Home > Income Statement > LINCOLN PHARMACEUTICALS

LINCOLN PHARMACEUTICALS
Income Statement

LINCOLN PHARMACEUTICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LINCOLN PHARMACEUTICALS
Please provide your vote to see the results

LINCOLN PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹603 Cr₹535 Cr₹497 Cr₹439 Cr₹400 Cr
     Sales ₹588 Cr₹522 Cr₹485 Cr₹424 Cr₹385 Cr
     Job Work/ Contract Receipts ₹5.22 Cr₹7.45 Cr₹5.58 Cr₹4.70 Cr₹5.16 Cr
     Processing Charges / Service Income --₹1.59 Cr--
     Revenue from property development -----
     Other Operational Income ₹9.33 Cr₹5.35 Cr₹3.93 Cr₹9.44 Cr₹9.65 Cr
Less: Excise Duty -----
Net Sales ₹581 Cr₹510 Cr₹472 Cr₹424 Cr₹386 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.70 Cr₹-4.24 Cr₹-14 Cr₹3.99 Cr₹-8.41 Cr
Raw Material Consumed ₹210 Cr₹184 Cr₹183 Cr₹152 Cr₹147 Cr
     Opening Raw Materials ₹21 Cr₹27 Cr₹18 Cr₹14 Cr₹12 Cr
     Purchases Raw Materials ₹129 Cr₹109 Cr₹119 Cr₹85 Cr₹90 Cr
     Closing Raw Materials ₹22 Cr₹21 Cr₹27 Cr₹18 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹83 Cr₹69 Cr₹74 Cr₹70 Cr₹58 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹10 Cr₹8.33 Cr₹7.10 Cr₹8.19 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹8.33 Cr₹7.10 Cr₹8.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹93 Cr₹80 Cr₹63 Cr₹59 Cr
     Salaries, Wages & Bonus ₹95 Cr₹88 Cr₹76 Cr₹59 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹4.15 Cr₹3.43 Cr₹2.83 Cr₹2.68 Cr₹2.47 Cr
     Workmen and Staff Welfare Expenses ₹3.56 Cr₹2.15 Cr₹1.31 Cr₹1.73 Cr₹1.79 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹102 Cr₹86 Cr₹69 Cr₹62 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹12 Cr₹10 Cr₹9.81 Cr₹11 Cr
     Repairs and Maintenance ₹4.16 Cr₹4.35 Cr₹3.35 Cr₹3.68 Cr₹3.22 Cr
     Packing Material Consumed ₹74 Cr₹62 Cr₹49 Cr₹42 Cr₹45 Cr
     Other Mfg Exp ₹7.42 Cr₹7.84 Cr₹6.94 Cr₹6.18 Cr₹4.97 Cr
General and Administration Expenses ₹30 Cr₹31 Cr₹28 Cr₹23 Cr₹21 Cr
     Rent , Rates & Taxes ₹2.78 Cr₹3.07 Cr₹4.24 Cr₹4.42 Cr₹1.61 Cr
     Insurance ₹1.04 Cr₹0.63 Cr₹0.84 Cr₹0.62 Cr₹0.62 Cr
     Printing and stationery ₹1.19 Cr₹1.30 Cr₹0.88 Cr₹0.90 Cr₹0.84 Cr
     Professional and legal fees ₹16 Cr₹19 Cr₹17 Cr₹13 Cr₹11 Cr
     Traveling and conveyance ₹7.30 Cr₹5.81 Cr₹2.88 Cr₹2.31 Cr₹6.02 Cr
     Other Administration ₹1.84 Cr₹1.59 Cr₹1.86 Cr₹1.70 Cr₹1.58 Cr
Selling and Distribution Expenses ₹27 Cr₹19 Cr₹19 Cr₹25 Cr₹27 Cr
     Advertisement & Sales Promotion ₹4.28 Cr₹4.81 Cr₹3.85 Cr₹12 Cr₹15 Cr
     Sales Commissions & Incentives ₹14 Cr₹11 Cr₹12 Cr₹8.12 Cr₹9.68 Cr
     Freight and Forwarding ₹3.29 Cr₹1.08 Cr₹2.61 Cr₹4.10 Cr₹2.38 Cr
     Handling and Clearing Charges ₹0.08 Cr₹0.08 Cr₹0.06 Cr₹0.05 Cr-
     Other Selling Expenses ₹5.30 Cr₹2.17 Cr₹1.18 Cr--
Miscellaneous Expenses ₹3.24 Cr₹2.28 Cr₹2.51 Cr₹1.64 Cr₹3.83 Cr
     Bad debts /advances written off --₹0.70 Cr-₹2.08 Cr
     Provision for doubtful debts ₹0.65 Cr--₹0.09 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.28 Cr-₹0.13 Cr₹0.05 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.31 Cr₹2.28 Cr₹1.68 Cr₹1.50 Cr₹1.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹481 Cr₹421 Cr₹377 Cr₹337 Cr₹321 Cr
Operating Profit (Excl OI) ₹100 Cr₹89 Cr₹95 Cr₹87 Cr₹66 Cr
Other Income ₹34 Cr₹22 Cr₹10.00 Cr₹5.66 Cr₹11 Cr
     Interest Received ₹7.02 Cr₹6.17 Cr₹5.03 Cr₹2.24 Cr₹3.20 Cr
     Dividend Received ₹0.00 Cr--₹0.03 Cr-
     Profit on sale of Fixed Assets -₹0.08 Cr---
     Profits on sale of Investments ₹1.69 Cr₹0.75 Cr₹0.96 Cr₹0.07 Cr₹0.10 Cr
     Provision Written Back -₹0.18 Cr₹0.17 Cr--
     Foreign Exchange Gains ₹4.61 Cr₹11 Cr₹1.11 Cr₹0.43 Cr₹7.74 Cr
     Others ₹21 Cr₹4.38 Cr₹2.73 Cr₹2.91 Cr₹0.00 Cr
Operating Profit ₹134 Cr₹112 Cr₹105 Cr₹93 Cr₹77 Cr
Interest ₹1.47 Cr₹2.03 Cr₹1.45 Cr₹1.56 Cr₹2.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.37 Cr₹0.54 Cr₹0.34 Cr₹0.29 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.39 Cr₹0.53 Cr₹0.36 Cr₹0.52 Cr
     Other Interest ₹0.57 Cr₹1.10 Cr₹0.58 Cr₹0.91 Cr₹1.50 Cr
PBDT ₹133 Cr₹110 Cr₹104 Cr₹91 Cr₹75 Cr
Depreciation ₹11 Cr₹9.17 Cr₹8.09 Cr₹7.56 Cr₹7.33 Cr
Profit Before Taxation & Exceptional Items ₹122 Cr₹100 Cr₹96 Cr₹84 Cr₹67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹122 Cr₹100 Cr₹96 Cr₹84 Cr₹67 Cr
Provision for Tax ₹29 Cr₹28 Cr₹27 Cr₹21 Cr₹16 Cr
     Current Income Tax ₹25 Cr₹25 Cr₹24 Cr₹21 Cr₹16 Cr
     Deferred Tax ₹3.50 Cr₹1.59 Cr₹0.72 Cr₹0.25 Cr₹0.04 Cr
     Other taxes ₹0.24 Cr₹1.25 Cr₹1.37 Cr₹-0.07 Cr₹0.06 Cr
Profit After Tax ₹93 Cr₹73 Cr₹69 Cr₹62 Cr₹51 Cr
Extra items -----
Minority Interest ----₹-0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹73 Cr₹69 Cr₹62 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹418 Cr₹348 Cr₹282 Cr₹221 Cr₹176 Cr
Appropriations ₹511 Cr₹421 Cr₹352 Cr₹283 Cr₹228 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.62 Cr
     Other Appropriation ₹3.01 Cr₹3.01 Cr₹3.00 Cr-₹3.62 Cr
Equity Dividend % ₹18.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹46.58₹36.40₹34.63₹31.08₹25.72
Adjusted EPS ₹46.58₹36.40₹34.63₹31.08₹25.72

Compare Income Statement of peers of LINCOLN PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LINCOLN PHARMACEUTICALS ₹1,569.8 Cr -3.8% 24.7% 31.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹120,270.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -2.7% 0.8% 43.8% Stock Analytics


LINCOLN PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LINCOLN PHARMACEUTICALS

-3.8%

24.7%

31.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses