LORENZINI APPARELS
|
LORENZINI APPARELS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹44 Cr | ₹24 Cr | ₹2,549,225 Cr | ₹36 Cr | ₹27 Cr |
Sales | ₹44 Cr | ₹24 Cr | ₹2,549,225 Cr | ₹36 Cr | ₹27 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹44 Cr | ₹24 Cr | ₹2,549,225 Cr | ₹36 Cr | ₹27 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.41 Cr | ₹0.58 Cr | ₹-24,045 Cr | ₹-0.86 Cr | ₹-0.24 Cr |
Raw Material Consumed | ₹26 Cr | ₹10 Cr | ₹1,785,836 Cr | ₹27 Cr | ₹18 Cr |
Opening Raw Materials | ₹7.16 Cr | ₹3.91 Cr | ₹314,349 Cr | ₹1.99 Cr | ₹1.01 Cr |
Purchases Raw Materials | ₹13 Cr | ₹7.17 Cr | ₹199,261 Cr | ₹4.21 Cr | ₹3.90 Cr |
Closing Raw Materials | ₹8.60 Cr | ₹7.16 Cr | ₹390,925 Cr | ₹3.14 Cr | ₹1.99 Cr |
Other Direct Purchases / Brought in cost | ₹14 Cr | ₹6.22 Cr | ₹1,663,151 Cr | ₹23 Cr | ₹15 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.50 Cr | ₹0.33 Cr | ₹17,341 Cr | ₹0.19 Cr | ₹0.17 Cr |
Electricity & Power | ₹0.50 Cr | ₹0.33 Cr | ₹17,341 Cr | ₹0.19 Cr | ₹0.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.29 Cr | ₹2.06 Cr | ₹121,890 Cr | ₹0.90 Cr | ₹1.38 Cr |
Salaries, Wages & Bonus | ₹3.00 Cr | ₹1.86 Cr | ₹113,968 Cr | ₹0.73 Cr | ₹1.32 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.05 Cr | ₹2,947 Cr | ₹0.03 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.09 Cr | ₹3,595 Cr | ₹0.12 Cr | ₹0.06 Cr |
Other Employees Cost | ₹0.08 Cr | ₹0.07 Cr | ₹1,381 Cr | ₹0.01 Cr | - |
Other Manufacturing Expenses | ₹1.37 Cr | ₹2.75 Cr | ₹91,902 Cr | ₹0.99 Cr | ₹0.95 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.83 Cr | ₹2.15 Cr | ₹51,663 Cr | ₹0.52 Cr | ₹0.72 Cr |
Repairs and Maintenance | ₹0.28 Cr | ₹0.39 Cr | ₹30,896 Cr | ₹0.28 Cr | ₹0.08 Cr |
Packing Material Consumed | ₹0.20 Cr | ₹0.16 Cr | ₹7,159 Cr | ₹0.09 Cr | ₹0.03 Cr |
Other Mfg Exp | ₹0.07 Cr | ₹0.05 Cr | ₹2,184 Cr | ₹0.10 Cr | ₹0.13 Cr |
General and Administration Expenses | ₹2.43 Cr | ₹2.13 Cr | ₹207,667 Cr | ₹2.90 Cr | ₹2.25 Cr |
Rent , Rates & Taxes | ₹1.31 Cr | ₹1.21 Cr | ₹127,718 Cr | ₹1.87 Cr | ₹1.73 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹1,659 Cr | ₹0.05 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.11 Cr | ₹3,322 Cr | ₹0.08 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.19 Cr | ₹0.19 Cr | ₹18,367 Cr | ₹0.22 Cr | ₹0.16 Cr |
Traveling and conveyance | ₹0.38 Cr | ₹0.23 Cr | ₹19,819 Cr | ₹0.20 Cr | ₹0.14 Cr |
Other Administration | ₹0.47 Cr | ₹0.37 Cr | ₹36,781 Cr | ₹0.49 Cr | ₹0.19 Cr |
Selling and Distribution Expenses | ₹4.12 Cr | ₹3.21 Cr | ₹237,444 Cr | ₹2.79 Cr | ₹3.24 Cr |
Advertisement & Sales Promotion | ₹0.87 Cr | ₹0.35 Cr | ₹39,966 Cr | ₹0.26 Cr | ₹0.14 Cr |
Sales Commissions & Incentives | ₹3.01 Cr | ₹2.65 Cr | ₹188,268 Cr | ₹1.84 Cr | ₹1.46 Cr |
Freight and Forwarding | ₹0.24 Cr | ₹0.19 Cr | ₹9,210 Cr | ₹0.09 Cr | ₹0.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.61 Cr | ₹1.58 Cr |
Miscellaneous Expenses | ₹0.76 Cr | ₹0.00 Cr | ₹1,206 Cr | ₹0.69 Cr | ₹0.03 Cr |
Bad debts /advances written off | ₹0.17 Cr | - | ₹1,206 Cr | ₹0.62 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.27 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹0.31 Cr | - | - | ₹0.07 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹36 Cr | ₹21 Cr | ₹2,439,240 Cr | ₹34 Cr | ₹26 Cr |
Operating Profit (Excl OI) | ₹7.78 Cr | ₹3.25 Cr | ₹109,986 Cr | ₹1.47 Cr | ₹1.18 Cr |
Other Income | ₹0.19 Cr | ₹0.17 Cr | ₹22,641 Cr | ₹0.11 Cr | ₹0.04 Cr |
Interest Received | ₹0.06 Cr | ₹0.04 Cr | ₹433 Cr | ₹0.01 Cr | ₹0.00 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹114 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.04 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.12 Cr | ₹0.13 Cr | ₹22,094 Cr | ₹0.10 Cr | - |
Operating Profit | ₹7.97 Cr | ₹3.42 Cr | ₹132,627 Cr | ₹1.58 Cr | ₹1.22 Cr |
Interest | ₹1.31 Cr | ₹1.00 Cr | ₹58,878 Cr | ₹0.54 Cr | ₹0.29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.72 Cr | ₹0.54 Cr | ₹51,381 Cr | ₹0.31 Cr | ₹0.21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.11 Cr | ₹1,516 Cr | ₹0.12 Cr | ₹0.08 Cr |
Other Interest | ₹0.55 Cr | ₹0.35 Cr | ₹5,981 Cr | ₹0.11 Cr | - |
PBDT | ₹6.66 Cr | ₹2.42 Cr | ₹73,749 Cr | ₹1.04 Cr | ₹0.93 Cr |
Depreciation | ₹2.89 Cr | ₹1.86 Cr | ₹48,126 Cr | ₹0.36 Cr | ₹0.23 Cr |
Profit Before Taxation & Exceptional Items | ₹3.77 Cr | ₹0.56 Cr | ₹25,623 Cr | ₹0.69 Cr | ₹0.70 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.77 Cr | ₹0.56 Cr | ₹25,623 Cr | ₹0.69 Cr | ₹0.70 Cr |
Provision for Tax | ₹1.25 Cr | ₹0.44 Cr | ₹17,657 Cr | ₹0.32 Cr | ₹0.06 Cr |
Current Income Tax | ₹1.11 Cr | ₹0.33 Cr | ₹11,584 Cr | ₹0.22 Cr | ₹0.18 Cr |
Deferred Tax | ₹0.10 Cr | ₹0.11 Cr | ₹5,451 Cr | ₹0.07 Cr | ₹-0.12 Cr |
Other taxes | ₹0.03 Cr | ₹0.01 Cr | ₹622 Cr | ₹0.03 Cr | - |
Profit After Tax | ₹2.52 Cr | ₹0.12 Cr | ₹7,966 Cr | ₹0.37 Cr | ₹0.64 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2.59 Cr | ₹2.47 Cr | ₹145,974 Cr | ₹1.09 Cr | ₹0.46 Cr |
Appropriations | ₹5.11 Cr | ₹2.59 Cr | ₹153,940 Cr | ₹1.46 Cr | ₹1.09 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.48 | ₹0.12 | ₹0.08 | ₹0.36 | ₹0.63 |
Adjusted EPS | ₹0.16 | ₹0.01 | ₹0.01 | ₹0.02 | ₹0.04 |
Compare Income Statement of peers of LORENZINI APPARELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LORENZINI APPARELS | ₹282.1 Cr | 10.7% | -31% | 4.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹51,707.4 Cr | -3.3% | -4.8% | 23.5% | Stock Analytics | |
KPR MILL | ₹32,069.0 Cr | -5% | -13.2% | 21.6% | Stock Analytics | |
VEDANT FASHIONS | ₹28,555.5 Cr | -4.7% | -13.4% | -3.6% | Stock Analytics | |
SWAN ENERGY | ₹20,055.0 Cr | -8.2% | -18.7% | 11.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,099.5 Cr | -4.9% | -16.3% | -8.4% | Stock Analytics |
LORENZINI APPARELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LORENZINI APPARELS | 10.7% |
-31% |
4.5% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses