Home > Income Statement > LANCOR HOLDINGS

LANCOR HOLDINGS
Income Statement

LANCOR HOLDINGS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for LANCOR HOLDINGS
Please provide your vote to see the results

LANCOR HOLDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹138 Cr₹115 Cr₹103 Cr₹52 Cr₹58 Cr
     Revenue from property development ₹137 Cr₹113 Cr₹102 Cr₹50 Cr₹55 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1.75 Cr₹2.14 Cr₹1.69 Cr₹1.74 Cr₹3.38 Cr
Less: Excise Duty -----
Operating Income (Net) ₹138 Cr₹115 Cr₹103 Cr₹52 Cr₹58 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.59 Cr₹12 Cr₹60 Cr₹-25 Cr₹-13 Cr
Cost of Construction and Development ₹100 Cr₹63 Cr₹21 Cr₹52 Cr₹33 Cr
     Opening Raw Materials ₹6.01 Cr₹7.53 Cr₹7.61 Cr₹48 Cr₹7.80 Cr
     Cost of Land & Construction Materials ₹46 Cr₹12 Cr₹2.14 Cr₹0.51 Cr₹0.12 Cr
     Closing Stock ₹1.41 Cr₹6.01 Cr₹7.53 Cr₹7.61 Cr₹48 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹49 Cr₹50 Cr₹19 Cr₹11 Cr₹73 Cr
Power & Fuel Cost ₹0.21 Cr₹0.21 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Electricity & Power ₹0.21 Cr₹0.21 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.97 Cr₹6.22 Cr₹6.02 Cr₹5.13 Cr₹6.98 Cr
     Salaries, Wages & Bonus ₹7.36 Cr₹5.72 Cr₹5.46 Cr₹4.69 Cr₹6.41 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.22 Cr₹0.16 Cr₹0.17 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.16 Cr₹0.33 Cr₹0.14 Cr₹0.16 Cr
     Other Employees Cost -₹0.12 Cr₹0.07 Cr₹0.14 Cr₹0.11 Cr
Operating Expenses ₹1.92 Cr₹2.14 Cr₹2.25 Cr₹2.18 Cr₹3.60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.87 Cr₹2.08 Cr₹2.22 Cr₹2.15 Cr₹3.57 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
General and Administration Expenses ₹4.52 Cr₹4.54 Cr₹3.64 Cr₹2.14 Cr₹3.25 Cr
     Rent , Rates & Taxes ₹1.15 Cr₹0.78 Cr₹0.97 Cr₹0.54 Cr₹0.99 Cr
     Insurance ₹0.11 Cr₹0.11 Cr₹0.13 Cr₹0.17 Cr₹0.13 Cr
     Printing and stationery ₹0.15 Cr₹0.11 Cr₹0.11 Cr₹0.07 Cr₹0.11 Cr
     Professional and legal fees ₹2.12 Cr₹2.86 Cr₹1.76 Cr₹1.01 Cr₹1.33 Cr
     Other Administration ₹1.00 Cr₹0.68 Cr₹0.67 Cr₹0.36 Cr₹0.69 Cr
Selling and Distribution Expenses ₹3.08 Cr₹4.78 Cr₹3.60 Cr₹2.26 Cr₹4.13 Cr
     Advertisement & Sales Promotion ₹3.05 Cr₹4.75 Cr₹3.37 Cr₹2.19 Cr₹3.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.03 Cr₹0.23 Cr₹0.07 Cr₹0.15 Cr
Miscellaneous Expenses ₹0.39 Cr₹0.40 Cr₹0.42 Cr₹0.65 Cr₹0.62 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.33 Cr₹0.11 Cr
     Provision for doubtful debts ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.16 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.05 Cr--
     Other Miscellaneous Expenses ₹0.34 Cr₹0.39 Cr₹0.36 Cr₹0.16 Cr₹0.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹114 Cr₹93 Cr₹97 Cr₹39 Cr₹39 Cr
Operating Profit (Excl OI) ₹25 Cr₹22 Cr₹6.05 Cr₹13 Cr₹19 Cr
Other Income ₹0.54 Cr₹0.93 Cr₹0.48 Cr₹0.79 Cr₹3.08 Cr
     Interest Received ₹0.20 Cr₹0.17 Cr₹0.16 Cr₹0.13 Cr₹0.35 Cr
     Dividend Received ---₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.75 Cr₹0.02 Cr₹0.08 Cr₹0.59 Cr
     Foreign Exchange Gains -----
     Others ₹0.27 Cr-₹0.30 Cr₹0.57 Cr₹2.13 Cr
Operating Profit ₹25 Cr₹23 Cr₹6.53 Cr₹14 Cr₹22 Cr
Interest ₹13 Cr₹20 Cr₹26 Cr₹28 Cr₹27 Cr
     InterestonDebenture / Bonds ₹5.37 Cr₹6.79 Cr₹1.27 Cr--
     Interest on Term Loan ₹6.57 Cr₹9.23 Cr₹18 Cr₹21 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.78 Cr₹0.22 Cr₹0.20 Cr₹0.06 Cr
     Other Interest ₹1.10 Cr₹3.30 Cr₹6.33 Cr₹6.75 Cr₹1.93 Cr
PBDT ₹12 Cr₹3.05 Cr₹-19 Cr₹-14 Cr₹-5.05 Cr
Depreciation ₹1.76 Cr₹2.11 Cr₹1.67 Cr₹1.45 Cr₹1.62 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹0.94 Cr₹-21 Cr₹-15 Cr₹-6.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹0.94 Cr₹-21 Cr₹-15 Cr₹-6.66 Cr
Provision for Tax ₹3.63 Cr₹1.28 Cr₹-3.72 Cr₹-3.65 Cr₹-0.90 Cr
     Current Income Tax ₹1.82 Cr----
     Deferred Tax ₹1.81 Cr₹1.29 Cr₹-3.75 Cr₹-3.49 Cr₹-0.99 Cr
     Other taxes -₹-0.01 Cr₹0.03 Cr₹-0.16 Cr₹0.09 Cr
Profit After Tax ₹6.75 Cr₹-0.34 Cr₹-17 Cr₹-12 Cr₹-5.76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.75 Cr₹-0.34 Cr₹-17 Cr₹-12 Cr₹-5.76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹92 Cr₹93 Cr₹110 Cr₹121 Cr₹128 Cr
Appropriations ₹99 Cr₹92 Cr₹93 Cr₹110 Cr₹122 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹99 Cr₹92 Cr₹93 Cr₹110 Cr₹122 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹1.11₹-0.08₹-4.20₹-2.86₹-1.42
Adjusted EPS ₹1.11₹-0.06₹-2.80₹-1.90₹-0.95

Compare Income Statement of peers of LANCOR HOLDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LANCOR HOLDINGS ₹166.3 Cr -3.3% 9% -46.8% Stock Analytics
DLF ₹194,498.0 Cr 3.9% 2.2% -8.9% Stock Analytics
MACROTECH DEVELOPERS ₹120,299.0 Cr 2.2% -3.4% -2.6% Stock Analytics
GODREJ PROPERTIES ₹62,709.6 Cr 4.5% 4% -30.2% Stock Analytics
OBEROI REALTY ₹60,272.5 Cr 3.3% 0.8% -9.5% Stock Analytics
THE PHOENIX MILLS ₹57,677.4 Cr 3.9% 8.3% -3.3% Stock Analytics


LANCOR HOLDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LANCOR HOLDINGS

-3.3%

9%

-46.8%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses