Home > Income Statement > LA OPALA RG

LA OPALA RG
Income Statement

LA OPALA RG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹367 Cr₹455 Cr₹326 Cr₹213 Cr₹270 Cr
     Sales ₹365 Cr₹452 Cr₹324 Cr₹212 Cr₹267 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.45 Cr₹2.41 Cr₹2.23 Cr₹1.24 Cr₹2.67 Cr
Less: Excise Duty -----
Net Sales ₹365 Cr₹452 Cr₹323 Cr₹211 Cr₹270 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹-30 Cr₹-3.34 Cr₹25 Cr₹-7.88 Cr
Raw Material Consumed ₹60 Cr₹76 Cr₹41 Cr₹17 Cr₹34 Cr
     Opening Raw Materials ₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr₹6.06 Cr
     Purchases Raw Materials ₹54 Cr₹81 Cr₹41 Cr₹16 Cr₹32 Cr
     Closing Raw Materials ₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr
     Other Direct Purchases / Brought in cost -₹0.19 Cr₹2.87 Cr₹1.16 Cr₹0.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹67 Cr₹76 Cr₹48 Cr₹23 Cr₹42 Cr
     Electricity & Power ₹67 Cr₹76 Cr₹48 Cr₹23 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹69 Cr₹53 Cr₹40 Cr₹49 Cr
     Salaries, Wages & Bonus ₹64 Cr₹65 Cr₹50 Cr₹37 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹3.84 Cr₹3.52 Cr₹3.01 Cr₹2.59 Cr₹2.93 Cr
     Workmen and Staff Welfare Expenses ₹0.83 Cr₹0.80 Cr₹0.58 Cr₹0.46 Cr₹0.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹43 Cr₹34 Cr₹19 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.60 Cr₹1.26 Cr₹1.36 Cr₹0.84 Cr₹1.61 Cr
     Packing Material Consumed ₹22 Cr₹33 Cr₹25 Cr₹14 Cr₹16 Cr
     Other Mfg Exp ₹8.26 Cr₹8.81 Cr₹6.98 Cr₹4.08 Cr₹6.47 Cr
General and Administration Expenses ₹7.26 Cr₹9.17 Cr₹7.45 Cr₹5.07 Cr₹9.90 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.17 Cr₹0.25 Cr₹0.61 Cr₹0.68 Cr
     Insurance ₹0.60 Cr₹0.64 Cr₹0.43 Cr₹0.44 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.23 Cr₹0.93 Cr₹0.97 Cr₹0.62 Cr₹0.58 Cr
     Traveling and conveyance ₹2.96 Cr₹2.62 Cr₹1.55 Cr₹1.07 Cr₹2.33 Cr
     Other Administration ₹2.06 Cr₹4.82 Cr₹4.25 Cr₹2.34 Cr₹6.12 Cr
Selling and Distribution Expenses ₹19 Cr₹29 Cr₹14 Cr₹8.03 Cr₹9.45 Cr
     Advertisement & Sales Promotion ₹4.99 Cr₹13 Cr₹1.95 Cr₹1.03 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹15 Cr₹11 Cr₹6.87 Cr₹9.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.27 Cr₹0.12 Cr₹0.23 Cr₹0.14 Cr₹0.13 Cr
Miscellaneous Expenses ₹8.12 Cr₹14 Cr₹6.82 Cr₹4.50 Cr₹5.33 Cr
     Bad debts /advances written off ₹0.57 Cr₹6.80 Cr--₹0.28 Cr
     Provision for doubtful debts -₹0.40 Cr--₹0.26 Cr
     Losson disposal of fixed assets(net) ---₹0.20 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.43 Cr₹0.15 Cr₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.55 Cr₹6.20 Cr₹6.67 Cr₹4.27 Cr₹4.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹230 Cr₹287 Cr₹200 Cr₹143 Cr₹166 Cr
Operating Profit (Excl OI) ₹135 Cr₹165 Cr₹122 Cr₹68 Cr₹104 Cr
Other Income ₹44 Cr₹29 Cr₹19 Cr₹8.08 Cr₹17 Cr
     Interest Received ₹0.50 Cr₹0.52 Cr₹0.33 Cr₹0.34 Cr₹0.39 Cr
     Dividend Received ----₹0.67 Cr
     Profit on sale of Fixed Assets ₹0.71 Cr₹0.67 Cr₹1.26 Cr-₹1.82 Cr
     Profits on sale of Investments ₹3.45 Cr₹1.27 Cr₹2.65 Cr₹1.12 Cr₹1.19 Cr
     Provision Written Back ₹6.30 Cr₹7.08 Cr₹0.03 Cr₹0.25 Cr₹0.25 Cr
     Foreign Exchange Gains --₹0.01 Cr₹0.12 Cr₹0.13 Cr
     Others ₹34 Cr₹19 Cr₹15 Cr₹6.25 Cr₹13 Cr
Operating Profit ₹180 Cr₹194 Cr₹141 Cr₹76 Cr₹121 Cr
Interest ₹6.47 Cr₹7.49 Cr₹4.07 Cr₹0.25 Cr₹0.58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.29 Cr₹6.22 Cr₹4.36 Cr₹0.09 Cr₹0.35 Cr
     Other Interest ₹1.18 Cr₹1.27 Cr₹-0.29 Cr₹0.17 Cr₹0.22 Cr
PBDT ₹173 Cr₹186 Cr₹137 Cr₹76 Cr₹121 Cr
Depreciation ₹22 Cr₹22 Cr₹14 Cr₹12 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹152 Cr₹165 Cr₹124 Cr₹64 Cr₹105 Cr
Exceptional Income / Expenses --₹-7.16 Cr--
Profit Before Tax ₹152 Cr₹165 Cr₹117 Cr₹64 Cr₹105 Cr
Provision for Tax ₹24 Cr₹42 Cr₹29 Cr₹14 Cr₹20 Cr
     Current Income Tax ₹29 Cr₹34 Cr₹28 Cr₹20 Cr₹25 Cr
     Deferred Tax ₹-5.08 Cr₹7.31 Cr₹0.99 Cr₹-5.39 Cr₹-4.80 Cr
     Other taxes -----
Profit After Tax ₹128 Cr₹123 Cr₹87 Cr₹50 Cr₹84 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹500 Cr₹418 Cr₹374 Cr₹324 Cr₹283 Cr
Appropriations ₹628 Cr₹541 Cr₹461 Cr₹374 Cr₹367 Cr
     General Reserves ₹9.60 Cr₹10.00 Cr₹10.00 Cr-₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.74 Cr
     Other Appropriation ₹33 Cr₹31 Cr₹16 Cr₹-0.29 Cr₹17 Cr
Equity Dividend % ₹500.00₹250.00₹115.00₹75.00₹60.00
Earnings Per Share ₹11.51₹11.08₹7.87₹4.47₹7.59
Adjusted EPS ₹11.51₹11.08₹7.87₹4.47₹7.59

Compare Income Statement of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹2,616.8 Cr -10.4% -22.9% -29.3% Stock Analytics
ASAHI INDIA GLASS ₹15,414.3 Cr -4.4% -2.5% 17.5% Stock Analytics
BOROSIL RENEWABLES ₹6,558.4 Cr -8.6% -13.6% -7.8% Stock Analytics
HALDYN GLASS ₹634.3 Cr -3.6% -14.8% -28.6% Stock Analytics
EMPIRE INDUSTRIES ₹607.9 Cr -6.8% -10.9% 5.7% Stock Analytics
SEJAL GLASS ₹393.8 Cr -11.2% -30.4% 65.5% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

-10.4%

-22.9%

-29.3%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses