LAKSHMI MILLS COMPANY
|
LAKSHMI MILLS COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹253 Cr | ₹240 Cr | ₹347 Cr | ₹184 Cr | ₹218 Cr |
Sales | ₹227 Cr | ₹228 Cr | ₹337 Cr | ₹177 Cr | ₹213 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹26 Cr | ₹12 Cr | ₹9.44 Cr | ₹6.73 Cr | ₹5.77 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹253 Cr | ₹240 Cr | ₹347 Cr | ₹184 Cr | ₹218 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹9.21 Cr | ₹-0.32 Cr | ₹-21 Cr | ₹14 Cr | ₹-2.07 Cr |
Raw Material Consumed | ₹145 Cr | ₹149 Cr | ₹212 Cr | ₹83 Cr | ₹124 Cr |
Opening Raw Materials | ₹12 Cr | ₹20 Cr | ₹13 Cr | ₹5.18 Cr | ₹6.06 Cr |
Purchases Raw Materials | ₹118 Cr | ₹107 Cr | ₹166 Cr | ₹74 Cr | ₹105 Cr |
Closing Raw Materials | ₹6.44 Cr | ₹12 Cr | ₹20 Cr | ₹13 Cr | ₹5.18 Cr |
Other Direct Purchases / Brought in cost | ₹21 Cr | ₹34 Cr | ₹53 Cr | ₹18 Cr | ₹18 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹36 Cr | ₹27 Cr | ₹36 Cr | ₹20 Cr | ₹30 Cr |
Electricity & Power | ₹36 Cr | ₹27 Cr | ₹36 Cr | ₹20 Cr | ₹30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹38 Cr | ₹34 Cr | ₹39 Cr | ₹27 Cr | ₹35 Cr |
Salaries, Wages & Bonus | ₹34 Cr | ₹30 Cr | ₹35 Cr | ₹24 Cr | ₹32 Cr |
Contributions to EPF & Pension Funds | ₹1.35 Cr | ₹1.25 Cr | ₹1.35 Cr | ₹1.18 Cr | ₹1.54 Cr |
Workmen and Staff Welfare Expenses | ₹1.65 Cr | ₹1.82 Cr | ₹2.11 Cr | ₹0.87 Cr | ₹1.18 Cr |
Other Employees Cost | ₹0.63 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.53 Cr | ₹0.57 Cr |
Other Manufacturing Expenses | ₹9.15 Cr | ₹11 Cr | ₹17 Cr | ₹7.23 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.47 Cr | ₹5.33 Cr | ₹9.09 Cr | ₹2.80 Cr | ₹3.27 Cr |
Packing Material Consumed | ₹3.02 Cr | ₹3.04 Cr | ₹3.67 Cr | ₹2.01 Cr | ₹3.10 Cr |
Other Mfg Exp | ₹1.67 Cr | ₹2.24 Cr | ₹4.19 Cr | ₹2.42 Cr | ₹5.65 Cr |
General and Administration Expenses | ₹7.97 Cr | ₹7.33 Cr | ₹8.97 Cr | ₹6.23 Cr | ₹8.45 Cr |
Rent , Rates & Taxes | ₹1.81 Cr | ₹1.31 Cr | ₹0.94 Cr | ₹1.11 Cr | ₹1.51 Cr |
Insurance | ₹0.40 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.31 Cr |
Printing and stationery | - | - | ₹0.28 Cr | ₹0.17 Cr | ₹0.22 Cr |
Professional and legal fees | - | - | ₹0.21 Cr | ₹0.04 Cr | ₹0.17 Cr |
Traveling and conveyance | - | - | ₹1.58 Cr | ₹1.00 Cr | ₹1.46 Cr |
Other Administration | ₹5.76 Cr | ₹5.68 Cr | ₹5.58 Cr | ₹3.65 Cr | ₹4.78 Cr |
Selling and Distribution Expenses | ₹4.74 Cr | ₹4.69 Cr | ₹4.27 Cr | ₹2.69 Cr | ₹4.07 Cr |
Advertisement & Sales Promotion | ₹2.94 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.38 Cr | ₹2.22 Cr |
Sales Commissions & Incentives | ₹1.80 Cr | ₹2.46 Cr | ₹2.49 Cr | ₹1.32 Cr | ₹1.85 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.98 Cr | ₹2.98 Cr | ₹1.27 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.05 Cr | ₹0.08 Cr | ₹1.19 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.08 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.93 Cr | ₹2.91 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹254 Cr | ₹236 Cr | ₹297 Cr | ₹160 Cr | ₹211 Cr |
Operating Profit (Excl OI) | ₹-1.44 Cr | ₹4.56 Cr | ₹50 Cr | ₹24 Cr | ₹7.60 Cr |
Other Income | ₹9.92 Cr | ₹4.05 Cr | ₹2.59 Cr | ₹1.96 Cr | ₹3.71 Cr |
Interest Received | ₹0.73 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.20 Cr |
Dividend Received | ₹5.16 Cr | ₹2.11 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹1.82 Cr |
Profit on sale of Fixed Assets | ₹0.87 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.87 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.66 Cr | ₹0.82 Cr | ₹1.06 Cr | ₹0.42 Cr | ₹1.06 Cr |
Others | ₹0.63 Cr | ₹0.39 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.58 Cr |
Operating Profit | ₹8.48 Cr | ₹8.61 Cr | ₹52 Cr | ₹26 Cr | ₹11 Cr |
Interest | ₹12 Cr | ₹8.12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.39 Cr | ₹1.04 Cr | ₹1.22 Cr | ₹0.89 Cr | ₹0.95 Cr |
Other Interest | ₹11 Cr | ₹7.08 Cr | ₹10 Cr | ₹12 Cr | ₹10 Cr |
PBDT | ₹-3.47 Cr | ₹0.49 Cr | ₹41 Cr | ₹13 Cr | ₹0.20 Cr |
Depreciation | ₹18 Cr | ₹8.23 Cr | ₹7.17 Cr | ₹6.11 Cr | ₹8.27 Cr |
Profit Before Taxation & Exceptional Items | ₹-22 Cr | ₹-7.74 Cr | ₹34 Cr | ₹7.17 Cr | ₹-8.07 Cr |
Exceptional Income / Expenses | ₹1.69 Cr | ₹0.96 Cr | ₹-0.64 Cr | ₹-0.74 Cr | ₹8.50 Cr |
Profit Before Tax | ₹-20 Cr | ₹-6.78 Cr | ₹33 Cr | ₹6.43 Cr | ₹0.43 Cr |
Provision for Tax | ₹-6.42 Cr | ₹-1.77 Cr | ₹8.87 Cr | ₹2.76 Cr | ₹1.95 Cr |
Current Income Tax | - | - | ₹6.45 Cr | ₹1.50 Cr | - |
Deferred Tax | ₹-6.42 Cr | ₹-1.77 Cr | ₹2.42 Cr | ₹1.26 Cr | ₹1.95 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-14 Cr | ₹-5.01 Cr | ₹24 Cr | ₹3.67 Cr | ₹-1.52 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹124 Cr | ₹131 Cr | ₹108 Cr | ₹104 Cr | ₹103 Cr |
Appropriations | ₹110 Cr | ₹126 Cr | ₹132 Cr | ₹108 Cr | ₹102 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.63 Cr | ₹1.74 Cr | ₹1.04 Cr | - | ₹0.30 Cr |
Equity Dividend % | - | ₹9.00 | ₹25.00 | ₹15.00 | - |
Earnings Per Share | ₹-198.30 | ₹-72.06 | ₹345.97 | ₹52.76 | ₹-21.84 |
Adjusted EPS | ₹-198.30 | ₹-72.06 | ₹345.97 | ₹52.76 | ₹-21.84 |
Compare Income Statement of peers of LAKSHMI MILLS COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAKSHMI MILLS COMPANY | ₹500.2 Cr | 1.2% | 8.3% | 82.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹53,754.5 Cr | 2.7% | 4.5% | 24.1% | Stock Analytics | |
KPR MILL | ₹34,721.5 Cr | 0.1% | 1.7% | 20% | Stock Analytics | |
VEDANT FASHIONS | ₹30,729.7 Cr | 1% | -8.9% | 0.5% | Stock Analytics | |
SWAN ENERGY | ₹23,274.2 Cr | 0.6% | 17.6% | 41.3% | Stock Analytics | |
WELSPUN LIVING | ₹15,701.3 Cr | 4.7% | 2.3% | 11% | Stock Analytics |
LAKSHMI MILLS COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAKSHMI MILLS COMPANY | 1.2% |
8.3% |
82.9% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses