LANCOR HOLDINGS
|
LANCOR HOLDINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹138 Cr | ₹115 Cr | ₹103 Cr | ₹52 Cr | ₹58 Cr |
| Revenue from property development | ₹137 Cr | ₹113 Cr | ₹102 Cr | ₹50 Cr | ₹55 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹1.75 Cr | ₹2.14 Cr | ₹1.69 Cr | ₹1.74 Cr | ₹3.38 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹138 Cr | ₹115 Cr | ₹103 Cr | ₹52 Cr | ₹58 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.59 Cr | ₹12 Cr | ₹60 Cr | ₹-25 Cr | ₹-13 Cr |
| Cost of Construction and Development | ₹100 Cr | ₹63 Cr | ₹21 Cr | ₹52 Cr | ₹33 Cr |
| Opening Raw Materials | ₹6.01 Cr | ₹7.53 Cr | ₹7.61 Cr | ₹48 Cr | ₹7.80 Cr |
| Cost of Land & Construction Materials | ₹46 Cr | ₹12 Cr | ₹2.14 Cr | ₹0.51 Cr | ₹0.12 Cr |
| Closing Stock | ₹1.41 Cr | ₹6.01 Cr | ₹7.53 Cr | ₹7.61 Cr | ₹48 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹49 Cr | ₹50 Cr | ₹19 Cr | ₹11 Cr | ₹73 Cr |
| Power & Fuel Cost | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Electricity & Power | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.97 Cr | ₹6.22 Cr | ₹6.02 Cr | ₹5.13 Cr | ₹6.98 Cr |
| Salaries, Wages & Bonus | ₹7.36 Cr | ₹5.72 Cr | ₹5.46 Cr | ₹4.69 Cr | ₹6.41 Cr |
| Contributions to EPF & Pension Funds | ₹0.23 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.30 Cr |
| Workmen and Staff Welfare Expenses | ₹0.39 Cr | ₹0.16 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Other Employees Cost | - | ₹0.12 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Operating Expenses | ₹1.92 Cr | ₹2.14 Cr | ₹2.25 Cr | ₹2.18 Cr | ₹3.60 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.87 Cr | ₹2.08 Cr | ₹2.22 Cr | ₹2.15 Cr | ₹3.57 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| General and Administration Expenses | ₹4.52 Cr | ₹4.54 Cr | ₹3.64 Cr | ₹2.14 Cr | ₹3.25 Cr |
| Rent , Rates & Taxes | ₹1.15 Cr | ₹0.78 Cr | ₹0.97 Cr | ₹0.54 Cr | ₹0.99 Cr |
| Insurance | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.13 Cr |
| Printing and stationery | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹2.12 Cr | ₹2.86 Cr | ₹1.76 Cr | ₹1.01 Cr | ₹1.33 Cr |
| Other Administration | ₹1.00 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹0.36 Cr | ₹0.69 Cr |
| Selling and Distribution Expenses | ₹3.08 Cr | ₹4.78 Cr | ₹3.60 Cr | ₹2.26 Cr | ₹4.13 Cr |
| Advertisement & Sales Promotion | ₹3.05 Cr | ₹4.75 Cr | ₹3.37 Cr | ₹2.19 Cr | ₹3.98 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.15 Cr |
| Miscellaneous Expenses | ₹0.39 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.65 Cr | ₹0.62 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.33 Cr | ₹0.11 Cr |
| Provision for doubtful debts | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.05 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.34 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹114 Cr | ₹93 Cr | ₹97 Cr | ₹39 Cr | ₹39 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹22 Cr | ₹6.05 Cr | ₹13 Cr | ₹19 Cr |
| Other Income | ₹0.54 Cr | ₹0.93 Cr | ₹0.48 Cr | ₹0.79 Cr | ₹3.08 Cr |
| Interest Received | ₹0.20 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.35 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.75 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.59 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.27 Cr | - | ₹0.30 Cr | ₹0.57 Cr | ₹2.13 Cr |
| Operating Profit | ₹25 Cr | ₹23 Cr | ₹6.53 Cr | ₹14 Cr | ₹22 Cr |
| Interest | ₹13 Cr | ₹20 Cr | ₹26 Cr | ₹28 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | ₹5.37 Cr | ₹6.79 Cr | ₹1.27 Cr | - | - |
| Interest on Term Loan | ₹6.57 Cr | ₹9.23 Cr | ₹18 Cr | ₹21 Cr | ₹25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹0.78 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.06 Cr |
| Other Interest | ₹1.10 Cr | ₹3.30 Cr | ₹6.33 Cr | ₹6.75 Cr | ₹1.93 Cr |
| PBDT | ₹12 Cr | ₹3.05 Cr | ₹-19 Cr | ₹-14 Cr | ₹-5.05 Cr |
| Depreciation | ₹1.76 Cr | ₹2.11 Cr | ₹1.67 Cr | ₹1.45 Cr | ₹1.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹0.94 Cr | ₹-21 Cr | ₹-15 Cr | ₹-6.66 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹0.94 Cr | ₹-21 Cr | ₹-15 Cr | ₹-6.66 Cr |
| Provision for Tax | ₹3.63 Cr | ₹1.28 Cr | ₹-3.72 Cr | ₹-3.65 Cr | ₹-0.90 Cr |
| Current Income Tax | ₹1.82 Cr | - | - | - | - |
| Deferred Tax | ₹1.81 Cr | ₹1.29 Cr | ₹-3.75 Cr | ₹-3.49 Cr | ₹-0.99 Cr |
| Other taxes | - | ₹-0.01 Cr | ₹0.03 Cr | ₹-0.16 Cr | ₹0.09 Cr |
| Profit After Tax | ₹6.75 Cr | ₹-0.34 Cr | ₹-17 Cr | ₹-12 Cr | ₹-5.76 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.75 Cr | ₹-0.34 Cr | ₹-17 Cr | ₹-12 Cr | ₹-5.76 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹92 Cr | ₹93 Cr | ₹110 Cr | ₹121 Cr | ₹128 Cr |
| Appropriations | ₹99 Cr | ₹92 Cr | ₹93 Cr | ₹110 Cr | ₹122 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹99 Cr | ₹92 Cr | ₹93 Cr | ₹110 Cr | ₹122 Cr |
| Equity Dividend % | ₹10.00 | - | - | - | - |
| Earnings Per Share | ₹1.11 | ₹-0.08 | ₹-4.20 | ₹-2.86 | ₹-1.42 |
| Adjusted EPS | ₹1.11 | ₹-0.06 | ₹-2.80 | ₹-1.90 | ₹-0.95 |
Compare Income Statement of peers of LANCOR HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LANCOR HOLDINGS | ₹201.8 Cr | 22.5% | 20.1% | -36.9% | Stock Analytics | |
| DLF | ₹187,183.0 Cr | -3% | 6% | -5.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹119,571.0 Cr | 1.8% | 5.4% | 5.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,973.2 Cr | -1.3% | 16.2% | -22.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,690.3 Cr | 2.5% | 12.4% | -11.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,043.3 Cr | -1.8% | 8.1% | 16.3% | Stock Analytics | |
LANCOR HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LANCOR HOLDINGS | 22.5% |
20.1% |
-36.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses