LOTUS CHOCOLATE COMPANY
|
LOTUS CHOCOLATE COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹200 Cr | ₹63 Cr | ₹87 Cr | ₹48 Cr | ₹70 Cr |
Sales | ₹200 Cr | ₹63 Cr | ₹87 Cr | ₹48 Cr | ₹70 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹200 Cr | ₹63 Cr | ₹87 Cr | ₹48 Cr | ₹70 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.00 Cr | ₹1.66 Cr | ₹-0.90 Cr | ₹0.42 Cr | ₹0.69 Cr |
Raw Material Consumed | ₹166 Cr | ₹55 Cr | ₹69 Cr | ₹38 Cr | ₹58 Cr |
Opening Raw Materials | ₹1.50 Cr | ₹5.57 Cr | ₹3.24 Cr | ₹2.66 Cr | ₹3.26 Cr |
Purchases Raw Materials | ₹168 Cr | ₹50 Cr | ₹72 Cr | ₹39 Cr | ₹57 Cr |
Closing Raw Materials | ₹4.87 Cr | ₹1.50 Cr | ₹5.57 Cr | ₹3.24 Cr | ₹2.66 Cr |
Other Direct Purchases / Brought in cost | ₹2.14 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.45 Cr | ₹2.50 Cr | ₹2.46 Cr | ₹1.57 Cr | ₹1.77 Cr |
Electricity & Power | ₹4.45 Cr | ₹2.50 Cr | ₹2.46 Cr | ₹1.57 Cr | ₹1.77 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.96 Cr | ₹3.51 Cr | ₹2.78 Cr | ₹1.91 Cr | ₹2.40 Cr |
Salaries, Wages & Bonus | ₹8.05 Cr | ₹3.33 Cr | ₹2.44 Cr | ₹1.63 Cr | ₹2.06 Cr |
Contributions to EPF & Pension Funds | ₹0.67 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.02 Cr | - | - | - |
Other Employees Cost | - | - | ₹0.22 Cr | ₹0.19 Cr | ₹0.16 Cr |
Other Manufacturing Expenses | ₹6.11 Cr | ₹3.12 Cr | ₹3.88 Cr | ₹1.82 Cr | ₹3.63 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.84 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.18 Cr |
Packing Material Consumed | ₹2.89 Cr | ₹2.16 Cr | ₹1.52 Cr | ₹0.75 Cr | ₹1.62 Cr |
Other Mfg Exp | ₹2.38 Cr | ₹0.75 Cr | ₹2.19 Cr | ₹1.04 Cr | ₹1.83 Cr |
General and Administration Expenses | ₹4.47 Cr | ₹1.23 Cr | ₹1.00 Cr | ₹0.61 Cr | ₹0.72 Cr |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.20 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.25 Cr |
Insurance | ₹0.11 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.06 Cr | ₹0.67 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹0.36 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.14 Cr |
Other Administration | ₹0.74 Cr | ₹0.19 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.25 Cr |
Selling and Distribution Expenses | ₹5.58 Cr | ₹1.26 Cr | ₹2.10 Cr | ₹1.10 Cr | ₹1.58 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | - | - | - | - |
Sales Commissions & Incentives | ₹0.92 Cr | ₹0.10 Cr | ₹0.14 Cr | - | - |
Freight and Forwarding | ₹4.59 Cr | ₹1.16 Cr | ₹1.96 Cr | ₹1.10 Cr | ₹1.58 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.14 Cr | ₹0.61 Cr | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.03 Cr | ₹0.56 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.06 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹197 Cr | ₹68 Cr | ₹81 Cr | ₹45 Cr | ₹68 Cr |
Operating Profit (Excl OI) | ₹2.95 Cr | ₹-5.69 Cr | ₹6.31 Cr | ₹2.39 Cr | ₹1.56 Cr |
Other Income | ₹1.12 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.05 Cr |
Interest Received | ₹0.68 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.29 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.16 Cr | ₹0.06 Cr | - | - | - |
Others | - | - | ₹0.14 Cr | ₹0.05 Cr | - |
Operating Profit | ₹4.07 Cr | ₹-5.59 Cr | ₹6.54 Cr | ₹2.50 Cr | ₹1.61 Cr |
Interest | ₹0.81 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.20 Cr | ₹0.23 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.10 Cr |
Other Interest | ₹0.61 Cr | - | ₹0.18 Cr | ₹0.07 Cr | ₹0.09 Cr |
PBDT | ₹3.26 Cr | ₹-5.82 Cr | ₹6.23 Cr | ₹2.30 Cr | ₹1.42 Cr |
Depreciation | ₹1.02 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.62 Cr | ₹0.65 Cr |
Profit Before Taxation & Exceptional Items | ₹2.24 Cr | ₹-5.99 Cr | ₹6.01 Cr | ₹1.68 Cr | ₹0.77 Cr |
Exceptional Income / Expenses | - | ₹-0.94 Cr | - | - | - |
Profit Before Tax | ₹2.24 Cr | ₹-6.93 Cr | ₹6.01 Cr | ₹1.68 Cr | ₹0.77 Cr |
Provision for Tax | ₹-2.82 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹-0.09 Cr | ₹-0.11 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-2.82 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹-0.09 Cr | ₹-0.11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.06 Cr | ₹-6.96 Cr | ₹6.01 Cr | ₹1.77 Cr | ₹0.88 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-26 Cr | ₹-19 Cr | ₹-25 Cr | ₹-28 Cr | ₹-28 Cr |
Appropriations | ₹-21 Cr | ₹-26 Cr | ₹-19 Cr | ₹-26 Cr | ₹-27 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹-0.93 Cr | ₹-0.05 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.94 | ₹-5.42 | ₹4.68 | ₹1.38 | ₹0.69 |
Adjusted EPS | ₹3.94 | ₹-5.42 | ₹4.68 | ₹1.38 | ₹0.69 |
Compare Income Statement of peers of LOTUS CHOCOLATE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LOTUS CHOCOLATE COMPANY | ₹1,711.0 Cr | -5.7% | -13.5% | 398% | Stock Analytics | |
NESTLE INDIA | ₹213,932.0 Cr | -1.7% | -5.6% | -8.5% | Stock Analytics | |
VARUN BEVERAGES | ₹204,832.0 Cr | 7.9% | 7.2% | 50.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹117,876.0 Cr | -2.7% | -16.9% | 4.3% | Stock Analytics | |
MARICO | ₹76,518.2 Cr | -0.7% | -11.7% | 14.9% | Stock Analytics | |
JUBILANT FOODWORKS | ₹40,435.3 Cr | -3.8% | -2% | 17.7% | Stock Analytics |
LOTUS CHOCOLATE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LOTUS CHOCOLATE COMPANY | -5.7% |
-13.5% |
398% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses