LE TRAVENUES TECHNOLOGY
|
LE TRAVENUES TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹832 Cr | ₹641 Cr | ₹380 Cr | ₹136 Cr | ₹112 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹811 Cr | ₹630 Cr | ₹380 Cr | ₹136 Cr | ₹112 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹21 Cr | ₹10 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹656 Cr | ₹501 Cr | ₹380 Cr | ₹136 Cr | ₹112 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.65 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.65 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹141 Cr | ₹126 Cr | ₹95 Cr | ₹35 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹120 Cr | ₹103 Cr | ₹72 Cr | ₹29 Cr | ₹32 Cr |
Contributions to EPF & Pension Funds | ₹2.02 Cr | ₹1.72 Cr | ₹1.22 Cr | ₹0.48 Cr | ₹0.39 Cr |
Workmen and Staff Welfare Expenses | ₹5.07 Cr | ₹4.57 Cr | ₹2.63 Cr | ₹0.23 Cr | ₹1.04 Cr |
Other Employees Cost | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹5.45 Cr | ₹1.24 Cr |
Operating Expenses | ₹156 Cr | ₹129 Cr | ₹85 Cr | ₹34 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | ₹8.30 Cr | ₹7.76 Cr | ₹70 Cr | ₹4.08 Cr | ₹2.09 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹148 Cr | ₹121 Cr | ₹16 Cr | ₹30 Cr | ₹20 Cr |
General and Administration Expenses | ₹16 Cr | ₹11 Cr | ₹27 Cr | ₹2.72 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹1.89 Cr | ₹1.44 Cr | ₹0.73 Cr | ₹0.09 Cr | ₹0.32 Cr |
Insurance | ₹0.78 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.00 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.93 Cr | ₹3.14 Cr | ₹2.71 Cr | ₹0.87 Cr | ₹1.02 Cr |
Traveling and conveyance | ₹4.02 Cr | ₹2.26 Cr | ₹1.00 Cr | ₹0.29 Cr | ₹1.19 Cr |
Other Administration | ₹4.32 Cr | ₹3.67 Cr | ₹22 Cr | ₹1.47 Cr | ₹30 Cr |
Selling and Distribution Expenses | ₹296 Cr | ₹204 Cr | ₹184 Cr | ₹59 Cr | ₹44 Cr |
Advertisement & Sales Promotion | ₹150 Cr | ₹93 Cr | ₹58 Cr | ₹8.62 Cr | ₹17 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹146 Cr | ₹111 Cr | ₹126 Cr | ₹50 Cr | ₹28 Cr |
Miscellaneous Expenses | ₹2.57 Cr | ₹2.20 Cr | ₹1.21 Cr | ₹2.33 Cr | ₹2.53 Cr |
Bad debts /advances written off | - | - | ₹0.02 Cr | ₹0.01 Cr | - |
Provision for doubtful debts | ₹0.05 Cr | - | - | - | ₹0.01 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.52 Cr | ₹2.18 Cr | ₹1.18 Cr | ₹2.32 Cr | ₹2.52 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹612 Cr | ₹473 Cr | ₹392 Cr | ₹132 Cr | ₹136 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹28 Cr | ₹-12 Cr | ₹3.30 Cr | ₹-24 Cr |
Other Income | ₹9.22 Cr | ₹17 Cr | ₹5.36 Cr | ₹2.84 Cr | ₹1.36 Cr |
Interest Received | ₹3.48 Cr | ₹2.32 Cr | ₹2.32 Cr | ₹0.59 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.08 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | ₹5.23 Cr | ₹3.27 Cr | ₹0.86 Cr | ₹0.14 Cr | ₹0.66 Cr |
Provision Written Back | ₹0.03 Cr | ₹10 Cr | ₹0.09 Cr | - | ₹0.03 Cr |
Foreign Exchange Gains | ₹0.04 Cr | - | - | - | ₹0.08 Cr |
Others | ₹0.43 Cr | ₹0.91 Cr | ₹2.09 Cr | ₹2.11 Cr | ₹0.53 Cr |
Operating Profit | ₹53 Cr | ₹45 Cr | ₹-6.95 Cr | ₹6.14 Cr | ₹-23 Cr |
Interest | ₹2.89 Cr | ₹0.95 Cr | ₹2.80 Cr | ₹1.55 Cr | ₹1.25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.03 Cr | ₹0.15 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.86 Cr | ₹0.80 Cr | ₹2.80 Cr | ₹1.55 Cr | ₹1.25 Cr |
PBDT | ₹50 Cr | ₹44 Cr | ₹-9.76 Cr | ₹4.59 Cr | ₹-24 Cr |
Depreciation | ₹13 Cr | ₹11 Cr | ₹7.84 Cr | ₹1.89 Cr | ₹2.27 Cr |
Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹33 Cr | ₹-18 Cr | ₹2.71 Cr | ₹-27 Cr |
Exceptional Income / Expenses | ₹30 Cr | ₹-13 Cr | - | - | - |
Profit Before Tax | ₹61 Cr | ₹21 Cr | ₹-18 Cr | ₹2.71 Cr | ₹-27 Cr |
Provision for Tax | ₹-12 Cr | ₹-2.72 Cr | ₹3.49 Cr | ₹-4.83 Cr | - |
Current Income Tax | ₹0.13 Cr | ₹7.68 Cr | ₹5.54 Cr | ₹0.28 Cr | - |
Deferred Tax | ₹-12 Cr | ₹-10 Cr | ₹-2.05 Cr | ₹-5.11 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹73 Cr | ₹23 Cr | ₹-21 Cr | ₹7.53 Cr | ₹-27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.74 Cr | ₹-1.76 Cr | ₹-3.29 Cr | ₹-0.35 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹76 Cr | ₹22 Cr | ₹-24 Cr | ₹7.19 Cr | ₹-27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-306 Cr | ₹-321 Cr | ₹-257 Cr | ₹-264 Cr | ₹-238 Cr |
Appropriations | ₹-231 Cr | ₹-300 Cr | ₹-282 Cr | ₹-257 Cr | ₹-265 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-24 Cr | ₹6.60 Cr | ₹40 Cr | ₹0.57 Cr | ₹-0.63 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.03 | ₹0.58 | ₹-0.66 | ₹167.09 | ₹-618.86 |
Adjusted EPS | ₹2.03 | ₹0.58 | ₹-0.66 | ₹0.42 | ₹-1.55 |
Compare Income Statement of peers of LE TRAVENUES TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LE TRAVENUES TECHNOLOGY | ₹5,477.0 Cr | -3.7% | 2% | NA | Stock Analytics | |
INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹58,452.0 Cr | 0.7% | -7.2% | -20.6% | Stock Analytics | |
TBO TEK | ₹16,233.3 Cr | -3.8% | -5.9% | NA | Stock Analytics | |
THOMAS COOK (INDIA) | ₹6,230.2 Cr | 5.8% | -12.6% | -19.2% | Stock Analytics | |
EASY TRIP PLANNERS | ₹4,334.4 Cr | 3.4% | -15.8% | -48.8% | Stock Analytics | |
YATRA ONLINE | ₹1,216.7 Cr | -3.4% | -25.3% | -55.5% | Stock Analytics |
LE TRAVENUES TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LE TRAVENUES TECHNOLOGY | -3.7% |
2% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses