Home > Income Statement > LIKHITHA INFRASTRUCTURE

LIKHITHA INFRASTRUCTURE
Income Statement

LIKHITHA INFRASTRUCTURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LIKHITHA INFRASTRUCTURE
Please provide your vote to see the results

LIKHITHA INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹520 Cr₹422 Cr₹365 Cr₹257 Cr₹191 Cr
     Sales -----
     Job Work/ Contract Receipts ₹520 Cr₹422 Cr₹365 Cr₹257 Cr₹191 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹520 Cr₹422 Cr₹365 Cr₹257 Cr₹191 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-45 Cr₹-43 Cr₹-22 Cr₹-23 Cr₹2.24 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹16 Cr₹18 Cr₹14 Cr₹7.77 Cr
     Electricity & Power ₹21 Cr₹16 Cr₹18 Cr₹14 Cr₹7.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹35 Cr₹34 Cr₹33 Cr₹27 Cr
     Salaries, Wages & Bonus ₹25 Cr₹31 Cr₹30 Cr₹28 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.32 Cr₹2.36 Cr₹2.73 Cr₹2.56 Cr₹2.19 Cr
     Workmen and Staff Welfare Expenses ₹1.91 Cr₹1.57 Cr₹1.19 Cr₹2.04 Cr₹0.80 Cr
     Other Employees Cost ₹0.21 Cr₹0.21 Cr₹0.22 Cr-₹0.17 Cr
Other Manufacturing Expenses ₹408 Cr₹307 Cr₹238 Cr₹161 Cr₹103 Cr
     Sub-contracted / Out sourced services ₹297 Cr₹199 Cr₹158 Cr₹94 Cr₹59 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.86 Cr₹0.87 Cr₹0.62 Cr₹0.64 Cr₹0.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹110 Cr₹107 Cr₹80 Cr₹66 Cr₹44 Cr
General and Administration Expenses ₹11 Cr₹10 Cr₹11 Cr₹10 Cr₹10 Cr
     Rent , Rates & Taxes ₹6.91 Cr₹6.82 Cr₹8.15 Cr₹6.14 Cr₹4.58 Cr
     Insurance ₹1.66 Cr₹1.29 Cr₹1.29 Cr₹0.81 Cr₹0.69 Cr
     Printing and stationery ₹0.16 Cr₹0.35 Cr₹0.06 Cr--
     Professional and legal fees ₹0.52 Cr₹0.48 Cr₹0.66 Cr₹0.39 Cr₹0.02 Cr
     Traveling and conveyance ₹0.47 Cr₹0.37 Cr₹0.51 Cr₹0.31 Cr₹0.25 Cr
     Other Administration ₹1.64 Cr₹0.84 Cr₹0.69 Cr₹2.37 Cr₹4.80 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.09 Cr₹0.57 Cr₹0.02 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.09 Cr₹0.57 Cr₹0.02 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.60 Cr₹2.28 Cr₹0.86 Cr₹0.61 Cr₹0.57 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.60 Cr₹2.28 Cr₹0.86 Cr₹0.61 Cr₹0.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹424 Cr₹328 Cr₹282 Cr₹195 Cr₹151 Cr
Operating Profit (Excl OI) ₹96 Cr₹94 Cr₹83 Cr₹62 Cr₹39 Cr
Other Income ₹5.18 Cr₹5.18 Cr₹4.24 Cr₹3.55 Cr₹2.32 Cr
     Interest Received ₹5.12 Cr₹4.80 Cr₹3.80 Cr₹3.28 Cr₹2.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.10 Cr--
     Foreign Exchange Gains -₹0.01 Cr-₹0.07 Cr-
     Others ₹0.05 Cr₹0.32 Cr₹0.29 Cr₹0.20 Cr₹0.24 Cr
Operating Profit ₹101 Cr₹99 Cr₹87 Cr₹66 Cr₹42 Cr
Interest ₹1.20 Cr₹1.52 Cr₹0.80 Cr₹0.55 Cr₹0.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.00 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.12 Cr₹1.52 Cr₹0.80 Cr₹0.54 Cr₹0.66 Cr
     Other Interest ₹0.08 Cr-₹0.00 Cr₹0.01 Cr₹0.13 Cr
PBDT ₹100 Cr₹97 Cr₹87 Cr₹65 Cr₹41 Cr
Depreciation ₹5.93 Cr₹7.68 Cr₹5.07 Cr₹3.69 Cr₹2.46 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹90 Cr₹81 Cr₹61 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹94 Cr₹90 Cr₹81 Cr₹61 Cr₹38 Cr
Provision for Tax ₹24 Cr₹24 Cr₹21 Cr₹15 Cr₹9.38 Cr
     Current Income Tax ₹24 Cr₹25 Cr₹21 Cr₹15 Cr₹9.50 Cr
     Deferred Tax ₹0.11 Cr₹-0.47 Cr₹-0.25 Cr₹-0.14 Cr₹-0.11 Cr
     Other taxes -----
Profit After Tax ₹69 Cr₹65 Cr₹60 Cr₹46 Cr₹29 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹0.19 Cr₹-0.77 Cr₹-0.13 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹65 Cr₹60 Cr₹46 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹241 Cr₹182 Cr₹124 Cr₹84 Cr₹55 Cr
Appropriations ₹311 Cr₹247 Cr₹184 Cr₹130 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.92 Cr₹5.92 Cr₹1.97 Cr₹2.96 Cr₹-49 Cr
Equity Dividend % -₹30.00₹30.00₹25.00₹15.00
Earnings Per Share ₹17.57₹16.58₹15.09₹23.32₹14.70
Adjusted EPS ₹17.57₹16.58₹15.09₹11.66₹7.35

Compare Income Statement of peers of LIKHITHA INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LIKHITHA INFRASTRUCTURE ₹979.0 Cr 0.3% -4.6% -39.6% Stock Analytics
LARSEN & TOUBRO ₹507,168.0 Cr 3% 2.1% 0.6% Stock Analytics
RAIL VIKAS NIGAM ₹75,571.5 Cr 7.2% 10.6% -33.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,632.0 Cr 3.2% -2.3% -27% Stock Analytics
KEC INTERNATIONAL ₹23,225.9 Cr -0.6% 5.4% -10% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,732.4 Cr 1.5% 4.6% NA Stock Analytics


LIKHITHA INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LIKHITHA INFRASTRUCTURE

0.3%

-4.6%

-39.6%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses