LINC
|
LINC Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹506 Cr | ₹492 Cr | ₹359 Cr | ₹259 Cr | ₹405 Cr |
Sales | ₹502 Cr | ₹488 Cr | ₹356 Cr | ₹256 Cr | ₹400 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.05 Cr | ₹4.56 Cr | ₹3.59 Cr | ₹3.09 Cr | ₹4.88 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹502 Cr | ₹487 Cr | ₹355 Cr | ₹257 Cr | ₹397 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-15 Cr | ₹-0.90 Cr | ₹17 Cr | ₹-9.88 Cr |
Raw Material Consumed | ₹314 Cr | ₹309 Cr | ₹238 Cr | ₹155 Cr | ₹258 Cr |
Opening Raw Materials | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹33 Cr | ₹30 Cr |
Purchases Raw Materials | ₹137 Cr | ₹133 Cr | ₹122 Cr | ₹74 Cr | ₹142 Cr |
Closing Raw Materials | ₹29 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | ₹176 Cr | ₹176 Cr | ₹118 Cr | ₹78 Cr | ₹120 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.35 Cr | ₹5.21 Cr | ₹3.73 Cr | ₹2.85 Cr | ₹4.72 Cr |
Electricity & Power | ₹5.35 Cr | ₹5.21 Cr | ₹3.73 Cr | ₹2.85 Cr | ₹4.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹75 Cr | ₹61 Cr | ₹39 Cr | ₹28 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹70 Cr | ₹57 Cr | ₹37 Cr | ₹26 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹3.71 Cr | ₹3.06 Cr | ₹2.45 Cr | ₹1.77 Cr | ₹2.57 Cr |
Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹0.54 Cr | ₹0.25 Cr | ₹0.46 Cr | ₹0.68 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹9.96 Cr | ₹9.02 Cr | ₹12 Cr | ₹14 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.73 Cr | ₹7.25 Cr | ₹11 Cr | ₹13 Cr | ₹27 Cr |
Repairs and Maintenance | ₹1.74 Cr | ₹1.39 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.85 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.50 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.31 Cr | ₹0.71 Cr |
General and Administration Expenses | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹6.10 Cr | ₹9.23 Cr |
Rent , Rates & Taxes | ₹2.48 Cr | ₹1.50 Cr | ₹2.02 Cr | ₹1.66 Cr | ₹1.68 Cr |
Insurance | ₹0.85 Cr | ₹0.81 Cr | ₹0.89 Cr | ₹0.96 Cr | ₹1.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.57 Cr | ₹6.02 Cr | ₹4.77 Cr | - | - |
Traveling and conveyance | ₹11 Cr | ₹8.99 Cr | ₹4.45 Cr | ₹2.91 Cr | ₹5.42 Cr |
Other Administration | ₹1.31 Cr | ₹1.15 Cr | ₹0.82 Cr | ₹0.57 Cr | ₹1.07 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹32 Cr | ₹22 Cr | ₹16 Cr | ₹25 Cr |
Advertisement & Sales Promotion | ₹12 Cr | ₹14 Cr | ₹6.02 Cr | ₹4.14 Cr | ₹12 Cr |
Sales Commissions & Incentives | ₹1.36 Cr | ₹1.39 Cr | ₹0.96 Cr | ₹0.50 Cr | ₹0.45 Cr |
Freight and Forwarding | ₹6.82 Cr | ₹8.07 Cr | ₹7.81 Cr | ₹4.18 Cr | ₹7.35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.63 Cr | ₹8.63 Cr | ₹7.70 Cr | ₹7.44 Cr | ₹4.36 Cr |
Miscellaneous Expenses | ₹6.88 Cr | ₹5.48 Cr | ₹5.94 Cr | ₹6.97 Cr | ₹6.90 Cr |
Bad debts /advances written off | ₹0.54 Cr | ₹0.42 Cr | - | - | - |
Provision for doubtful debts | ₹0.13 Cr | ₹0.07 Cr | ₹0.61 Cr | ₹0.28 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.32 Cr | ₹0.26 Cr | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.20 Cr | ₹4.68 Cr | ₹5.08 Cr | ₹6.67 Cr | ₹6.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹446 Cr | ₹425 Cr | ₹333 Cr | ₹246 Cr | ₹359 Cr |
Operating Profit (Excl OI) | ₹56 Cr | ₹61 Cr | ₹22 Cr | ₹10 Cr | ₹38 Cr |
Other Income | ₹6.76 Cr | ₹3.48 Cr | ₹2.88 Cr | ₹1.46 Cr | ₹3.01 Cr |
Interest Received | ₹2.10 Cr | ₹0.61 Cr | ₹0.03 Cr | ₹0.18 Cr | ₹0.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.39 Cr | ₹0.11 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.18 Cr | - | ₹0.42 Cr | - | - |
Foreign Exchange Gains | ₹2.96 Cr | ₹2.52 Cr | ₹2.42 Cr | ₹1.19 Cr | ₹2.97 Cr |
Others | ₹0.13 Cr | ₹0.25 Cr | ₹0.01 Cr | ₹0.09 Cr | - |
Operating Profit | ₹63 Cr | ₹65 Cr | ₹24 Cr | ₹12 Cr | ₹41 Cr |
Interest | ₹2.09 Cr | ₹0.64 Cr | ₹0.73 Cr | ₹2.74 Cr | ₹5.46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.00 Cr | ₹0.06 Cr | ₹0.47 Cr | ₹2.44 Cr | ₹4.91 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Interest | ₹2.03 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.52 Cr |
PBDT | ₹60 Cr | ₹64 Cr | ₹24 Cr | ₹8.88 Cr | ₹36 Cr |
Depreciation | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹50 Cr | ₹11 Cr | ₹-3.81 Cr | ₹23 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹46 Cr | ₹50 Cr | ₹11 Cr | ₹-3.81 Cr | ₹23 Cr |
Provision for Tax | ₹12 Cr | ₹13 Cr | ₹2.72 Cr | ₹-3.85 Cr | ₹4.01 Cr |
Current Income Tax | ₹12 Cr | ₹13 Cr | ₹3.11 Cr | - | ₹5.62 Cr |
Deferred Tax | ₹-0.01 Cr | ₹-0.39 Cr | ₹-0.40 Cr | ₹-1.50 Cr | ₹-1.61 Cr |
Other taxes | - | - | ₹0.01 Cr | ₹-2.35 Cr | - |
Profit After Tax | ₹34 Cr | ₹37 Cr | ₹8.13 Cr | ₹0.04 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹8.44 Cr |
Appropriations | ₹54 Cr | ₹53 Cr | ₹21 Cr | ₹15 Cr | ₹28 Cr |
General Reserves | ₹30 Cr | ₹30 Cr | ₹5.50 Cr | - | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.54 Cr | ₹3.03 Cr | ₹-0.01 Cr | ₹2.31 Cr | ₹2.84 Cr |
Equity Dividend % | ₹50.00 | ₹50.00 | ₹18.00 | - | ₹15.00 |
Earnings Per Share | ₹22.93 | ₹25.15 | ₹5.47 | ₹0.03 | ₹12.94 |
Adjusted EPS | ₹22.93 | ₹25.15 | ₹5.47 | ₹0.03 | ₹12.94 |
Compare Income Statement of peers of LINC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LINC | ₹954.3 Cr | -2% | -5.3% | -23% | Stock Analytics | |
KOKUYO CAMLIN | ₹1,724.7 Cr | 9.7% | -14.5% | 23.5% | Stock Analytics |
LINC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LINC | -2% |
-5.3% |
-23% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses