Home > Income Statement > LOKESH MACHINES

LOKESH MACHINES
Income Statement

LOKESH MACHINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LOKESH MACHINES
Please provide your vote to see the results

LOKESH MACHINES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹282 Cr₹235 Cr₹175 Cr₹148 Cr₹225 Cr
     Sales ₹282 Cr₹235 Cr₹134 Cr₹106 Cr₹170 Cr
     Job Work/ Contract Receipts --₹40 Cr₹41 Cr₹53 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹1.00 Cr₹1.19 Cr₹1.59 Cr
Less: Excise Duty ₹42 Cr₹34 Cr₹25 Cr₹22 Cr₹35 Cr
Net Sales ₹240 Cr₹202 Cr₹150 Cr₹126 Cr₹190 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.90 Cr₹0.15 Cr₹0.03 Cr₹-2.51 Cr₹0.04 Cr
Raw Material Consumed ₹146 Cr₹109 Cr₹72 Cr₹63 Cr₹98 Cr
     Opening Raw Materials ₹17 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
     Purchases Raw Materials ₹151 Cr₹108 Cr₹73 Cr₹64 Cr₹98 Cr
     Closing Raw Materials ₹22 Cr₹17 Cr₹18 Cr₹18 Cr₹17 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.63 Cr₹5.57 Cr₹5.64 Cr₹5.82 Cr₹6.85 Cr
     Electricity & Power ₹7.63 Cr₹5.57 Cr₹5.64 Cr₹5.82 Cr₹6.85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹37 Cr₹27 Cr₹30 Cr₹31 Cr
     Salaries, Wages & Bonus ₹43 Cr₹34 Cr₹24 Cr₹28 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹1.83 Cr₹1.88 Cr₹1.39 Cr₹1.16 Cr₹1.14 Cr
     Workmen and Staff Welfare Expenses ₹1.49 Cr₹1.22 Cr₹0.82 Cr₹0.81 Cr₹0.91 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹16 Cr₹11 Cr₹11 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.85 Cr₹8.32 Cr₹5.52 Cr₹5.48 Cr₹6.95 Cr
     Repairs and Maintenance ₹3.98 Cr₹1.60 Cr₹1.43 Cr₹1.72 Cr₹1.99 Cr
     Packing Material Consumed ₹1.86 Cr₹1.36 Cr₹1.28 Cr₹0.86 Cr₹1.56 Cr
     Other Mfg Exp ₹6.52 Cr₹4.85 Cr₹3.03 Cr₹2.87 Cr₹4.46 Cr
General and Administration Expenses ₹8.75 Cr₹5.46 Cr₹6.86 Cr₹6.80 Cr₹8.75 Cr
     Rent , Rates & Taxes ₹1.60 Cr₹1.23 Cr₹1.32 Cr₹1.16 Cr₹0.97 Cr
     Insurance ₹0.43 Cr₹0.42 Cr₹0.48 Cr₹0.31 Cr₹0.35 Cr
     Printing and stationery ₹0.45 Cr₹0.29 Cr₹0.23 Cr₹0.27 Cr₹0.42 Cr
     Professional and legal fees ₹1.53 Cr₹0.61 Cr₹0.40 Cr₹0.60 Cr₹0.87 Cr
     Traveling and conveyance ₹2.73 Cr₹1.52 Cr₹1.31 Cr₹1.62 Cr₹2.01 Cr
     Other Administration ₹2.02 Cr₹1.40 Cr₹3.13 Cr₹2.84 Cr₹4.14 Cr
Selling and Distribution Expenses ₹3.81 Cr₹3.59 Cr₹0.97 Cr₹1.38 Cr₹2.10 Cr
     Advertisement & Sales Promotion ₹1.22 Cr₹0.34 Cr₹0.15 Cr₹0.39 Cr₹1.03 Cr
     Sales Commissions & Incentives ₹1.55 Cr₹2.17 Cr₹0.69 Cr₹0.67 Cr₹1.07 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.04 Cr₹1.07 Cr₹0.14 Cr₹0.32 Cr-
Miscellaneous Expenses ₹2.11 Cr₹0.96 Cr₹1.76 Cr₹1.19 Cr₹1.13 Cr
     Bad debts /advances written off ₹0.62 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.04 Cr₹0.39 Cr--
     Losson foreign exchange fluctuations ₹0.10 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.09 Cr
     Losson sale of non-trade current investments ₹0.10 Cr----
     Other Miscellaneous Expenses ₹1.19 Cr₹0.86 Cr₹1.33 Cr₹1.15 Cr₹1.04 Cr
Less: Expenses Capitalised ₹14 Cr₹5.70 Cr₹0.31 Cr₹2.11 Cr₹4.24 Cr
Total Expenditure ₹212 Cr₹172 Cr₹125 Cr₹114 Cr₹159 Cr
Operating Profit (Excl OI) ₹29 Cr₹30 Cr₹25 Cr₹12 Cr₹31 Cr
Other Income ₹4.21 Cr₹0.82 Cr₹1.32 Cr₹0.43 Cr₹0.95 Cr
     Interest Received ₹3.52 Cr₹0.28 Cr₹0.65 Cr₹0.21 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.29 Cr₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.31 Cr₹0.30 Cr₹0.11 Cr₹0.18 Cr₹0.21 Cr
     Others ₹0.37 Cr₹0.24 Cr₹0.27 Cr₹0.04 Cr₹0.21 Cr
Operating Profit ₹33 Cr₹31 Cr₹26 Cr₹13 Cr₹32 Cr
Interest ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.29 Cr₹0.94 Cr₹0.97 Cr₹0.76 Cr₹0.71 Cr
     Other Interest ₹9.45 Cr₹11 Cr₹11 Cr₹11 Cr₹12 Cr
PBDT ₹22 Cr₹18 Cr₹14 Cr₹0.77 Cr₹19 Cr
Depreciation ₹9.09 Cr₹9.02 Cr₹8.34 Cr₹8.90 Cr₹9.13 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹9.35 Cr₹5.42 Cr₹-8.13 Cr₹10 Cr
Exceptional Income / Expenses ₹1.59 Cr----
Profit Before Tax ₹15 Cr₹9.35 Cr₹5.42 Cr₹-8.13 Cr₹10 Cr
Provision for Tax ₹4.83 Cr₹3.01 Cr₹1.46 Cr₹-3.44 Cr₹3.42 Cr
     Current Income Tax ₹2.88 Cr₹1.56 Cr₹0.91 Cr-₹3.10 Cr
     Deferred Tax ₹1.95 Cr₹1.19 Cr₹0.55 Cr₹-3.44 Cr₹0.32 Cr
     Other taxes -₹0.25 Cr---
Profit After Tax ₹9.67 Cr₹6.35 Cr₹3.96 Cr₹-4.68 Cr₹6.77 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹46 Cr₹42 Cr₹47 Cr₹40 Cr
Appropriations ₹62 Cr₹52 Cr₹46 Cr₹42 Cr₹47 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.41₹3.55₹2.21₹-2.62₹3.78
Adjusted EPS ₹5.41₹3.55₹2.21₹-2.62₹3.78

Compare Income Statement of peers of LOKESH MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOKESH MACHINES ₹637.2 Cr -5.4% -3.8% 16.9% Stock Analytics
RITES ₹13,485.7 Cr -7.2% 2.5% 12.8% Stock Analytics
ENGINEERS INDIA ₹10,333.2 Cr -8.8% 3.2% 14.1% Stock Analytics
KENNAMETAL INDIA ₹7,009.6 Cr -1.3% 6.7% 33.6% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,178.7 Cr -0.5% 18.4% 64.1% Stock Analytics
MTAR TECHNOLOGIES ₹5,293.7 Cr 5.9% -2% -29.8% Stock Analytics


LOKESH MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOKESH MACHINES

-5.4%

-3.8%

16.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses