Home > Income Statement > LGB FORGE

LGB FORGE
Income Statement

COMMUNITY POLL
for LGB FORGE
Please provide your vote to see the results

LGB FORGE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹89 Cr₹92 Cr₹130 Cr₹92 Cr₹101 Cr
     Sales ₹82 Cr₹85 Cr₹118 Cr₹86 Cr₹97 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.34 Cr₹6.32 Cr₹12 Cr₹5.98 Cr₹4.63 Cr
Less: Excise Duty -----
Net Sales ₹89 Cr₹92 Cr₹130 Cr₹92 Cr₹101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.81 Cr₹2.04 Cr₹-6.42 Cr₹2.82 Cr₹4.37 Cr
Raw Material Consumed ₹42 Cr₹44 Cr₹73 Cr₹39 Cr₹45 Cr
     Opening Raw Materials ₹13 Cr₹9.16 Cr₹11 Cr₹8.40 Cr₹10 Cr
     Purchases Raw Materials ₹40 Cr₹48 Cr₹74 Cr₹42 Cr₹43 Cr
     Closing Raw Materials ₹12 Cr₹13 Cr₹12 Cr₹11 Cr₹8.40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.23 Cr₹7.42 Cr₹8.38 Cr₹6.70 Cr₹8.20 Cr
     Electricity & Power ₹7.23 Cr₹7.42 Cr₹8.38 Cr₹6.70 Cr₹8.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹21 Cr₹21 Cr₹16 Cr₹18 Cr
     Salaries, Wages & Bonus ₹18 Cr₹19 Cr₹19 Cr₹14 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.61 Cr₹0.51 Cr₹0.64 Cr₹1.37 Cr
     Workmen and Staff Welfare Expenses ₹1.47 Cr₹1.26 Cr₹0.80 Cr₹0.81 Cr₹1.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹14 Cr₹15 Cr₹13 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.60 Cr₹4.05 Cr₹8.67 Cr₹5.65 Cr₹6.74 Cr
     Repairs and Maintenance ₹2.96 Cr₹2.87 Cr₹2.78 Cr₹3.22 Cr₹2.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.53 Cr₹6.63 Cr₹3.59 Cr₹3.89 Cr₹4.16 Cr
General and Administration Expenses ₹3.54 Cr₹3.21 Cr₹3.07 Cr₹1.99 Cr₹2.68 Cr
     Rent , Rates & Taxes ₹0.86 Cr₹0.71 Cr₹0.57 Cr₹0.22 Cr₹0.39 Cr
     Insurance ₹0.46 Cr₹0.27 Cr₹0.40 Cr₹0.17 Cr₹0.07 Cr
     Printing and stationery ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.11 Cr
     Professional and legal fees ₹0.43 Cr₹0.52 Cr₹0.22 Cr₹0.12 Cr₹0.70 Cr
     Traveling and conveyance ₹0.49 Cr₹0.56 Cr₹0.74 Cr₹0.31 Cr₹0.54 Cr
     Other Administration ₹1.24 Cr₹1.09 Cr₹1.08 Cr₹1.09 Cr₹0.87 Cr
Selling and Distribution Expenses ₹4.54 Cr₹5.56 Cr₹6.02 Cr₹3.43 Cr₹3.46 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.02 Cr₹0.12 Cr₹0.20 Cr₹0.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.53 Cr₹5.53 Cr₹5.90 Cr₹3.23 Cr₹3.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹0.61 Cr₹0.25 Cr₹0.05 Cr₹0.22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.60 Cr---
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations --₹0.02 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr-₹0.22 Cr₹0.05 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹91 Cr₹97 Cr₹120 Cr₹83 Cr₹95 Cr
Operating Profit (Excl OI) ₹-1.34 Cr₹-5.65 Cr₹9.81 Cr₹9.46 Cr₹5.78 Cr
Other Income ₹2.03 Cr₹2.47 Cr₹0.65 Cr₹0.74 Cr₹0.82 Cr
     Interest Received ₹0.16 Cr₹0.07 Cr₹0.05 Cr₹0.09 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.06 Cr₹0.15 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr----
     Foreign Exchange Gains ₹0.23 Cr₹0.38 Cr₹0.06 Cr₹0.22 Cr₹0.50 Cr
     Others ₹1.54 Cr₹2.03 Cr₹0.49 Cr₹0.29 Cr₹0.22 Cr
Operating Profit ₹0.69 Cr₹-3.17 Cr₹10 Cr₹10 Cr₹6.60 Cr
Interest ₹3.54 Cr₹2.68 Cr₹2.49 Cr₹2.13 Cr₹2.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.05 Cr₹1.99 Cr₹2.01 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.54 Cr₹0.24 Cr₹0.25 Cr₹0.28 Cr
     Other Interest ₹0.12 Cr₹0.15 Cr₹0.24 Cr₹1.88 Cr₹2.53 Cr
PBDT ₹-2.86 Cr₹-5.85 Cr₹7.98 Cr₹8.07 Cr₹3.78 Cr
Depreciation ₹2.77 Cr₹3.01 Cr₹4.53 Cr₹4.64 Cr₹4.42 Cr
Profit Before Taxation & Exceptional Items ₹-5.62 Cr₹-8.86 Cr₹3.44 Cr₹3.43 Cr₹-0.64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-5.62 Cr₹-8.86 Cr₹3.44 Cr₹3.43 Cr₹-0.64 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹-5.62 Cr₹-8.86 Cr₹3.44 Cr₹3.43 Cr₹-0.64 Cr
Extra items ₹-4.24 Cr₹-0.44 Cr---
Adjustments to PAT -----
Profit Balance B/F ₹-49 Cr₹-41 Cr₹-45 Cr₹-48 Cr₹-47 Cr
Appropriations ₹-59 Cr₹-50 Cr₹-41 Cr₹-45 Cr₹-48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹-1.43 Cr---
Equity Dividend % -----
Earnings Per Share ₹-0.24₹-0.37₹0.14₹0.14₹-0.03
Adjusted EPS ₹-0.24₹-0.37₹0.14₹0.14₹-0.03

Compare Income Statement of peers of LGB FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LGB FORGE ₹285.6 Cr -14.8% -26.1% 3.9% Stock Analytics
BHARAT FORGE ₹57,134.0 Cr -2.7% -8% 0.8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹17,164.2 Cr -1.3% -3.7% -7.3% Stock Analytics
RAMKRISHNA FORGINGS ₹14,090.3 Cr -9.1% -13% 0.8% Stock Analytics
MM FORGINGS ₹2,024.2 Cr -2.2% -10.3% -11.8% Stock Analytics
HILTON METAL FORGING ₹236.1 Cr 0% -8.5% -29.1% Stock Analytics


LGB FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LGB FORGE

-14.8%

-26.1%

3.9%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses