Home > Income Statement > LMW

LMW
Income Statement

LMW is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LMW
Please provide your vote to see the results

LMW Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,696 Cr₹4,719 Cr₹3,171 Cr₹1,727 Cr₹1,574 Cr
     Sales ₹4,618 Cr₹4,639 Cr₹3,116 Cr₹1,676 Cr₹1,513 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹77 Cr₹80 Cr₹55 Cr₹51 Cr₹61 Cr
Less: Excise Duty -----
Net Sales ₹4,696 Cr₹4,719 Cr₹3,171 Cr₹1,727 Cr₹1,574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-77 Cr₹-51 Cr₹-6.31 Cr₹16 Cr
Raw Material Consumed ₹2,945 Cr₹3,084 Cr₹2,058 Cr₹1,058 Cr₹925 Cr
     Opening Raw Materials ₹403 Cr₹307 Cr₹211 Cr₹161 Cr₹183 Cr
     Purchases Raw Materials ₹2,912 Cr₹3,180 Cr₹2,154 Cr₹1,108 Cr₹903 Cr
     Closing Raw Materials ₹370 Cr₹403 Cr₹307 Cr₹211 Cr₹161 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹53 Cr₹32 Cr₹21 Cr₹21 Cr
     Electricity & Power ₹49 Cr₹53 Cr₹32 Cr₹21 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹412 Cr₹380 Cr₹314 Cr₹238 Cr₹240 Cr
     Salaries, Wages & Bonus ₹357 Cr₹327 Cr₹272 Cr₹208 Cr₹203 Cr
     Contributions to EPF & Pension Funds ₹22 Cr₹23 Cr₹16 Cr₹12 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹29 Cr₹27 Cr₹18 Cr₹20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹461 Cr₹429 Cr₹306 Cr₹184 Cr₹184 Cr
     Sub-contracted / Out sourced services ₹54 Cr₹42 Cr₹33 Cr₹22 Cr₹24 Cr
     Processing Charges -----
     Repairs and Maintenance ₹126 Cr₹97 Cr₹76 Cr₹45 Cr₹49 Cr
     Packing Material Consumed ₹92 Cr₹80 Cr₹64 Cr₹30 Cr₹28 Cr
     Other Mfg Exp ₹189 Cr₹209 Cr₹132 Cr₹88 Cr₹83 Cr
General and Administration Expenses ₹68 Cr₹64 Cr₹39 Cr₹32 Cr₹38 Cr
     Rent , Rates & Taxes ₹8.67 Cr₹13 Cr₹4.44 Cr₹10 Cr₹6.63 Cr
     Insurance ₹4.93 Cr₹4.20 Cr₹4.53 Cr₹4.36 Cr₹2.35 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹53 Cr₹45 Cr₹29 Cr₹17 Cr₹28 Cr
     Other Administration ₹1.34 Cr₹1.65 Cr₹1.20 Cr₹0.92 Cr₹1.05 Cr
Selling and Distribution Expenses ₹224 Cr₹254 Cr₹180 Cr₹97 Cr₹85 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹119 Cr₹97 Cr₹59 Cr₹26 Cr₹28 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹105 Cr₹157 Cr₹121 Cr₹70 Cr₹57 Cr
Miscellaneous Expenses ₹74 Cr₹83 Cr₹47 Cr₹37 Cr₹55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹6.13 Cr₹3.46 Cr₹0.78 Cr--
     Losson disposal of fixed assets(net) ₹0.30 Cr₹0.92 Cr₹0.08 Cr₹0.15 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹67 Cr₹79 Cr₹46 Cr₹37 Cr₹55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,261 Cr₹4,270 Cr₹2,924 Cr₹1,660 Cr₹1,563 Cr
Operating Profit (Excl OI) ₹435 Cr₹449 Cr₹247 Cr₹67 Cr₹11 Cr
Other Income ₹144 Cr₹148 Cr₹68 Cr₹82 Cr₹94 Cr
     Interest Received ₹91 Cr₹68 Cr₹50 Cr₹60 Cr₹65 Cr
     Dividend Received ₹0.68 Cr₹1.14 Cr₹0.12 Cr₹0.51 Cr₹1.46 Cr
     Profit on sale of Fixed Assets ₹1.59 Cr₹24 Cr₹0.99 Cr₹6.09 Cr₹9.17 Cr
     Profits on sale of Investments ₹0.46 Cr₹4.75 Cr---
     Provision Written Back ---₹3.40 Cr-
     Foreign Exchange Gains ₹21 Cr₹39 Cr₹7.32 Cr₹4.62 Cr₹9.46 Cr
     Others ₹29 Cr₹11 Cr₹9.65 Cr₹7.28 Cr₹8.49 Cr
Operating Profit ₹579 Cr₹597 Cr₹315 Cr₹149 Cr₹105 Cr
Interest --₹0.09 Cr₹0.08 Cr₹0.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.09 Cr₹0.08 Cr₹0.50 Cr
     Other Interest -----
PBDT ₹579 Cr₹597 Cr₹315 Cr₹149 Cr₹105 Cr
Depreciation ₹96 Cr₹78 Cr₹60 Cr₹56 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹482 Cr₹519 Cr₹255 Cr₹93 Cr₹49 Cr
Exceptional Income / Expenses --₹-17 Cr₹-22 Cr₹-2.10 Cr
Profit Before Tax ₹482 Cr₹519 Cr₹238 Cr₹71 Cr₹47 Cr
Provision for Tax ₹109 Cr₹135 Cr₹57 Cr₹27 Cr₹19 Cr
     Current Income Tax ₹109 Cr₹110 Cr₹58 Cr₹17 Cr₹12 Cr
     Deferred Tax ₹-0.95 Cr₹25 Cr₹-0.95 Cr₹9.34 Cr₹19 Cr
     Other taxes ---₹0.90 Cr₹-12 Cr
Profit After Tax ₹374 Cr₹384 Cr₹181 Cr₹45 Cr₹28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹374 Cr₹384 Cr₹181 Cr₹45 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,956 Cr₹1,648 Cr₹1,502 Cr₹1,470 Cr₹1,490 Cr
Appropriations ₹2,330 Cr₹2,032 Cr₹1,683 Cr₹1,515 Cr₹1,518 Cr
     General Reserves ₹37 Cr₹35 Cr₹18 Cr₹5.00 Cr₹4.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹104 Cr₹41 Cr₹17 Cr₹8.19 Cr₹43 Cr
Equity Dividend % ₹750.00₹985.00₹400.00₹100.00₹100.00
Earnings Per Share ₹349.87₹359.57₹169.47₹41.75₹26.00
Adjusted EPS ₹349.87₹359.57₹169.47₹41.75₹26.00

Compare Income Statement of peers of LMW

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LMW ₹15,070.0 Cr -2.4% -5.7% -3.8% Stock Analytics
STOVEC INDUSTRIES ₹464.6 Cr -1.6% -19.9% -12.8% Stock Analytics
INDIAN CARD CLOTHING COMPANY ₹150.6 Cr -3.3% -17.1% -5.3% Stock Analytics


LMW Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LMW

-2.4%

-5.7%

-3.8%

SENSEX

-1.8%

-1%

2%


You may also like the below Video Courses