LAKSHMI ELECTRICAL CONTROL SYSTEMS
|
LAKSHMI ELECTRICAL CONTROL SYSTEMS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹361 Cr | ₹256 Cr | ₹132 Cr | ₹113 Cr | ₹191 Cr |
Sales | ₹360 Cr | ₹255 Cr | ₹132 Cr | ₹113 Cr | ₹190 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.08 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.50 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.49 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.23 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹361 Cr | ₹256 Cr | ₹132 Cr | ₹113 Cr | ₹191 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.09 Cr | ₹0.46 Cr | ₹-2.20 Cr | ₹0.51 Cr | ₹-1.94 Cr |
Raw Material Consumed | ₹289 Cr | ₹202 Cr | ₹104 Cr | ₹88 Cr | ₹152 Cr |
Opening Raw Materials | ₹20 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Purchases Raw Materials | ₹292 Cr | ₹203 Cr | ₹112 Cr | ₹88 Cr | ₹153 Cr |
Closing Raw Materials | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.98 Cr | ₹0.69 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.90 Cr |
Electricity & Power | ₹0.98 Cr | ₹0.69 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.90 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹1.05 Cr | ₹0.82 Cr | ₹0.71 Cr | ₹0.80 Cr | ₹0.81 Cr |
Workmen and Staff Welfare Expenses | ₹1.40 Cr | ₹1.37 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹0.83 Cr |
Other Employees Cost | ₹0.31 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.27 Cr |
Other Manufacturing Expenses | ₹8.60 Cr | ₹6.59 Cr | ₹5.49 Cr | ₹4.75 Cr | ₹7.36 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.39 Cr | ₹2.69 Cr | ₹2.32 Cr | ₹2.73 Cr | ₹4.16 Cr |
Packing Material Consumed | ₹0.95 Cr | ₹0.73 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.49 Cr |
Other Mfg Exp | ₹4.26 Cr | ₹3.17 Cr | ₹2.83 Cr | ₹1.70 Cr | ₹2.71 Cr |
General and Administration Expenses | ₹4.66 Cr | ₹2.44 Cr | ₹1.93 Cr | ₹2.58 Cr | ₹2.46 Cr |
Rent , Rates & Taxes | ₹0.26 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.25 Cr |
Insurance | ₹0.19 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.12 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.35 Cr | ₹1.28 Cr | ₹1.09 Cr | ₹0.71 Cr | ₹0.68 Cr |
Traveling and conveyance | ₹1.55 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹1.20 Cr | ₹1.05 Cr |
Other Administration | ₹0.32 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.35 Cr | ₹0.36 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.31 Cr | ₹2.11 Cr | ₹1.55 Cr | ₹1.56 Cr | ₹1.82 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.17 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.14 Cr | ₹2.11 Cr | ₹1.55 Cr | ₹1.56 Cr | ₹1.82 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹334 Cr | ₹236 Cr | ₹128 Cr | ₹113 Cr | ₹180 Cr |
Operating Profit (Excl OI) | ₹27 Cr | ₹20 Cr | ₹3.97 Cr | ₹-0.14 Cr | ₹11 Cr |
Other Income | ₹3.06 Cr | ₹3.00 Cr | ₹3.49 Cr | ₹3.32 Cr | ₹4.13 Cr |
Interest Received | ₹0.57 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹0.04 Cr | ₹0.74 Cr |
Dividend Received | ₹0.36 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.31 Cr | ₹0.36 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | ₹2.90 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.26 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.12 Cr |
Others | ₹1.87 Cr | ₹2.18 Cr | ₹3.00 Cr | ₹2.92 Cr | ₹0.01 Cr |
Operating Profit | ₹30 Cr | ₹23 Cr | ₹7.47 Cr | ₹3.18 Cr | ₹15 Cr |
Interest | ₹0.54 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.54 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr |
PBDT | ₹30 Cr | ₹23 Cr | ₹7.38 Cr | ₹3.15 Cr | ₹15 Cr |
Depreciation | ₹2.46 Cr | ₹2.21 Cr | ₹2.20 Cr | ₹2.23 Cr | ₹2.12 Cr |
Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹21 Cr | ₹5.18 Cr | ₹0.92 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | ₹-2.57 Cr | - | - |
Profit Before Tax | ₹27 Cr | ₹21 Cr | ₹2.61 Cr | ₹0.92 Cr | ₹13 Cr |
Provision for Tax | ₹7.27 Cr | ₹5.16 Cr | ₹-0.45 Cr | ₹0.49 Cr | ₹2.84 Cr |
Current Income Tax | ₹6.97 Cr | ₹4.40 Cr | ₹0.43 Cr | ₹0.13 Cr | ₹2.42 Cr |
Deferred Tax | ₹0.30 Cr | ₹0.74 Cr | ₹-0.88 Cr | ₹0.17 Cr | ₹0.45 Cr |
Other taxes | - | ₹0.03 Cr | - | ₹0.19 Cr | ₹-0.04 Cr |
Profit After Tax | ₹20 Cr | ₹15 Cr | ₹3.06 Cr | ₹0.43 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹68 Cr | ₹53 Cr | ₹50 Cr | ₹52 Cr | ₹45 Cr |
Appropriations | ₹87 Cr | ₹69 Cr | ₹53 Cr | ₹53 Cr | ₹56 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.69 Cr | ₹0.99 Cr | ₹0.11 Cr | ₹2.54 Cr | ₹3.39 Cr |
Equity Dividend % | ₹220.00 | ₹150.00 | ₹35.00 | ₹5.00 | ₹90.00 |
Earnings Per Share | ₹81.07 | ₹63.01 | ₹12.44 | ₹1.74 | ₹41.52 |
Adjusted EPS | ₹81.07 | ₹63.01 | ₹12.44 | ₹1.74 | ₹41.52 |
Compare Income Statement of peers of LAKSHMI ELECTRICAL CONTROL SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAKSHMI ELECTRICAL CONTROL SYSTEMS | ₹315.4 Cr | -4% | -3.7% | -17.4% | Stock Analytics | |
SIEMENS | ₹244,550.0 Cr | -13.9% | 3.4% | 84.4% | Stock Analytics | |
ABB INDIA | ₹146,721.0 Cr | -12.3% | 2.3% | 50.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹111,409.0 Cr | -5.3% | 2.5% | 67.5% | Stock Analytics | |
HAVELLS INDIA | ₹103,906.0 Cr | -6.3% | 1.5% | 26% | Stock Analytics | |
SUZLON ENERGY | ₹87,577.7 Cr | -3.3% | -2% | 77.2% | Stock Analytics |
LAKSHMI ELECTRICAL CONTROL SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAKSHMI ELECTRICAL CONTROL SYSTEMS | -4% |
-3.7% |
-17.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses