187 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹17 Cr₹20 Cr₹30 Cr₹27 Cr
Less: Excise Duty ₹54 Cr₹48 Cr₹47 Cr₹14 Cr₹11 Cr
Net Sales ₹460 Cr₹513 Cr₹460 Cr₹274 Cr₹204 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.59 Cr₹-4.27 Cr₹-16 Cr₹11 Cr₹6.23 Cr
Raw Material Consumed ₹209 Cr₹213 Cr₹187 Cr₹79 Cr₹84 Cr
     Opening Raw Materials ₹32 Cr₹45 Cr₹25 Cr₹30 Cr₹32 Cr
     Purchases Raw Materials ₹215 Cr₹201 Cr₹207 Cr₹74 Cr₹81 Cr
     Closing Raw Materials ₹39 Cr₹32 Cr₹45 Cr₹25 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.56 Cr₹0.49 Cr₹0.56 Cr₹0.53 Cr₹1.56 Cr
     Electricity & Power ₹0.56 Cr₹0.49 Cr₹0.56 Cr₹0.53 Cr₹1.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹15 Cr₹17 Cr₹17 Cr₹19 Cr
     Salaries, Wages & Bonus ₹9.50 Cr₹11 Cr₹14 Cr₹14 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.65 Cr₹4.61 Cr₹0.29 Cr₹0.35 Cr-
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.31 Cr₹2.79 Cr₹3.05 Cr₹3.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹163 Cr₹219 Cr₹212 Cr₹122 Cr₹39 Cr
     Sub-contracted / Out sourced services -₹31 Cr₹64 Cr--
     Processing Charges ₹0.32 Cr₹1.68 Cr₹0.85 Cr₹0.70 Cr₹8.41 Cr
     Repairs and Maintenance ₹3.77 Cr₹6.58 Cr₹10 Cr₹12 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹159 Cr₹180 Cr₹137 Cr₹110 Cr₹19 Cr
General and Administration Expenses ₹8.49 Cr₹7.63 Cr₹5.82 Cr₹5.04 Cr₹5.28 Cr
     Rent , Rates & Taxes ₹1.47 Cr₹1.72 Cr₹2.13 Cr₹1.53 Cr₹1.74 Cr
     Insurance ₹1.39 Cr₹1.24 Cr₹1.09 Cr₹0.83 Cr₹0.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.14 Cr₹3.43 Cr₹1.99 Cr₹2.07 Cr₹1.71 Cr
     Traveling and conveyance ₹1.15 Cr₹0.91 Cr₹0.32 Cr₹0.35 Cr₹0.70 Cr
     Other Administration ₹0.34 Cr₹0.34 Cr₹0.28 Cr₹0.26 Cr₹0.32 Cr
Selling and Distribution Expenses ₹0.14 Cr₹0.16 Cr₹1.00 Cr₹0.88 Cr₹1.01 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.14 Cr₹0.16 Cr₹1.00 Cr₹0.88 Cr₹1.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.59 Cr₹3.31 Cr₹1.83 Cr₹2.61 Cr₹2.69 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.23 Cr₹0.22 Cr₹0.10 Cr₹0.32 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) -₹0.05 Cr-₹0.09 Cr₹0.07 Cr
     Losson foreign exchange fluctuations --₹0.00 Cr--
     Losson sale of non-trade current investments ----₹0.09 Cr
     Other Miscellaneous Expenses ₹2.36 Cr₹3.04 Cr₹1.72 Cr₹2.21 Cr₹2.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹402 Cr₹455 Cr₹409 Cr₹239 Cr₹159 Cr
Operating Profit (Excl OI) ₹58 Cr₹58 Cr₹51 Cr₹35 Cr₹45 Cr
Other Income ₹6.13 Cr₹29 Cr₹2.56 Cr₹3.34 Cr₹29 Cr
     Interest Received ₹2.59 Cr₹2.47 Cr₹1.96 Cr₹2.90 Cr₹2.76 Cr
     Dividend Received ₹2.16 Cr----
     Profit on sale of Fixed Assets ₹0.11 Cr₹25 Cr₹0.29 Cr--
     Profits on sale of Investments ₹0.08 Cr₹0.40 Cr₹0.11 Cr-₹0.08 Cr
     Provision Written Back ₹0.75 Cr--₹0.00 Cr-
     Foreign Exchange Gains ---₹0.02 Cr-
     Others ₹0.44 Cr₹0.55 Cr₹0.19 Cr₹0.41 Cr₹26 Cr
Operating Profit ₹64 Cr₹86 Cr₹54 Cr₹38 Cr₹74 Cr
Interest ₹24 Cr₹25 Cr₹28 Cr₹32 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹12 Cr₹14 Cr₹18 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.46 Cr₹7.26 Cr₹6.28 Cr₹6.45 Cr₹6.09 Cr
     Other Interest ₹5.75 Cr₹6.24 Cr₹7.87 Cr₹7.96 Cr₹9.68 Cr
PBDT ₹41 Cr₹61 Cr₹25 Cr₹6.02 Cr₹40 Cr
Depreciation ₹16 Cr₹13 Cr₹16 Cr₹21 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹48 Cr₹9.49 Cr₹-15 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹48 Cr₹9.49 Cr₹-15 Cr₹16 Cr
Provision for Tax ₹2.58 Cr₹11 Cr₹2.79 Cr₹-3.03 Cr₹12 Cr
     Current Income Tax ₹3.70 Cr₹10 Cr₹3.06 Cr₹0.04 Cr₹0.02 Cr
     Deferred Tax ₹-0.52 Cr₹2.36 Cr₹-0.27 Cr₹-3.73 Cr₹4.91 Cr
     Other taxes ₹-0.60 Cr₹-1.14 Cr₹0.00 Cr₹0.66 Cr₹6.61 Cr
Profit After Tax ₹22 Cr₹37 Cr₹6.70 Cr₹-12 Cr₹4.13 Cr
Extra items -----
Minority Interest ₹-1.20 Cr₹-2.21 Cr₹-0.09 Cr₹-0.03 Cr₹0.27 Cr
Share of Associate ₹0.70 Cr₹-0.44 Cr₹-0.37 Cr₹-0.54 Cr₹-0.68 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹34 Cr₹6.24 Cr₹-13 Cr₹3.72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹50 Cr₹44 Cr₹57 Cr₹42 Cr
Appropriations ₹106 Cr₹84 Cr₹51 Cr₹44 Cr₹46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.64 Cr₹0.03 Cr₹0.66 Cr₹-0.45 Cr₹-11 Cr
Equity Dividend % -----
Earnings Per Share ₹0.80₹1.26₹0.24₹-0.49₹5.81
Adjusted EPS ₹0.80₹1.26₹0.24₹-0.49₹0.15

Compare Income Statement of peers of MADHAV INFRA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHAV INFRA PROJECTS ₹424.6 Cr -12.1% 11% 61.9% Stock Analytics
LARSEN & TOUBRO ₹498,932.0 Cr -2.3% -2% 6.3% Stock Analytics
RAIL VIKAS NIGAM ₹89,165.9 Cr -4.6% -1.5% 141.7% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,447.6 Cr -2% -1.4% 7.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,764.1 Cr -0.8% 8.3% 31.4% Stock Analytics
IRCON INTERNATIONAL ₹19,506.3 Cr -4.7% 5% 25.5% Stock Analytics


MADHAV INFRA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHAV INFRA PROJECTS

-12.1%

11%

61.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses