MAC CHARLES (INDIA)
|
MAC CHARLES (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹11 Cr | ₹22 Cr | ₹23 Cr | ₹48 Cr | ₹31 Cr |
Rooms / Restaurant / Banquets | - | ₹11 Cr | ₹15 Cr | ₹34 Cr | ₹16 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | - | - | - | ₹3.91 Cr | ₹4.33 Cr |
Other Operational Income | ₹11 Cr | ₹11 Cr | ₹8.11 Cr | ₹10 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹11 Cr | ₹22 Cr | ₹23 Cr | ₹48 Cr | ₹31 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | - | - | - | ₹4.96 Cr | ₹2.33 Cr |
Opening Raw Materials | - | - | - | ₹0.22 Cr | ₹0.04 Cr |
Purchases Raw Materials | - | - | - | ₹5.07 Cr | ₹2.51 Cr |
Closing Raw Materials | - | - | - | ₹0.32 Cr | ₹0.22 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.03 Cr | ₹0.37 Cr | ₹0.81 Cr | ₹1.35 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.03 Cr | ₹0.37 Cr | ₹0.81 Cr | ₹1.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.40 Cr | ₹1.48 Cr | ₹2.13 Cr | ₹29 Cr | ₹2.91 Cr |
Salaries, Wages & Bonus | ₹1.29 Cr | ₹1.39 Cr | ₹2.04 Cr | ₹29 Cr | ₹2.91 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.23 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | - | - | ₹0.03 Cr | - |
Other Employees Cost | ₹0.00 Cr | - | - | - | - |
Other Operating & Servicing Cost | ₹2.98 Cr | ₹2.95 Cr | ₹2.64 Cr | ₹3.92 Cr | ₹1.81 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹2.74 Cr | ₹2.59 Cr | ₹2.03 Cr | ₹3.92 Cr | ₹1.60 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹0.25 Cr | ₹0.36 Cr | ₹0.62 Cr | - | ₹0.21 Cr |
Selling and Administration Expenses | ₹8.86 Cr | ₹8.78 Cr | ₹5.69 Cr | ₹13 Cr | ₹4.97 Cr |
Rent , Rates & Taxes | ₹3.61 Cr | ₹3.76 Cr | ₹3.82 Cr | ₹3.65 Cr | ₹2.08 Cr |
Insurance | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr |
Printing and stationery | - | - | - | - | ₹0.02 Cr |
Professional and legal fees | ₹4.14 Cr | ₹4.18 Cr | ₹1.25 Cr | ₹4.39 Cr | ₹1.99 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | ₹0.22 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Other Selling & administrative Expenses | ₹1.01 Cr | ₹0.74 Cr | ₹0.52 Cr | ₹4.99 Cr | ₹0.64 Cr |
Miscellaneous Expenses | ₹0.23 Cr | ₹0.44 Cr | ₹0.64 Cr | ₹2.60 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.09 Cr | - | - | ₹12 Cr |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.01 Cr | ₹1.47 Cr | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.34 Cr | ₹0.64 Cr | ₹1.13 Cr | ₹0.76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹54 Cr | ₹26 Cr |
Operating Profit (Excl OI) | ₹-2.29 Cr | ₹8.30 Cr | ₹12 Cr | ₹-6.31 Cr | ₹4.58 Cr |
Other Income | ₹85 Cr | ₹94 Cr | ₹4.41 Cr | ₹4.95 Cr | ₹8.42 Cr |
Interest Received | ₹9.08 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹3.01 Cr | ₹6.52 Cr |
Dividend Received | - | - | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹74 Cr | ₹91 Cr | ₹3.04 Cr | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | - | - | - | ₹1.30 Cr | ₹0.05 Cr |
Others | ₹2.06 Cr | ₹2.48 Cr | ₹1.06 Cr | ₹0.63 Cr | ₹1.84 Cr |
Operating Profit | ₹83 Cr | ₹102 Cr | ₹16 Cr | ₹-1.36 Cr | ₹13 Cr |
Interest | ₹32 Cr | ₹5.96 Cr | ₹10 Cr | ₹17 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹32 Cr | ₹5.95 Cr | ₹10 Cr | ₹17 Cr | ₹16 Cr |
PBDT | ₹51 Cr | ₹96 Cr | ₹5.64 Cr | ₹-19 Cr | ₹-2.78 Cr |
Depreciation | ₹1.91 Cr | ₹2.64 Cr | ₹3.55 Cr | ₹4.46 Cr | ₹3.81 Cr |
Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹94 Cr | ₹2.09 Cr | ₹-23 Cr | ₹-6.59 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹30 Cr |
Profit Before Tax | ₹49 Cr | ₹94 Cr | ₹2.09 Cr | ₹-23 Cr | ₹23 Cr |
Provision for Tax | ₹6.29 Cr | ₹1.04 Cr | ₹0.27 Cr | ₹-5.85 Cr | ₹9.39 Cr |
Current Income Tax | ₹3.51 Cr | ₹1.24 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹12 Cr |
Deferred Tax | ₹2.78 Cr | ₹-0.20 Cr | - | ₹-5.67 Cr | ₹-3.76 Cr |
Other taxes | - | - | - | ₹-0.22 Cr | ₹1.01 Cr |
Profit After Tax | ₹43 Cr | ₹93 Cr | ₹1.81 Cr | ₹-17 Cr | ₹14 Cr |
Extra items | - | ₹19 Cr | ₹-1.29 Cr | - | ₹14 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹43 Cr | ₹111 Cr | ₹0.53 Cr | ₹-17 Cr | ₹28 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹151 Cr | ₹43 Cr | ₹43 Cr | ₹76 Cr | ₹66 Cr |
Appropriations | ₹194 Cr | ₹154 Cr | ₹43 Cr | ₹58 Cr | ₹95 Cr |
General Reserves | - | - | - | - | ₹3.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹194 Cr | ₹154 Cr | ₹43 Cr | ₹58 Cr | ₹92 Cr |
Equity Dividend % | - | - | - | - | ₹100.00 |
Earnings Per Share | ₹32.49 | ₹84.81 | ₹0.40 | ₹-13.13 | ₹21.46 |
Adjusted EPS | ₹32.49 | ₹84.81 | ₹0.40 | ₹-13.13 | ₹21.46 |
Compare Income Statement of peers of MAC CHARLES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAC CHARLES (INDIA) | ₹797.3 Cr | 5.5% | 3.2% | 22.1% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹126,508.0 Cr | 0.8% | 9.1% | 97.6% | Stock Analytics | |
EIH | ₹25,027.1 Cr | -0.5% | 10.9% | 74.1% | Stock Analytics | |
CHALET HOTELS | ₹21,400.5 Cr | 1.3% | 12.5% | 49.6% | Stock Analytics | |
LEMON TREE HOTELS | ₹12,113.5 Cr | -2.6% | 14.1% | 23.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,132.9 Cr | -1.2% | -2% | -2.1% | Stock Analytics |
MAC CHARLES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAC CHARLES (INDIA) | 5.5% |
3.2% |
22.1% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses