LACTOSE (INDIA)
|
LACTOSE (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹66 Cr | ₹46 Cr | ₹35 Cr | ₹40 Cr | ₹41 Cr |
Sales | ₹45 Cr | ₹20 Cr | ₹5.81 Cr | ₹8.35 Cr | ₹8.76 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹20 Cr | ₹25 Cr | ₹29 Cr | ₹31 Cr | ₹31 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.88 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.71 Cr | ₹0.72 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹66 Cr | ₹46 Cr | ₹35 Cr | ₹40 Cr | ₹41 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹0.40 Cr | ₹0.52 Cr | ₹-0.14 Cr | ₹0.01 Cr |
Raw Material Consumed | ₹35 Cr | ₹6.46 Cr | ₹3.78 Cr | ₹5.78 Cr | ₹6.14 Cr |
Opening Raw Materials | ₹2.09 Cr | ₹2.95 Cr | ₹3.01 Cr | ₹2.47 Cr | ₹1.51 Cr |
Purchases Raw Materials | ₹39 Cr | ₹4.00 Cr | ₹3.71 Cr | ₹4.68 Cr | ₹4.99 Cr |
Closing Raw Materials | ₹6.41 Cr | ₹2.09 Cr | ₹2.95 Cr | ₹3.01 Cr | ₹2.47 Cr |
Other Direct Purchases / Brought in cost | - | ₹1.61 Cr | - | ₹1.64 Cr | ₹2.11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.09 Cr | ₹6.89 Cr | ₹5.84 Cr | ₹6.30 Cr | ₹6.24 Cr |
Electricity & Power | ₹7.09 Cr | ₹6.89 Cr | ₹5.84 Cr | ₹6.30 Cr | ₹6.24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr |
Other Employees Cost | ₹0.18 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.10 Cr |
Other Manufacturing Expenses | ₹4.64 Cr | ₹3.08 Cr | ₹2.80 Cr | ₹2.83 Cr | ₹3.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.75 Cr | ₹1.16 Cr | ₹0.83 Cr | ₹0.52 Cr | ₹0.47 Cr |
Packing Material Consumed | ₹0.65 Cr | ₹0.72 Cr | ₹0.88 Cr | ₹1.26 Cr | ₹1.57 Cr |
Other Mfg Exp | ₹1.24 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.05 Cr | ₹1.03 Cr |
General and Administration Expenses | ₹3.44 Cr | ₹2.41 Cr | ₹2.78 Cr | ₹2.00 Cr | ₹2.58 Cr |
Rent , Rates & Taxes | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.34 Cr |
Insurance | ₹0.32 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.69 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.43 Cr |
Traveling and conveyance | - | - | - | - | ₹0.32 Cr |
Other Administration | ₹2.33 Cr | ₹1.61 Cr | ₹2.12 Cr | ₹1.48 Cr | ₹1.36 Cr |
Selling and Distribution Expenses | ₹0.93 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.32 Cr | ₹2.08 Cr | ₹2.17 Cr | ₹1.87 Cr | ₹1.67 Cr |
Bad debts /advances written off | - | - | ₹0.46 Cr | - | - |
Provision for doubtful debts | - | - | - | ₹0.04 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | - |
Other Miscellaneous Expenses | ₹2.32 Cr | ₹2.08 Cr | ₹1.70 Cr | ₹1.82 Cr | ₹1.67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹54 Cr | ₹34 Cr | ₹29 Cr | ₹31 Cr | ₹31 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹12 Cr | ₹6.22 Cr | ₹9.27 Cr | ₹9.61 Cr |
Other Income | ₹0.73 Cr | ₹0.58 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.43 Cr |
Interest Received | ₹0.36 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - | - |
Profits on sale of Investments | - | ₹0.05 Cr | - | - | ₹0.08 Cr |
Provision Written Back | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | - |
Foreign Exchange Gains | ₹0.14 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.05 Cr |
Others | ₹0.21 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr |
Operating Profit | ₹12 Cr | ₹13 Cr | ₹6.54 Cr | ₹9.56 Cr | ₹10 Cr |
Interest | ₹6.04 Cr | ₹5.12 Cr | ₹5.45 Cr | ₹5.56 Cr | ₹5.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.05 Cr | ₹4.97 Cr | ₹5.29 Cr | ₹4.85 Cr | ₹5.20 Cr |
Intereston Fixed deposits | ₹0.25 Cr | - | - | - | - |
Bank Charges etc | ₹0.71 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.63 Cr | ₹0.15 Cr |
Other Interest | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr | - |
PBDT | ₹6.15 Cr | ₹7.73 Cr | ₹1.09 Cr | ₹4.01 Cr | ₹4.68 Cr |
Depreciation | ₹4.69 Cr | ₹4.56 Cr | ₹4.36 Cr | ₹3.91 Cr | ₹3.60 Cr |
Profit Before Taxation & Exceptional Items | ₹1.47 Cr | ₹3.17 Cr | ₹-3.27 Cr | ₹0.10 Cr | ₹1.07 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.47 Cr | ₹3.17 Cr | ₹-3.27 Cr | ₹0.10 Cr | ₹1.07 Cr |
Provision for Tax | ₹0.26 Cr | ₹0.72 Cr | ₹-0.79 Cr | ₹0.03 Cr | ₹0.35 Cr |
Current Income Tax | ₹0.25 Cr | ₹0.57 Cr | - | ₹0.02 Cr | ₹0.21 Cr |
Deferred Tax | ₹0.08 Cr | ₹0.15 Cr | ₹-0.84 Cr | ₹0.01 Cr | ₹0.15 Cr |
Other taxes | ₹-0.07 Cr | - | ₹0.05 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹1.21 Cr | ₹2.45 Cr | ₹-2.48 Cr | ₹0.07 Cr | ₹0.72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.21 Cr | ₹2.45 Cr | ₹-2.48 Cr | ₹0.07 Cr | ₹0.72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Appropriations | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.96 | ₹1.95 | ₹-2.17 | ₹0.07 | ₹0.71 |
Adjusted EPS | ₹0.96 | ₹1.95 | ₹-2.17 | ₹0.07 | ₹0.71 |
Compare Income Statement of peers of LACTOSE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LACTOSE (INDIA) | ₹213.8 Cr | -1.8% | 12.4% | 183.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹443,649.0 Cr | -0.6% | -3.7% | 66.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,465.0 Cr | 2% | 8.7% | 73% | Stock Analytics | |
CIPLA | ₹125,436.0 Cr | 4.3% | -6.6% | 18.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹106,321.0 Cr | -2.2% | -5.6% | 17% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹100,810.0 Cr | 1.2% | -7.3% | 70% | Stock Analytics |
LACTOSE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LACTOSE (INDIA) | -1.8% |
12.4% |
183.2% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses