Home > Income Statement > LUMAX AUTO TECHNOLOGIES

LUMAX AUTO TECHNOLOGIES
Income Statement

LUMAX AUTO TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LUMAX AUTO TECHNOLOGIES
Please provide your vote to see the results

LUMAX AUTO TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,878 Cr₹1,533 Cr₹1,126 Cr₹1,141 Cr₹1,358 Cr
     Sales ₹1,780 Cr₹1,479 Cr₹1,093 Cr₹1,119 Cr₹1,332 Cr
     Job Work/ Contract Receipts ₹3.70 Cr₹3.47 Cr₹4.12 Cr₹4.00 Cr₹4.12 Cr
     Processing Charges / Service Income ₹33 Cr₹22 Cr₹15 Cr₹17 Cr₹21 Cr
     Revenue from property development -----
     Other Operational Income ₹61 Cr₹28 Cr₹14 Cr₹1.21 Cr₹1.25 Cr
Less: Excise Duty -----
Net Sales ₹1,847 Cr₹1,508 Cr₹1,108 Cr₹1,141 Cr₹1,358 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.37 Cr₹-5.50 Cr₹-4.61 Cr₹-3.16 Cr₹6.07 Cr
Raw Material Consumed ₹1,190 Cr₹1,011 Cr₹744 Cr₹756 Cr₹909 Cr
     Opening Raw Materials ₹44 Cr₹32 Cr₹23 Cr₹26 Cr₹40 Cr
     Purchases Raw Materials ₹966 Cr₹811 Cr₹594 Cr₹598 Cr₹748 Cr
     Closing Raw Materials ₹79 Cr₹44 Cr₹32 Cr₹23 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹259 Cr₹213 Cr₹159 Cr₹155 Cr₹148 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹20 Cr₹18 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹24 Cr₹20 Cr₹18 Cr₹20 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹198 Cr₹163 Cr₹132 Cr₹135 Cr₹140 Cr
     Salaries, Wages & Bonus ₹178 Cr₹147 Cr₹119 Cr₹120 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹7.54 Cr₹5.76 Cr₹5.31 Cr₹5.06 Cr₹4.32 Cr
     Workmen and Staff Welfare Expenses ₹9.74 Cr₹7.06 Cr₹6.27 Cr₹7.37 Cr₹7.22 Cr
     Other Employees Cost ₹2.83 Cr₹2.52 Cr₹2.08 Cr₹1.90 Cr₹1.52 Cr
Other Manufacturing Expenses ₹185 Cr₹132 Cr₹91 Cr₹101 Cr₹92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹32 Cr₹20 Cr₹21 Cr₹21 Cr
     Repairs and Maintenance ₹22 Cr₹20 Cr₹16 Cr₹18 Cr₹15 Cr
     Packing Material Consumed ₹15 Cr₹12 Cr₹10 Cr₹9.91 Cr₹9.14 Cr
     Other Mfg Exp ₹110 Cr₹68 Cr₹45 Cr₹52 Cr₹47 Cr
General and Administration Expenses ₹34 Cr₹25 Cr₹19 Cr₹28 Cr₹26 Cr
     Rent , Rates & Taxes ₹5.72 Cr₹4.40 Cr₹3.85 Cr₹4.92 Cr₹8.09 Cr
     Insurance ₹2.07 Cr₹1.77 Cr₹1.22 Cr₹1.62 Cr₹0.89 Cr
     Printing and stationery ₹0.98 Cr₹0.72 Cr₹0.51 Cr₹0.87 Cr₹0.78 Cr
     Professional and legal fees ₹11 Cr₹6.86 Cr₹3.84 Cr₹6.07 Cr₹4.09 Cr
     Traveling and conveyance ₹11 Cr₹6.37 Cr₹4.10 Cr₹8.79 Cr₹8.70 Cr
     Other Administration ₹2.56 Cr₹4.68 Cr₹5.68 Cr₹5.77 Cr₹3.76 Cr
Selling and Distribution Expenses ₹4.73 Cr₹1.79 Cr₹1.33 Cr₹2.61 Cr₹3.48 Cr
     Advertisement & Sales Promotion ₹4.30 Cr₹1.23 Cr₹1.00 Cr₹1.83 Cr₹1.88 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹0.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.43 Cr₹0.56 Cr₹0.33 Cr₹0.78 Cr₹1.58 Cr
Miscellaneous Expenses ₹10 Cr₹9.11 Cr₹8.96 Cr₹11 Cr₹30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.03 Cr₹0.02 Cr₹0.47 Cr₹1.05 Cr₹0.16 Cr
     Losson disposal of fixed assets(net) --₹0.36 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.34 Cr₹0.13 Cr₹0.82 Cr₹0.73 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹8.76 Cr₹8.01 Cr₹8.76 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,647 Cr₹1,356 Cr₹1,010 Cr₹1,050 Cr₹1,227 Cr
Operating Profit (Excl OI) ₹201 Cr₹151 Cr₹98 Cr₹91 Cr₹131 Cr
Other Income ₹24 Cr₹13 Cr₹18 Cr₹28 Cr₹14 Cr
     Interest Received ₹5.86 Cr₹4.04 Cr₹4.12 Cr₹4.46 Cr₹2.00 Cr
     Dividend Received ₹0.73 Cr₹0.37 Cr₹0.32 Cr₹2.82 Cr₹1.21 Cr
     Profit on sale of Fixed Assets ₹3.72 Cr₹0.83 Cr₹2.58 Cr₹0.18 Cr₹0.39 Cr
     Profits on sale of Investments ----₹1.24 Cr
     Provision Written Back ₹0.46 Cr₹0.44 Cr₹1.84 Cr₹1.98 Cr₹0.79 Cr
     Foreign Exchange Gains ₹0.11 Cr₹0.02 Cr₹0.08 Cr₹0.01 Cr₹0.01 Cr
     Others ₹13 Cr₹7.12 Cr₹9.25 Cr₹18 Cr₹8.47 Cr
Operating Profit ₹225 Cr₹164 Cr₹116 Cr₹119 Cr₹145 Cr
Interest ₹17 Cr₹9.57 Cr₹10 Cr₹9.87 Cr₹5.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.38 Cr₹1.38 Cr₹1.62 Cr₹1.29 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.24 Cr₹0.22 Cr₹0.31 Cr₹0.22 Cr
     Other Interest ₹13 Cr₹7.95 Cr₹8.20 Cr₹8.27 Cr₹5.14 Cr
PBDT ₹208 Cr₹155 Cr₹106 Cr₹109 Cr₹140 Cr
Depreciation ₹52 Cr₹40 Cr₹34 Cr₹35 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹156 Cr₹115 Cr₹72 Cr₹74 Cr₹111 Cr
Exceptional Income / Expenses ₹-8.80 Cr₹-1.75 Cr₹-0.63 Cr-₹-6.03 Cr
Profit Before Tax ₹147 Cr₹113 Cr₹72 Cr₹74 Cr₹105 Cr
Provision for Tax ₹35 Cr₹31 Cr₹20 Cr₹15 Cr₹36 Cr
     Current Income Tax ₹35 Cr₹31 Cr₹20 Cr₹21 Cr₹27 Cr
     Deferred Tax ₹0.59 Cr₹0.21 Cr₹1.25 Cr₹-5.70 Cr₹1.49 Cr
     Other taxes ₹0.16 Cr₹-0.35 Cr₹-0.49 Cr₹-0.50 Cr₹7.87 Cr
Profit After Tax ₹111 Cr₹82 Cr₹51 Cr₹60 Cr₹69 Cr
Extra items -----
Minority Interest ₹-19 Cr₹-12 Cr₹-4.03 Cr₹-1.22 Cr₹-3.00 Cr
Share of Associate --₹-0.09 Cr₹-0.30 Cr₹-0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹69 Cr₹47 Cr₹58 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹435 Cr₹385 Cr₹340 Cr₹324 Cr₹277 Cr
Appropriations ₹528 Cr₹455 Cr₹388 Cr₹382 Cr₹343 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.12 Cr-
     Other Appropriation ₹25 Cr₹20 Cr₹2.07 Cr₹23 Cr₹19 Cr
Equity Dividend % ₹225.00₹175.00₹150.00₹150.00₹150.00
Earnings Per Share ₹13.63₹10.18₹6.91₹8.52₹9.67
Adjusted EPS ₹13.63₹10.18₹6.91₹8.52₹9.67

Compare Income Statement of peers of LUMAX AUTO TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES ₹3,418.5 Cr -2.5% -3.6% 35.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


LUMAX AUTO TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES

-2.5%

-3.6%

35.4%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses