Home > Income Statement > LAKSHMI MILLS COMPANY

LAKSHMI MILLS COMPANY
Income Statement

LAKSHMI MILLS COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LAKSHMI MILLS COMPANY
Please provide your vote to see the results

LAKSHMI MILLS COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹253 Cr₹240 Cr₹347 Cr₹184 Cr₹218 Cr
     Sales ₹227 Cr₹228 Cr₹337 Cr₹177 Cr₹213 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹12 Cr₹9.44 Cr₹6.73 Cr₹5.77 Cr
Less: Excise Duty -----
Net Sales ₹253 Cr₹240 Cr₹347 Cr₹184 Cr₹218 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.21 Cr₹-0.32 Cr₹-21 Cr₹14 Cr₹-2.07 Cr
Raw Material Consumed ₹145 Cr₹149 Cr₹212 Cr₹83 Cr₹124 Cr
     Opening Raw Materials ₹12 Cr₹20 Cr₹13 Cr₹5.18 Cr₹6.06 Cr
     Purchases Raw Materials ₹118 Cr₹107 Cr₹166 Cr₹74 Cr₹105 Cr
     Closing Raw Materials ₹6.44 Cr₹12 Cr₹20 Cr₹13 Cr₹5.18 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹34 Cr₹53 Cr₹18 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹27 Cr₹36 Cr₹20 Cr₹30 Cr
     Electricity & Power ₹36 Cr₹27 Cr₹36 Cr₹20 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹34 Cr₹39 Cr₹27 Cr₹35 Cr
     Salaries, Wages & Bonus ₹34 Cr₹30 Cr₹35 Cr₹24 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹1.35 Cr₹1.25 Cr₹1.35 Cr₹1.18 Cr₹1.54 Cr
     Workmen and Staff Welfare Expenses ₹1.65 Cr₹1.82 Cr₹2.11 Cr₹0.87 Cr₹1.18 Cr
     Other Employees Cost ₹0.63 Cr₹0.61 Cr₹0.61 Cr₹0.53 Cr₹0.57 Cr
Other Manufacturing Expenses ₹9.15 Cr₹11 Cr₹17 Cr₹7.23 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.47 Cr₹5.33 Cr₹9.09 Cr₹2.80 Cr₹3.27 Cr
     Packing Material Consumed ₹3.02 Cr₹3.04 Cr₹3.67 Cr₹2.01 Cr₹3.10 Cr
     Other Mfg Exp ₹1.67 Cr₹2.24 Cr₹4.19 Cr₹2.42 Cr₹5.65 Cr
General and Administration Expenses ₹7.97 Cr₹7.33 Cr₹8.97 Cr₹6.23 Cr₹8.45 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹1.31 Cr₹0.94 Cr₹1.11 Cr₹1.51 Cr
     Insurance ₹0.40 Cr₹0.35 Cr₹0.39 Cr₹0.27 Cr₹0.31 Cr
     Printing and stationery --₹0.28 Cr₹0.17 Cr₹0.22 Cr
     Professional and legal fees --₹0.21 Cr₹0.04 Cr₹0.17 Cr
     Traveling and conveyance --₹1.58 Cr₹1.00 Cr₹1.46 Cr
     Other Administration ₹5.76 Cr₹5.68 Cr₹5.58 Cr₹3.65 Cr₹4.78 Cr
Selling and Distribution Expenses ₹4.74 Cr₹4.69 Cr₹4.27 Cr₹2.69 Cr₹4.07 Cr
     Advertisement & Sales Promotion ₹2.94 Cr₹2.23 Cr₹1.78 Cr₹1.38 Cr₹2.22 Cr
     Sales Commissions & Incentives ₹1.80 Cr₹2.46 Cr₹2.49 Cr₹1.32 Cr₹1.85 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.98 Cr₹2.98 Cr₹1.27 Cr--
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.05 Cr₹0.08 Cr₹1.19 Cr--
     Losson disposal of fixed assets(net) --₹0.08 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.93 Cr₹2.91 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹254 Cr₹236 Cr₹297 Cr₹160 Cr₹211 Cr
Operating Profit (Excl OI) ₹-1.44 Cr₹4.56 Cr₹50 Cr₹24 Cr₹7.60 Cr
Other Income ₹9.92 Cr₹4.05 Cr₹2.59 Cr₹1.96 Cr₹3.71 Cr
     Interest Received ₹0.73 Cr₹0.56 Cr₹0.26 Cr₹0.16 Cr₹0.20 Cr
     Dividend Received ₹5.16 Cr₹2.11 Cr₹0.52 Cr₹0.52 Cr₹1.82 Cr
     Profit on sale of Fixed Assets ₹0.87 Cr₹0.17 Cr₹0.10 Cr₹0.26 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.87 Cr----
     Foreign Exchange Gains ₹0.66 Cr₹0.82 Cr₹1.06 Cr₹0.42 Cr₹1.06 Cr
     Others ₹0.63 Cr₹0.39 Cr₹0.65 Cr₹0.60 Cr₹0.58 Cr
Operating Profit ₹8.48 Cr₹8.61 Cr₹52 Cr₹26 Cr₹11 Cr
Interest ₹12 Cr₹8.12 Cr₹12 Cr₹12 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.39 Cr₹1.04 Cr₹1.22 Cr₹0.89 Cr₹0.95 Cr
     Other Interest ₹11 Cr₹7.08 Cr₹10 Cr₹12 Cr₹10 Cr
PBDT ₹-3.47 Cr₹0.49 Cr₹41 Cr₹13 Cr₹0.20 Cr
Depreciation ₹18 Cr₹8.23 Cr₹7.17 Cr₹6.11 Cr₹8.27 Cr
Profit Before Taxation & Exceptional Items ₹-22 Cr₹-7.74 Cr₹34 Cr₹7.17 Cr₹-8.07 Cr
Exceptional Income / Expenses ₹1.69 Cr₹0.96 Cr₹-0.64 Cr₹-0.74 Cr₹8.50 Cr
Profit Before Tax ₹-20 Cr₹-6.78 Cr₹33 Cr₹6.43 Cr₹0.43 Cr
Provision for Tax ₹-6.42 Cr₹-1.77 Cr₹8.87 Cr₹2.76 Cr₹1.95 Cr
     Current Income Tax --₹6.45 Cr₹1.50 Cr-
     Deferred Tax ₹-6.42 Cr₹-1.77 Cr₹2.42 Cr₹1.26 Cr₹1.95 Cr
     Other taxes -----
Profit After Tax ₹-14 Cr₹-5.01 Cr₹24 Cr₹3.67 Cr₹-1.52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹124 Cr₹131 Cr₹108 Cr₹104 Cr₹103 Cr
Appropriations ₹110 Cr₹126 Cr₹132 Cr₹108 Cr₹102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.63 Cr₹1.74 Cr₹1.04 Cr-₹0.30 Cr
Equity Dividend % -₹9.00₹25.00₹15.00-
Earnings Per Share ₹-198.30₹-72.06₹345.97₹52.76₹-21.84
Adjusted EPS ₹-198.30₹-72.06₹345.97₹52.76₹-21.84

Compare Income Statement of peers of LAKSHMI MILLS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY ₹500.2 Cr 1.2% 8.3% 82.9% Stock Analytics
PAGE INDUSTRIES ₹53,754.5 Cr 2.7% 4.5% 24.1% Stock Analytics
KPR MILL ₹34,721.5 Cr 0.1% 1.7% 20% Stock Analytics
VEDANT FASHIONS ₹30,729.7 Cr 1% -8.9% 0.5% Stock Analytics
SWAN ENERGY ₹23,274.2 Cr 0.6% 17.6% 41.3% Stock Analytics
WELSPUN LIVING ₹15,701.3 Cr 4.7% 2.3% 11% Stock Analytics


LAKSHMI MILLS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY

1.2%

8.3%

82.9%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses