Home > Income Statement > LAXMI GOLDORNA HOUSE

LAXMI GOLDORNA HOUSE
Income Statement

COMMUNITY POLL
for LAXMI GOLDORNA HOUSE
Please provide your vote to see the results

LAXMI GOLDORNA HOUSE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹202 Cr₹61 Cr₹60 Cr₹77 Cr₹80 Cr
     Sales ₹61 Cr₹61 Cr₹60 Cr₹77 Cr₹80 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹141 Cr----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹202 Cr₹61 Cr₹60 Cr₹77 Cr₹80 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹82 Cr₹-27 Cr₹-55 Cr₹-13 Cr₹-6.40 Cr
Raw Material Consumed ₹59 Cr₹58 Cr₹105 Cr₹85 Cr₹83 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹59 Cr₹58 Cr₹105 Cr₹85 Cr₹83 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.97 Cr₹0.91 Cr₹0.36 Cr₹0.14 Cr₹0.08 Cr
     Electricity & Power ₹0.23 Cr₹0.19 Cr₹0.16 Cr₹0.04 Cr₹0.03 Cr
     Oil, Fuel & Natural gas ₹0.74 Cr₹0.72 Cr₹0.20 Cr--
     Coals etc -----
     Other power & fuel ---₹0.10 Cr₹0.06 Cr
Employee Cost ₹2.62 Cr₹2.13 Cr₹1.61 Cr₹0.44 Cr₹0.42 Cr
     Salaries, Wages & Bonus ₹2.62 Cr₹2.13 Cr₹1.61 Cr₹0.44 Cr₹0.42 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹38 Cr₹22 Cr₹4.30 Cr₹1.09 Cr₹0.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.50 Cr₹6.03 Cr₹4.24 Cr₹1.09 Cr₹0.51 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹16 Cr₹0.05 Cr-₹0.03 Cr
General and Administration Expenses ₹1.51 Cr₹1.48 Cr₹1.16 Cr₹0.82 Cr₹0.29 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹0.13 Cr₹0.63 Cr₹0.07 Cr₹0.10 Cr
     Insurance ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr
     Printing and stationery ₹0.06 Cr----
     Professional and legal fees ₹0.38 Cr₹0.23 Cr₹0.06 Cr₹0.46 Cr₹0.09 Cr
     Traveling and conveyance -----
     Other Administration ₹0.15 Cr₹1.08 Cr₹0.40 Cr₹0.25 Cr₹0.09 Cr
Selling and Distribution Expenses ₹1.08 Cr₹0.48 Cr₹0.75 Cr₹0.17 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹1.08 Cr₹0.48 Cr₹0.75 Cr₹0.17 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses --₹0.04 Cr₹0.20 Cr₹0.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.16 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.04 Cr₹0.04 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹185 Cr₹58 Cr₹58 Cr₹75 Cr₹78 Cr
Operating Profit (Excl OI) ₹17 Cr₹2.97 Cr₹2.01 Cr₹2.08 Cr₹1.93 Cr
Other Income ₹0.14 Cr₹0.03 Cr₹0.01 Cr--
     Interest Received ₹0.13 Cr₹0.03 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.01 Cr-₹0.01 Cr--
Operating Profit ₹17 Cr₹3.00 Cr₹2.01 Cr₹2.08 Cr₹1.93 Cr
Interest ₹4.23 Cr₹2.27 Cr₹1.73 Cr₹1.89 Cr₹1.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.65 Cr₹0.54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.22 Cr₹1.73 Cr₹1.23 Cr₹1.21 Cr
     Other Interest ₹4.20 Cr₹2.05 Cr---
PBDT ₹13 Cr₹0.73 Cr₹0.28 Cr₹0.20 Cr₹0.18 Cr
Depreciation ₹0.18 Cr₹0.17 Cr₹0.11 Cr₹0.03 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹0.55 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr
Exceptional Income / Expenses ₹-0.04 Cr----
Profit Before Tax ₹13 Cr₹0.55 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr
Provision for Tax ₹3.52 Cr₹0.16 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
     Current Income Tax ₹3.64 Cr₹0.14 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Deferred Tax ₹-0.14 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other taxes ₹0.02 Cr----
Profit After Tax ₹9.48 Cr₹0.40 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2.86 Cr₹2.47 Cr₹2.34 Cr₹2.22 Cr₹2.10 Cr
Appropriations ₹12 Cr₹2.86 Cr₹2.47 Cr₹2.34 Cr₹2.22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.95 Cr----
Equity Dividend % -----
Earnings Per Share ₹4.54₹0.19₹0.06₹0.06₹0.07
Adjusted EPS ₹4.54₹0.19₹0.06₹0.06₹0.07

Compare Income Statement of peers of LAXMI GOLDORNA HOUSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI GOLDORNA HOUSE ₹1,060.2 Cr -6.7% -17.8% 66.1% Stock Analytics
TITAN COMPANY ₹277,544.0 Cr 1.3% 1.4% -17.1% Stock Analytics
KALYAN JEWELLERS INDIA ₹52,494.9 Cr 8.5% 15.5% 20.3% Stock Analytics
PC JEWELLER ₹8,973.7 Cr 2.8% 32.2% 145.6% Stock Analytics
THANGAMAYIL JEWELLERY ₹6,474.9 Cr 3.2% 15.5% 61.1% Stock Analytics
SKY GOLD ₹5,051.6 Cr 9.7% 3.4% 246.3% Stock Analytics


LAXMI GOLDORNA HOUSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI GOLDORNA HOUSE

-6.7%

-17.8%

66.1%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses