LAXMI GOLDORNA HOUSE
|
LAXMI GOLDORNA HOUSE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹202 Cr | ₹61 Cr | ₹60 Cr | ₹77 Cr | ₹80 Cr |
Sales | ₹61 Cr | ₹61 Cr | ₹60 Cr | ₹77 Cr | ₹80 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹141 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹202 Cr | ₹61 Cr | ₹60 Cr | ₹77 Cr | ₹80 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹82 Cr | ₹-27 Cr | ₹-55 Cr | ₹-13 Cr | ₹-6.40 Cr |
Raw Material Consumed | ₹59 Cr | ₹58 Cr | ₹105 Cr | ₹85 Cr | ₹83 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹59 Cr | ₹58 Cr | ₹105 Cr | ₹85 Cr | ₹83 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.97 Cr | ₹0.91 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.08 Cr |
Electricity & Power | ₹0.23 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | ₹0.74 Cr | ₹0.72 Cr | ₹0.20 Cr | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.10 Cr | ₹0.06 Cr |
Employee Cost | ₹2.62 Cr | ₹2.13 Cr | ₹1.61 Cr | ₹0.44 Cr | ₹0.42 Cr |
Salaries, Wages & Bonus | ₹2.62 Cr | ₹2.13 Cr | ₹1.61 Cr | ₹0.44 Cr | ₹0.42 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹38 Cr | ₹22 Cr | ₹4.30 Cr | ₹1.09 Cr | ₹0.54 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.50 Cr | ₹6.03 Cr | ₹4.24 Cr | ₹1.09 Cr | ₹0.51 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹37 Cr | ₹16 Cr | ₹0.05 Cr | - | ₹0.03 Cr |
General and Administration Expenses | ₹1.51 Cr | ₹1.48 Cr | ₹1.16 Cr | ₹0.82 Cr | ₹0.29 Cr |
Rent , Rates & Taxes | ₹0.87 Cr | ₹0.13 Cr | ₹0.63 Cr | ₹0.07 Cr | ₹0.10 Cr |
Insurance | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.06 Cr | - | - | - | - |
Professional and legal fees | ₹0.38 Cr | ₹0.23 Cr | ₹0.06 Cr | ₹0.46 Cr | ₹0.09 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.15 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹0.09 Cr |
Selling and Distribution Expenses | ₹1.08 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.17 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | ₹1.08 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.17 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | - | ₹0.04 Cr | ₹0.20 Cr | ₹0.06 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.16 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹185 Cr | ₹58 Cr | ₹58 Cr | ₹75 Cr | ₹78 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹2.97 Cr | ₹2.01 Cr | ₹2.08 Cr | ₹1.93 Cr |
Other Income | ₹0.14 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
Interest Received | ₹0.13 Cr | ₹0.03 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | - | ₹0.01 Cr | - | - |
Operating Profit | ₹17 Cr | ₹3.00 Cr | ₹2.01 Cr | ₹2.08 Cr | ₹1.93 Cr |
Interest | ₹4.23 Cr | ₹2.27 Cr | ₹1.73 Cr | ₹1.89 Cr | ₹1.75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.65 Cr | ₹0.54 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.22 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.21 Cr |
Other Interest | ₹4.20 Cr | ₹2.05 Cr | - | - | - |
PBDT | ₹13 Cr | ₹0.73 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.18 Cr |
Depreciation | ₹0.18 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.02 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹0.55 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr |
Exceptional Income / Expenses | ₹-0.04 Cr | - | - | - | - |
Profit Before Tax | ₹13 Cr | ₹0.55 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr |
Provision for Tax | ₹3.52 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Current Income Tax | ₹3.64 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Deferred Tax | ₹-0.14 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | ₹0.02 Cr | - | - | - | - |
Profit After Tax | ₹9.48 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2.86 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.22 Cr | ₹2.10 Cr |
Appropriations | ₹12 Cr | ₹2.86 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.22 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.95 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.54 | ₹0.19 | ₹0.06 | ₹0.06 | ₹0.07 |
Adjusted EPS | ₹4.54 | ₹0.19 | ₹0.06 | ₹0.06 | ₹0.07 |
Compare Income Statement of peers of LAXMI GOLDORNA HOUSE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAXMI GOLDORNA HOUSE | ₹1,060.2 Cr | -6.7% | -17.8% | 66.1% | Stock Analytics | |
TITAN COMPANY | ₹277,544.0 Cr | 1.3% | 1.4% | -17.1% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹52,494.9 Cr | 8.5% | 15.5% | 20.3% | Stock Analytics | |
PC JEWELLER | ₹8,973.7 Cr | 2.8% | 32.2% | 145.6% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,474.9 Cr | 3.2% | 15.5% | 61.1% | Stock Analytics | |
SKY GOLD | ₹5,051.6 Cr | 9.7% | 3.4% | 246.3% | Stock Analytics |
LAXMI GOLDORNA HOUSE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAXMI GOLDORNA HOUSE | -6.7% |
-17.8% |
66.1% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses