LANCOR HOLDINGS
|
LANCOR HOLDINGS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹138 Cr | ₹115 Cr | ₹103 Cr | ₹52 Cr | ₹58 Cr |
Revenue from property development | ₹137 Cr | ₹113 Cr | ₹102 Cr | ₹50 Cr | ₹55 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹1.75 Cr | ₹2.14 Cr | ₹1.69 Cr | ₹1.74 Cr | ₹3.38 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹138 Cr | ₹115 Cr | ₹103 Cr | ₹52 Cr | ₹58 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.59 Cr | ₹12 Cr | ₹60 Cr | ₹-25 Cr | ₹-13 Cr |
Cost of Construction and Development | ₹100 Cr | ₹63 Cr | ₹21 Cr | ₹52 Cr | ₹33 Cr |
Opening Raw Materials | ₹6.01 Cr | ₹7.53 Cr | ₹7.61 Cr | ₹48 Cr | ₹7.80 Cr |
Cost of Land & Construction Materials | ₹46 Cr | ₹12 Cr | ₹2.14 Cr | ₹0.51 Cr | ₹0.12 Cr |
Closing Stock | ₹1.41 Cr | ₹6.01 Cr | ₹7.53 Cr | ₹7.61 Cr | ₹48 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹49 Cr | ₹50 Cr | ₹19 Cr | ₹11 Cr | ₹73 Cr |
Power & Fuel Cost | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
Electricity & Power | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.97 Cr | ₹6.22 Cr | ₹6.02 Cr | ₹5.13 Cr | ₹6.98 Cr |
Salaries, Wages & Bonus | ₹7.36 Cr | ₹5.72 Cr | ₹5.46 Cr | ₹4.69 Cr | ₹6.41 Cr |
Contributions to EPF & Pension Funds | ₹0.23 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.30 Cr |
Workmen and Staff Welfare Expenses | ₹0.39 Cr | ₹0.16 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.16 Cr |
Other Employees Cost | - | ₹0.12 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.11 Cr |
Operating Expenses | ₹1.92 Cr | ₹2.14 Cr | ₹2.25 Cr | ₹2.18 Cr | ₹3.60 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.87 Cr | ₹2.08 Cr | ₹2.22 Cr | ₹2.15 Cr | ₹3.57 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
General and Administration Expenses | ₹4.52 Cr | ₹4.54 Cr | ₹3.64 Cr | ₹2.14 Cr | ₹3.25 Cr |
Rent , Rates & Taxes | ₹1.15 Cr | ₹0.78 Cr | ₹0.97 Cr | ₹0.54 Cr | ₹0.99 Cr |
Insurance | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.13 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.11 Cr |
Professional and legal fees | ₹2.12 Cr | ₹2.86 Cr | ₹1.76 Cr | ₹1.01 Cr | ₹1.33 Cr |
Other Administration | ₹1.00 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹0.36 Cr | ₹0.69 Cr |
Selling and Distribution Expenses | ₹3.08 Cr | ₹4.78 Cr | ₹3.60 Cr | ₹2.26 Cr | ₹4.13 Cr |
Advertisement & Sales Promotion | ₹3.05 Cr | ₹4.75 Cr | ₹3.37 Cr | ₹2.19 Cr | ₹3.98 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.15 Cr |
Miscellaneous Expenses | ₹0.39 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.65 Cr | ₹0.62 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.33 Cr | ₹0.11 Cr |
Provision for doubtful debts | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹0.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.05 Cr | - | - |
Other Miscellaneous Expenses | ₹0.34 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹114 Cr | ₹93 Cr | ₹97 Cr | ₹39 Cr | ₹39 Cr |
Operating Profit (Excl OI) | ₹25 Cr | ₹22 Cr | ₹6.05 Cr | ₹13 Cr | ₹19 Cr |
Other Income | ₹0.54 Cr | ₹0.93 Cr | ₹0.48 Cr | ₹0.79 Cr | ₹3.08 Cr |
Interest Received | ₹0.20 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.35 Cr |
Dividend Received | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.07 Cr | ₹0.75 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.59 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.27 Cr | - | ₹0.30 Cr | ₹0.57 Cr | ₹2.13 Cr |
Operating Profit | ₹25 Cr | ₹23 Cr | ₹6.53 Cr | ₹14 Cr | ₹22 Cr |
Interest | ₹13 Cr | ₹20 Cr | ₹26 Cr | ₹28 Cr | ₹27 Cr |
InterestonDebenture / Bonds | ₹5.37 Cr | ₹6.79 Cr | ₹1.27 Cr | - | - |
Interest on Term Loan | ₹6.57 Cr | ₹9.23 Cr | ₹18 Cr | ₹21 Cr | ₹25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.78 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.06 Cr |
Other Interest | ₹1.10 Cr | ₹3.30 Cr | ₹6.33 Cr | ₹6.75 Cr | ₹1.93 Cr |
PBDT | ₹12 Cr | ₹3.05 Cr | ₹-19 Cr | ₹-14 Cr | ₹-5.05 Cr |
Depreciation | ₹1.76 Cr | ₹2.11 Cr | ₹1.67 Cr | ₹1.45 Cr | ₹1.62 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹0.94 Cr | ₹-21 Cr | ₹-15 Cr | ₹-6.66 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹0.94 Cr | ₹-21 Cr | ₹-15 Cr | ₹-6.66 Cr |
Provision for Tax | ₹3.63 Cr | ₹1.28 Cr | ₹-3.72 Cr | ₹-3.65 Cr | ₹-0.90 Cr |
Current Income Tax | ₹1.82 Cr | - | - | - | - |
Deferred Tax | ₹1.81 Cr | ₹1.29 Cr | ₹-3.75 Cr | ₹-3.49 Cr | ₹-0.99 Cr |
Other taxes | - | ₹-0.01 Cr | ₹0.03 Cr | ₹-0.16 Cr | ₹0.09 Cr |
Profit After Tax | ₹6.75 Cr | ₹-0.34 Cr | ₹-17 Cr | ₹-12 Cr | ₹-5.76 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.75 Cr | ₹-0.34 Cr | ₹-17 Cr | ₹-12 Cr | ₹-5.76 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹92 Cr | ₹93 Cr | ₹110 Cr | ₹121 Cr | ₹128 Cr |
Appropriations | ₹99 Cr | ₹92 Cr | ₹93 Cr | ₹110 Cr | ₹122 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹99 Cr | ₹92 Cr | ₹93 Cr | ₹110 Cr | ₹122 Cr |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹1.11 | ₹-0.08 | ₹-4.20 | ₹-2.86 | ₹-1.42 |
Adjusted EPS | ₹1.11 | ₹-0.06 | ₹-2.80 | ₹-1.90 | ₹-0.95 |
Compare Income Statement of peers of LANCOR HOLDINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LANCOR HOLDINGS | ₹166.3 Cr | -3.3% | 9% | -46.8% | Stock Analytics | |
DLF | ₹194,498.0 Cr | 3.9% | 2.2% | -8.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹120,299.0 Cr | 2.2% | -3.4% | -2.6% | Stock Analytics | |
GODREJ PROPERTIES | ₹62,709.6 Cr | 4.5% | 4% | -30.2% | Stock Analytics | |
OBEROI REALTY | ₹60,272.5 Cr | 3.3% | 0.8% | -9.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,677.4 Cr | 3.9% | 8.3% | -3.3% | Stock Analytics |
LANCOR HOLDINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LANCOR HOLDINGS | -3.3% |
9% |
-46.8% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses