LACTOSE (INDIA)
|
LACTOSE (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹114 Cr | ₹66 Cr | ₹46 Cr | ₹35 Cr | ₹40 Cr |
Sales | ₹95 Cr | ₹45 Cr | ₹20 Cr | ₹5.81 Cr | ₹8.35 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹18 Cr | ₹20 Cr | ₹25 Cr | ₹29 Cr | ₹31 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.10 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.71 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹114 Cr | ₹66 Cr | ₹46 Cr | ₹35 Cr | ₹40 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.70 Cr | ₹-11 Cr | ₹0.40 Cr | ₹0.52 Cr | ₹-0.14 Cr |
Raw Material Consumed | ₹48 Cr | ₹35 Cr | ₹6.46 Cr | ₹3.78 Cr | ₹5.78 Cr |
Opening Raw Materials | ₹6.41 Cr | ₹2.09 Cr | ₹2.95 Cr | ₹3.01 Cr | ₹2.47 Cr |
Purchases Raw Materials | ₹45 Cr | ₹39 Cr | ₹4.00 Cr | ₹3.71 Cr | ₹4.68 Cr |
Closing Raw Materials | ₹3.43 Cr | ₹6.41 Cr | ₹2.09 Cr | ₹2.95 Cr | ₹3.01 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹1.61 Cr | - | ₹1.64 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.69 Cr | ₹7.09 Cr | ₹6.89 Cr | ₹5.84 Cr | ₹6.30 Cr |
Electricity & Power | ₹9.69 Cr | ₹7.09 Cr | ₹6.89 Cr | ₹5.84 Cr | ₹6.30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.72 Cr | ₹6.57 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹8.10 Cr | ₹6.11 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.21 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.22 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹15 Cr | ₹11 Cr | ₹3.08 Cr | ₹2.80 Cr | ₹2.83 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹7.38 Cr | ₹5.66 Cr | - | - | - |
Repairs and Maintenance | ₹3.34 Cr | ₹2.75 Cr | ₹1.16 Cr | ₹0.83 Cr | ₹0.52 Cr |
Packing Material Consumed | ₹1.01 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.88 Cr | ₹1.26 Cr |
Other Mfg Exp | ₹3.05 Cr | ₹1.70 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.05 Cr |
General and Administration Expenses | ₹4.33 Cr | ₹3.01 Cr | ₹2.41 Cr | ₹2.78 Cr | ₹2.00 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.07 Cr |
Insurance | ₹0.39 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.03 Cr | ₹0.69 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.32 Cr |
Traveling and conveyance | ₹0.86 Cr | ₹0.33 Cr | - | - | - |
Other Administration | ₹2.01 Cr | ₹1.57 Cr | ₹1.61 Cr | ₹2.12 Cr | ₹1.48 Cr |
Selling and Distribution Expenses | ₹4.32 Cr | ₹1.28 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.27 Cr |
Advertisement & Sales Promotion | ₹1.44 Cr | ₹0.11 Cr | - | ₹0.18 Cr | ₹0.21 Cr |
Sales Commissions & Incentives | ₹0.68 Cr | ₹0.44 Cr | ₹0.02 Cr | - | - |
Freight and Forwarding | ₹2.20 Cr | ₹0.73 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.55 Cr | ₹2.18 Cr | ₹2.08 Cr | ₹2.17 Cr | ₹1.87 Cr |
Bad debts /advances written off | - | - | - | ₹0.46 Cr | - |
Provision for doubtful debts | - | ₹0.08 Cr | - | - | ₹0.04 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹2.55 Cr | ₹2.10 Cr | ₹2.08 Cr | ₹1.70 Cr | ₹1.82 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹95 Cr | ₹54 Cr | ₹34 Cr | ₹29 Cr | ₹31 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹11 Cr | ₹12 Cr | ₹6.22 Cr | ₹9.27 Cr |
Other Income | ₹1.15 Cr | ₹0.72 Cr | ₹0.58 Cr | ₹0.31 Cr | ₹0.30 Cr |
Interest Received | ₹0.38 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.05 Cr | - | - |
Provision Written Back | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr |
Foreign Exchange Gains | ₹0.51 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.01 Cr |
Others | ₹0.24 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr |
Operating Profit | ₹20 Cr | ₹12 Cr | ₹13 Cr | ₹6.54 Cr | ₹9.56 Cr |
Interest | ₹5.24 Cr | ₹5.95 Cr | ₹5.12 Cr | ₹5.45 Cr | ₹5.56 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.73 Cr | ₹5.05 Cr | ₹4.97 Cr | ₹5.29 Cr | ₹4.85 Cr |
Intereston Fixed deposits | ₹0.33 Cr | ₹0.25 Cr | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.62 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.63 Cr |
Other Interest | ₹0.12 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr |
PBDT | ₹15 Cr | ₹6.15 Cr | ₹7.73 Cr | ₹1.09 Cr | ₹4.01 Cr |
Depreciation | ₹5.22 Cr | ₹4.69 Cr | ₹4.56 Cr | ₹4.36 Cr | ₹3.91 Cr |
Profit Before Taxation & Exceptional Items | ₹9.66 Cr | ₹1.46 Cr | ₹3.17 Cr | ₹-3.27 Cr | ₹0.10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹9.66 Cr | ₹1.46 Cr | ₹3.17 Cr | ₹-3.27 Cr | ₹0.10 Cr |
Provision for Tax | ₹2.88 Cr | ₹0.26 Cr | ₹0.72 Cr | ₹-0.79 Cr | ₹0.03 Cr |
Current Income Tax | ₹1.56 Cr | ₹0.25 Cr | ₹0.57 Cr | - | ₹0.02 Cr |
Deferred Tax | ₹1.31 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹-0.84 Cr | ₹0.01 Cr |
Other taxes | ₹0.01 Cr | ₹-0.07 Cr | - | ₹0.05 Cr | ₹0.00 Cr |
Profit After Tax | ₹6.79 Cr | ₹1.21 Cr | ₹2.45 Cr | ₹-2.48 Cr | ₹0.07 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr |
Appropriations | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.39 | ₹0.96 | ₹1.95 | ₹-2.17 | ₹0.07 |
Adjusted EPS | ₹5.39 | ₹0.96 | ₹1.95 | ₹-2.17 | ₹0.07 |
Compare Income Statement of peers of LACTOSE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LACTOSE (INDIA) | ₹287.0 Cr | -0.8% | 32.9% | 131.3% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,920.0 Cr | -0.1% | 1.7% | 45.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,160.0 Cr | -0.1% | -2.2% | 56.9% | Stock Analytics | |
CIPLA | ₹118,917.0 Cr | 1.7% | 0.5% | 23.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,017.0 Cr | 5.7% | 12.4% | 18.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,997.1 Cr | -1.4% | 3.1% | 44.8% | Stock Analytics |
LACTOSE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LACTOSE (INDIA) | -0.8% |
32.9% |
131.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses