LA TIM METAL & INDUSTRIES
|
LA TIM METAL & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹272 Cr | ₹568 Cr | ₹397 Cr | ₹177 Cr | ₹347 Cr |
Sales | ₹272 Cr | ₹568 Cr | ₹397 Cr | ₹177 Cr | ₹347 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹0.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹272 Cr | ₹568 Cr | ₹397 Cr | ₹177 Cr | ₹347 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹37 Cr | ₹-51 Cr | ₹-6.61 Cr | ₹9.00 Cr | ₹-8.26 Cr |
Raw Material Consumed | ₹223 Cr | ₹573 Cr | ₹367 Cr | ₹162 Cr | ₹334 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹223 Cr | ₹573 Cr | ₹367 Cr | ₹162 Cr | ₹334 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.89 Cr | ₹3.75 Cr | ₹1.90 Cr | ₹1.33 Cr | ₹2.23 Cr |
Electricity & Power | ₹1.89 Cr | ₹3.75 Cr | ₹0.66 Cr | ₹0.70 Cr | ₹1.03 Cr |
Oil, Fuel & Natural gas | - | - | ₹1.25 Cr | ₹0.63 Cr | ₹1.20 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.02 Cr | ₹3.85 Cr | ₹3.12 Cr | ₹3.24 Cr | ₹3.35 Cr |
Salaries, Wages & Bonus | ₹3.92 Cr | ₹3.81 Cr | ₹3.10 Cr | ₹3.18 Cr | ₹3.28 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.90 Cr | ₹3.85 Cr | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹1.36 Cr | ₹2.99 Cr | - | - | - |
Other Mfg Exp | ₹0.54 Cr | ₹0.85 Cr | - | - | - |
General and Administration Expenses | ₹1.40 Cr | ₹1.46 Cr | ₹1.36 Cr | ₹0.72 Cr | ₹2.62 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹1.25 Cr |
Insurance | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.71 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.61 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.29 Cr |
Other Administration | ₹0.43 Cr | ₹0.65 Cr | ₹0.70 Cr | ₹0.21 Cr | ₹0.40 Cr |
Selling and Distribution Expenses | ₹2.39 Cr | ₹3.20 Cr | ₹4.54 Cr | ₹1.92 Cr | ₹3.83 Cr |
Advertisement & Sales Promotion | ₹0.51 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.43 Cr |
Sales Commissions & Incentives | ₹0.54 Cr | ₹1.19 Cr | ₹1.79 Cr | ₹0.45 Cr | ₹0.88 Cr |
Freight and Forwarding | ₹1.35 Cr | ₹1.79 Cr | ₹2.69 Cr | ₹1.39 Cr | ₹2.52 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.00 Cr | ₹2.32 Cr | ₹0.69 Cr | ₹3.14 Cr | ₹1.71 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.32 Cr | ₹0.67 Cr | - | ₹2.53 Cr | ₹0.10 Cr |
Losson sale of non-trade current investments | ₹0.03 Cr | - | ₹0.01 Cr | - | - |
Other Miscellaneous Expenses | ₹0.65 Cr | ₹1.64 Cr | ₹0.67 Cr | ₹0.61 Cr | ₹1.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹272 Cr | ₹540 Cr | ₹372 Cr | ₹181 Cr | ₹340 Cr |
Operating Profit (Excl OI) | ₹-0.67 Cr | ₹28 Cr | ₹25 Cr | ₹-3.80 Cr | ₹7.62 Cr |
Other Income | ₹1.71 Cr | ₹1.48 Cr | ₹2.00 Cr | ₹0.75 Cr | ₹0.47 Cr |
Interest Received | ₹0.12 Cr | ₹0.68 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.12 Cr |
Dividend Received | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | ₹0.11 Cr | ₹0.13 Cr | - | - | - |
Provision Written Back | ₹0.05 Cr | - | - | ₹0.31 Cr | - |
Foreign Exchange Gains | - | - | ₹1.20 Cr | - | ₹0.21 Cr |
Others | ₹1.40 Cr | ₹0.66 Cr | ₹0.68 Cr | ₹0.17 Cr | ₹0.15 Cr |
Operating Profit | ₹1.03 Cr | ₹29 Cr | ₹27 Cr | ₹-3.05 Cr | ₹8.10 Cr |
Interest | ₹5.98 Cr | ₹3.98 Cr | ₹6.30 Cr | ₹6.31 Cr | ₹8.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹1.44 Cr |
Other Interest | ₹5.96 Cr | ₹3.96 Cr | ₹6.30 Cr | ₹5.96 Cr | ₹6.87 Cr |
PBDT | ₹-4.95 Cr | ₹25 Cr | ₹21 Cr | ₹-9.35 Cr | ₹-0.21 Cr |
Depreciation | ₹2.44 Cr | ₹2.05 Cr | ₹2.11 Cr | ₹4.84 Cr | ₹4.22 Cr |
Profit Before Taxation & Exceptional Items | ₹-7.38 Cr | ₹23 Cr | ₹19 Cr | ₹-14 Cr | ₹-4.43 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-7.38 Cr | ₹23 Cr | ₹19 Cr | ₹-14 Cr | ₹-4.43 Cr |
Provision for Tax | ₹0.12 Cr | ₹5.33 Cr | ₹1.14 Cr | ₹-0.39 Cr | ₹0.10 Cr |
Current Income Tax | - | ₹5.63 Cr | ₹1.01 Cr | ₹0.06 Cr | - |
Deferred Tax | ₹0.17 Cr | ₹-0.30 Cr | ₹0.13 Cr | ₹-0.45 Cr | ₹0.10 Cr |
Other taxes | ₹-0.05 Cr | - | - | - | - |
Profit After Tax | ₹-7.50 Cr | ₹18 Cr | ₹18 Cr | ₹-14 Cr | ₹-4.53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-7.50 Cr | ₹18 Cr | ₹18 Cr | ₹-14 Cr | ₹-4.53 Cr |
Adjustments to PAT | - | - | - | - | ₹-0.22 Cr |
Profit Balance B/F | ₹14 Cr | ₹-2.68 Cr | ₹-20 Cr | ₹-6.48 Cr | ₹-1.73 Cr |
Appropriations | ₹6.92 Cr | ₹15 Cr | ₹-2.68 Cr | ₹-20 Cr | ₹-6.48 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.44 Cr | - | ₹0.02 Cr | - |
Equity Dividend % | - | ₹5.00 | ₹5.00 | - | - |
Earnings Per Share | ₹-0.85 | ₹20.36 | ₹19.94 | ₹-15.63 | ₹-5.28 |
Adjusted EPS | ₹-0.68 | ₹1.62 | ₹1.59 | ₹-1.25 | ₹-0.42 |
Compare Income Statement of peers of LA TIM METAL & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LA TIM METAL & INDUSTRIES | ₹209.4 Cr | 0.3% | -1.1% | 8% | Stock Analytics | |
JSW STEEL | ₹243,775.0 Cr | 4.4% | -1% | 32.4% | Stock Analytics | |
TATA STEEL | ₹184,193.0 Cr | 0.4% | -7.6% | 26% | Stock Analytics | |
JINDAL STAINLESS | ₹58,521.5 Cr | 3.9% | -6% | 59.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,884.8 Cr | 3.9% | -8.9% | 44.4% | Stock Analytics | |
APL APOLLO TUBES | ₹42,121.3 Cr | 0.2% | -3.5% | -2.8% | Stock Analytics |
LA TIM METAL & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LA TIM METAL & INDUSTRIES | 0.3% |
-1.1% |
8% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses