Home > Income Statement > LLOYDS METALS & ENERGY

LLOYDS METALS & ENERGY
Income Statement

COMMUNITY POLL
for LLOYDS METALS & ENERGY
Please provide your vote to see the results

LLOYDS METALS & ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,392 Cr₹698 Cr₹25,341 Cr₹372 Cr₹804 Cr
     Sales ₹3,277 Cr₹638 Cr₹20,770 Cr₹298 Cr₹781 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹115 Cr₹60 Cr₹4,570 Cr₹74 Cr₹23 Cr
Less: Excise Duty ----₹42 Cr
Net Sales ₹3,392 Cr₹698 Cr₹25,341 Cr₹372 Cr₹759 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹36 Cr₹-60 Cr₹-1,445 Cr₹-9.77 Cr₹0.50 Cr
Raw Material Consumed ₹504 Cr₹373 Cr₹21,743 Cr₹298 Cr₹684 Cr
     Opening Raw Materials ₹21 Cr₹17 Cr₹1,335 Cr₹13 Cr₹56 Cr
     Purchases Raw Materials ₹521 Cr₹378 Cr₹22,072 Cr₹298 Cr₹316 Cr
     Closing Raw Materials ₹38 Cr₹21 Cr₹1,664 Cr₹13 Cr₹8.39 Cr
     Other Direct Purchases / Brought in cost ----₹321 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.48 Cr₹3.64 Cr₹225 Cr₹2.46 Cr₹12 Cr
     Electricity & Power ₹3.79 Cr₹2.13 Cr₹147 Cr₹1.22 Cr₹12 Cr
     Oil, Fuel & Natural gas ₹0.90 Cr₹0.73 Cr₹48 Cr₹0.39 Cr₹0.40 Cr
     Coals etc -----
     Other power & fuel ₹0.79 Cr₹0.78 Cr₹30 Cr₹0.86 Cr-
Employee Cost ₹54 Cr₹18 Cr₹1,406 Cr₹22 Cr₹15 Cr
     Salaries, Wages & Bonus ₹30 Cr₹15 Cr₹1,099 Cr₹16 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.48 Cr₹1.02 Cr₹75 Cr₹1.24 Cr₹1.01 Cr
     Workmen and Staff Welfare Expenses ₹1.97 Cr₹0.32 Cr₹10 Cr₹0.48 Cr₹0.76 Cr
     Other Employees Cost ₹20 Cr₹0.95 Cr₹221 Cr₹4.49 Cr₹0.65 Cr
Other Manufacturing Expenses ₹1,118 Cr₹127 Cr₹1,017 Cr₹17 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.46 Cr₹2.07 Cr₹148 Cr₹1.52 Cr₹1.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,110 Cr₹124 Cr₹869 Cr₹15 Cr₹19 Cr
General and Administration Expenses ₹31 Cr₹7.65 Cr₹447 Cr₹6.61 Cr₹5.11 Cr
     Rent , Rates & Taxes ₹11 Cr₹0.67 Cr₹49 Cr₹0.79 Cr₹0.99 Cr
     Insurance ₹1.39 Cr₹0.58 Cr₹91 Cr₹0.34 Cr₹0.65 Cr
     Printing and stationery ----₹0.08 Cr
     Professional and legal fees ₹14 Cr₹2.68 Cr₹77 Cr₹0.79 Cr₹0.84 Cr
     Traveling and conveyance ₹3.62 Cr₹1.13 Cr₹28 Cr₹1.72 Cr₹0.66 Cr
     Other Administration ₹0.75 Cr₹2.59 Cr₹201 Cr₹2.96 Cr₹1.89 Cr
Selling and Distribution Expenses ₹817 Cr₹80 Cr₹811 Cr₹14 Cr₹0.74 Cr
     Advertisement & Sales Promotion ----₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹707 Cr₹72 Cr₹540 Cr₹10 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹111 Cr₹7.94 Cr₹271 Cr₹4.01 Cr₹0.72 Cr
Miscellaneous Expenses ₹16 Cr₹3.33 Cr₹50 Cr₹0.43 Cr₹0.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹3.66 Cr₹0.10 Cr₹0.07 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹3.23 Cr₹50 Cr₹0.43 Cr₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,582 Cr₹552 Cr₹24,253 Cr₹351 Cr₹739 Cr
Operating Profit (Excl OI) ₹810 Cr₹146 Cr₹1,087 Cr₹21 Cr₹21 Cr
Other Income ₹74 Cr₹30 Cr₹1,990 Cr₹26 Cr₹16 Cr
     Interest Received ₹5.67 Cr₹0.61 Cr₹50 Cr₹0.45 Cr₹0.76 Cr
     Dividend Received ₹0.02 Cr----
     Profit on sale of Fixed Assets -₹0.01 Cr--₹0.00 Cr
     Profits on sale of Investments ₹7.24 Cr----
     Provision Written Back ₹14 Cr₹0.67 Cr₹4.38 Cr₹0.21 Cr-
     Foreign Exchange Gains ----₹0.00 Cr
     Others ₹48 Cr₹28 Cr₹1,936 Cr₹25 Cr₹16 Cr
Operating Profit ₹885 Cr₹175 Cr₹3,077 Cr₹47 Cr₹37 Cr
Interest ₹65 Cr₹18 Cr₹1,682 Cr₹16 Cr₹8.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.87 Cr₹10 Cr₹705 Cr₹10 Cr₹3.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.11 Cr₹2.15 Cr₹264 Cr₹2.27 Cr₹4.65 Cr
     Other Interest ₹59 Cr₹5.81 Cr₹714 Cr₹3.40 Cr₹0.48 Cr
PBDT ₹820 Cr₹157 Cr₹1,395 Cr₹31 Cr₹28 Cr
Depreciation ₹23 Cr₹18 Cr₹1,383 Cr₹18 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹797 Cr₹139 Cr₹13 Cr₹13 Cr₹1.92 Cr
Exceptional Income / Expenses ₹-1,194 Cr₹-51 Cr---
Profit Before Tax ₹-398 Cr₹88 Cr₹13 Cr₹13 Cr₹1.92 Cr
Provision for Tax ₹-109 Cr₹-9.50 Cr-₹-19 Cr-
     Current Income Tax -----
     Deferred Tax ₹-109 Cr₹-9.50 Cr-₹-19 Cr-
     Other taxes -----
Profit After Tax ₹-289 Cr₹97 Cr₹13 Cr₹32 Cr₹1.92 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.01 Cr₹0.07 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹-289 Cr₹97 Cr₹13 Cr₹32 Cr₹1.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹134 Cr₹37 Cr₹3,704 Cr₹5.22 Cr₹23 Cr
Appropriations ₹-154 Cr₹135 Cr₹3,717 Cr₹37 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-36 Cr₹0.07 Cr---
Equity Dividend % -₹50.00---
Earnings Per Share ₹-5.72₹2.64₹0.01₹1.41₹0.17
Adjusted EPS ₹-5.72₹2.64₹0.01₹1.41₹0.09

Compare Income Statement of peers of LLOYDS METALS & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY ₹49,637.2 Cr -4.4% -4.8% 70.3% Stock Analytics
JINDAL STEEL & POWER ₹88,293.7 Cr -2.4% -10.2% 36.6% Stock Analytics
JAI BALAJI INDUSTRIES ₹16,838.3 Cr -8.2% -15.6% 57.3% Stock Analytics
STEEL EXCHANGE INDIA ₹1,228.8 Cr -3.4% -15.4% 21.9% Stock Analytics
SURAJ PRODUCTS ₹558.6 Cr -12.3% -18.2% 98.6% Stock Analytics
SAL STEEL ₹214.2 Cr -3.5% -3.7% 59.1% Stock Analytics


LLOYDS METALS & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY

-4.4%

-4.8%

70.3%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses