Home > Income Statement > LG BALAKRISHNAN & BROS

LG BALAKRISHNAN & BROS
Income Statement

LG BALAKRISHNAN & BROS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LG BALAKRISHNAN & BROS
Please provide your vote to see the results

LG BALAKRISHNAN & BROS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,346 Cr₹2,203 Cr₹2,102 Cr₹1,609 Cr₹1,543 Cr
     Sales ₹2,192 Cr₹2,035 Cr₹1,930 Cr₹1,502 Cr₹1,448 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.11 Cr----
     Revenue from property development -----
     Other Operational Income ₹151 Cr₹168 Cr₹172 Cr₹107 Cr₹95 Cr
Less: Excise Duty -----
Net Sales ₹2,346 Cr₹2,203 Cr₹2,102 Cr₹1,609 Cr₹1,543 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-0.17 Cr₹-75 Cr₹7.87 Cr₹8.15 Cr
Raw Material Consumed ₹1,052 Cr₹1,026 Cr₹1,024 Cr₹732 Cr₹697 Cr
     Opening Raw Materials ₹94 Cr₹132 Cr₹79 Cr₹51 Cr₹57 Cr
     Purchases Raw Materials ₹1,055 Cr₹988 Cr₹1,077 Cr₹760 Cr₹691 Cr
     Closing Raw Materials ₹97 Cr₹94 Cr₹132 Cr₹79 Cr₹51 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹103 Cr₹92 Cr₹83 Cr₹68 Cr₹69 Cr
     Electricity & Power ₹103 Cr₹92 Cr₹83 Cr₹68 Cr₹69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹362 Cr₹320 Cr₹286 Cr₹239 Cr₹255 Cr
     Salaries, Wages & Bonus ₹325 Cr₹287 Cr₹259 Cr₹217 Cr₹231 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹17 Cr₹14 Cr₹13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹16 Cr₹13 Cr₹10 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹306 Cr₹279 Cr₹272 Cr₹206 Cr₹225 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹95 Cr₹88 Cr₹92 Cr₹69 Cr₹77 Cr
     Repairs and Maintenance ₹57 Cr₹50 Cr₹49 Cr₹38 Cr₹41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹154 Cr₹141 Cr₹132 Cr₹99 Cr₹108 Cr
General and Administration Expenses ₹39 Cr₹33 Cr₹41 Cr₹33 Cr₹37 Cr
     Rent , Rates & Taxes ₹12 Cr₹8.09 Cr₹7.92 Cr₹6.80 Cr₹7.09 Cr
     Insurance ₹2.60 Cr₹2.99 Cr₹4.53 Cr₹4.61 Cr₹4.06 Cr
     Printing and stationery ₹0.26 Cr₹0.30 Cr₹0.31 Cr₹0.20 Cr₹0.21 Cr
     Professional and legal fees ₹4.49 Cr₹4.17 Cr₹4.07 Cr₹3.10 Cr₹3.30 Cr
     Traveling and conveyance ₹8.13 Cr₹6.68 Cr₹3.09 Cr₹2.42 Cr₹7.73 Cr
     Other Administration ₹12 Cr₹11 Cr₹21 Cr₹16 Cr₹15 Cr
Selling and Distribution Expenses ₹66 Cr₹65 Cr₹73 Cr₹66 Cr₹62 Cr
     Advertisement & Sales Promotion ₹6.88 Cr₹5.76 Cr₹3.92 Cr₹5.64 Cr₹6.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹60 Cr₹59 Cr₹69 Cr₹60 Cr₹55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.28 Cr₹7.35 Cr₹8.37 Cr₹4.03 Cr₹3.18 Cr
     Bad debts /advances written off ----₹0.18 Cr
     Provision for doubtful debts -₹1.85 Cr₹1.09 Cr--
     Losson disposal of fixed assets(net) --₹0.09 Cr₹0.01 Cr₹0.05 Cr
     Losson foreign exchange fluctuations --₹0.37 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.28 Cr₹5.50 Cr₹6.81 Cr₹4.02 Cr₹2.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,951 Cr₹1,822 Cr₹1,713 Cr₹1,357 Cr₹1,357 Cr
Operating Profit (Excl OI) ₹395 Cr₹381 Cr₹389 Cr₹252 Cr₹186 Cr
Other Income ₹49 Cr₹26 Cr₹12 Cr₹8.35 Cr₹4.79 Cr
     Interest Received ₹43 Cr₹21 Cr₹7.72 Cr₹4.09 Cr₹0.99 Cr
     Dividend Received ₹0.50 Cr₹0.29 Cr₹0.33 Cr₹0.01 Cr₹0.37 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.34 Cr₹0.10 Cr₹0.41 Cr₹0.93 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.26 Cr--₹1.28 Cr₹0.10 Cr
     Foreign Exchange Gains ₹3.57 Cr₹3.35 Cr-₹0.10 Cr₹1.03 Cr
     Others ₹1.24 Cr₹1.12 Cr₹3.89 Cr₹2.46 Cr₹1.37 Cr
Operating Profit ₹445 Cr₹407 Cr₹401 Cr₹261 Cr₹191 Cr
Interest ₹8.88 Cr₹7.72 Cr₹9.22 Cr₹11 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.00 Cr₹5.42 Cr₹7.28 Cr₹8.81 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹1.12 Cr₹0.86 Cr₹0.89 Cr₹1.04 Cr
     Other Interest ₹1.08 Cr₹1.19 Cr₹1.08 Cr₹1.24 Cr₹1.37 Cr
PBDT ₹436 Cr₹399 Cr₹392 Cr₹250 Cr₹175 Cr
Depreciation ₹78 Cr₹79 Cr₹83 Cr₹83 Cr₹79 Cr
Profit Before Taxation & Exceptional Items ₹358 Cr₹320 Cr₹309 Cr₹166 Cr₹96 Cr
Exceptional Income / Expenses ₹6.81 Cr₹20 Cr₹23 Cr₹14 Cr₹19 Cr
Profit Before Tax ₹365 Cr₹340 Cr₹332 Cr₹180 Cr₹115 Cr
Provision for Tax ₹93 Cr₹88 Cr₹86 Cr₹47 Cr₹25 Cr
     Current Income Tax ₹96 Cr₹87 Cr₹84 Cr₹50 Cr₹30 Cr
     Deferred Tax ₹-2.60 Cr₹0.92 Cr₹-4.56 Cr₹-2.23 Cr₹-6.76 Cr
     Other taxes --₹6.15 Cr-₹1.97 Cr
Profit After Tax ₹271 Cr₹252 Cr₹246 Cr₹133 Cr₹90 Cr
Extra items -----
Minority Interest ₹-0.15 Cr₹-0.40 Cr₹-0.27 Cr₹0.62 Cr₹0.35 Cr
Share of Associate ----₹1.16 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹271 Cr₹252 Cr₹245 Cr₹133 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹132 Cr₹126 Cr₹111 Cr₹76 Cr₹95 Cr
Appropriations ₹403 Cr₹378 Cr₹356 Cr₹210 Cr₹187 Cr
     General Reserves ₹200 Cr₹200 Cr₹200 Cr₹100 Cr₹77 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.23 Cr
     Other Appropriation ₹49 Cr₹46 Cr₹30 Cr₹-1.15 Cr₹13 Cr
Equity Dividend % ₹180.00₹160.00₹150.00₹100.00₹50.00
Earnings Per Share ₹86.44₹80.25₹78.20₹42.51₹29.19
Adjusted EPS ₹86.44₹80.25₹78.20₹42.51₹29.19

Compare Income Statement of peers of LG BALAKRISHNAN & BROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS ₹3,971.1 Cr -3.2% -0.1% 10.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,762.9 Cr -6.9% -16.5% 13.8% Stock Analytics
BOSCH ₹79,617.9 Cr -2.5% -14% -0.1% Stock Analytics
UNO MINDA ₹52,019.2 Cr -15.6% -16.3% 51.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,392.7 Cr -7.5% -14.8% -15.1% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹20,404.6 Cr -8.4% -4.6% -26.8% Stock Analytics


LG BALAKRISHNAN & BROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS

-3.2%

-0.1%

10.9%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses