L&T TECHNOLOGY SERVICES
|
L&T TECHNOLOGY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹8,816 Cr | ₹6,570 Cr | ₹5,450 Cr | ₹5,619 Cr | ₹5,078 Cr |
Software Services & Operating Revenues | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹8,816 Cr | ₹6,570 Cr | ₹5,450 Cr | ₹5,619 Cr | ₹5,078 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹8,816 Cr | ₹6,570 Cr | ₹5,450 Cr | ₹5,619 Cr | ₹5,078 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Electricity & Power | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4,631 Cr | ₹3,651 Cr | ₹3,355 Cr | ₹3,252 Cr | ₹3,032 Cr |
Salaries, Wages & Bonus | ₹4,387 Cr | ₹3,535 Cr | ₹3,235 Cr | ₹3,138 Cr | ₹2,931 Cr |
Contributions to EPF & Pension Funds | ₹91 Cr | ₹64 Cr | ₹52 Cr | ₹46 Cr | ₹38 Cr |
Wheeling & Transmission Charges recoverable | ₹53 Cr | ₹28 Cr | ₹39 Cr | ₹36 Cr | ₹34 Cr |
Other Employees Cost | ₹101 Cr | ₹23 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr |
Cost of Software developments | ₹795 Cr | ₹458 Cr | ₹373 Cr | ₹345 Cr | ₹285 Cr |
Software Purchase | ₹198 Cr | ₹170 Cr | ₹142 Cr | ₹108 Cr | ₹87 Cr |
Technical sub-contractors | ₹597 Cr | ₹288 Cr | ₹231 Cr | ₹237 Cr | ₹198 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹1,046 Cr | ₹575 Cr | ₹346 Cr | ₹363 Cr | ₹338 Cr |
Repairs and Maintenance | ₹46 Cr | ₹40 Cr | ₹37 Cr | ₹36 Cr | ₹36 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹1,000 Cr | ₹535 Cr | ₹309 Cr | ₹327 Cr | ₹303 Cr |
General and Administration Expenses | ₹444 Cr | ₹379 Cr | ₹313 Cr | ₹431 Cr | ₹421 Cr |
Rates & Taxes | ₹39 Cr | ₹39 Cr | ₹37 Cr | ₹26 Cr | ₹12 Cr |
Insurance | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹8.20 Cr | ₹8.10 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹56 Cr | ₹53 Cr | ₹80 Cr | ₹54 Cr | ₹37 Cr |
Other Administration | ₹305 Cr | ₹261 Cr | ₹167 Cr | ₹325 Cr | ₹271 Cr |
Selling and Marketing Expenses | ₹28 Cr | ₹20 Cr | ₹15 Cr | ₹27 Cr | ₹22 Cr |
Advertisement & Sales Promotion | ₹28 Cr | ₹20 Cr | ₹15 Cr | ₹27 Cr | ₹22 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹94 Cr | ₹86 Cr | ₹62 Cr | ₹76 Cr | ₹51 Cr |
Bad debts /advances written off | ₹19 Cr | ₹8.60 Cr | ₹27 Cr | ₹0.10 Cr | ₹2.90 Cr |
Provision for doubtful debts | - | ₹6.10 Cr | ₹2.70 Cr | ₹24 Cr | ₹16 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.30 Cr | - | ₹0.10 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹6.80 Cr | ₹0.80 Cr | - | ₹2.10 Cr | - |
Other Miscellaneous Expenses | ₹68 Cr | ₹70 Cr | ₹33 Cr | ₹50 Cr | ₹33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,069 Cr | ₹5,188 Cr | ₹4,483 Cr | ₹4,511 Cr | ₹4,164 Cr |
Operating Profit (Excl OI) | ₹1,746 Cr | ₹1,382 Cr | ₹967 Cr | ₹1,108 Cr | ₹915 Cr |
Other Income | ₹218 Cr | ₹185 Cr | ₹194 Cr | ₹211 Cr | ₹223 Cr |
Interest Received | ₹88 Cr | ₹49 Cr | ₹16 Cr | ₹17 Cr | ₹0.80 Cr |
Dividend Received | - | - | ₹13 Cr | ₹19 Cr | ₹17 Cr |
Profit on sale of Fixed Assets | - | ₹0.50 Cr | - | - | - |
Profits on sale of Investments | ₹1.60 Cr | ₹30 Cr | ₹19 Cr | - | - |
Provision Written Back | ₹7.70 Cr | - | ₹36 Cr | - | - |
Foreign Exchange Gains | ₹68 Cr | ₹91 Cr | ₹41 Cr | ₹74 Cr | ₹93 Cr |
Others | ₹53 Cr | ₹15 Cr | ₹71 Cr | ₹101 Cr | ₹112 Cr |
Operating Profit | ₹1,964 Cr | ₹1,567 Cr | ₹1,161 Cr | ₹1,320 Cr | ₹1,138 Cr |
Interest | ₹44 Cr | ₹44 Cr | ₹46 Cr | ₹37 Cr | ₹1.90 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.20 Cr | ₹0.60 Cr | ₹0.40 Cr | ₹0.70 Cr | ₹0.60 Cr |
Other Interest | ₹41 Cr | ₹43 Cr | ₹45 Cr | ₹36 Cr | ₹1.30 Cr |
PBDT | ₹1,920 Cr | ₹1,524 Cr | ₹1,116 Cr | ₹1,283 Cr | ₹1,136 Cr |
Depreciation | ₹234 Cr | ₹214 Cr | ₹218 Cr | ₹183 Cr | ₹104 Cr |
Profit Before Taxation & Exceptional Items | ₹1,686 Cr | ₹1,309 Cr | ₹897 Cr | ₹1,100 Cr | ₹1,031 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,686 Cr | ₹1,309 Cr | ₹897 Cr | ₹1,100 Cr | ₹1,031 Cr |
Provision for Tax | ₹470 Cr | ₹349 Cr | ₹231 Cr | ₹278 Cr | ₹263 Cr |
Current Income Tax | ₹449 Cr | ₹357 Cr | ₹230 Cr | ₹227 Cr | ₹252 Cr |
Deferred Tax | ₹14 Cr | ₹-8.60 Cr | ₹0.80 Cr | ₹51 Cr | ₹11 Cr |
Other taxes | ₹6.90 Cr | - | - | ₹0.20 Cr | ₹-0.20 Cr |
Profit After Tax | ₹1,216 Cr | ₹961 Cr | ₹667 Cr | ₹822 Cr | ₹768 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.30 Cr | ₹-3.60 Cr | ₹-3.20 Cr | ₹-3.80 Cr | ₹-2.80 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,212 Cr | ₹957 Cr | ₹663 Cr | ₹819 Cr | ₹766 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,771 Cr | ₹2,178 Cr | ₹1,734 Cr | ₹1,213 Cr | ₹695 Cr |
Appropriations | ₹3,983 Cr | ₹3,135 Cr | ₹2,398 Cr | ₹2,032 Cr | ₹1,460 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | ₹95 Cr | - | - | - |
Corporate dividend tax | ₹15 Cr | ₹21 Cr | ₹6.20 Cr | ₹16 Cr | ₹16 Cr |
Other Appropriation | ₹3,968 Cr | ₹3,019 Cr | ₹2,392 Cr | ₹2,016 Cr | ₹1,444 Cr |
Equity Dividend % | ₹2,250.00 | ₹1,750.00 | ₹1,100.00 | ₹1,050.00 | ₹1,050.00 |
Earnings Per Share | ₹114.89 | ₹90.71 | ₹63.17 | ₹78.33 | ₹73.62 |
Adjusted EPS | ₹114.89 | ₹90.71 | ₹63.17 | ₹78.33 | ₹73.62 |
Compare Income Statement of peers of L&T TECHNOLOGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
L&T TECHNOLOGY SERVICES | ₹58,077.3 Cr | 7% | 4% | 18.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,574,540.0 Cr | 7.7% | 7.5% | 22.9% | Stock Analytics | |
INFOSYS | ₹798,000.0 Cr | 5.3% | 3.1% | 31.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,244.0 Cr | 4.3% | 2.9% | 42.6% | Stock Analytics | |
WIPRO | ₹308,197.0 Cr | 4.9% | 7.7% | 45.5% | Stock Analytics | |
LTIMINDTREE | ₹184,336.0 Cr | 5.9% | 4.2% | 10.8% | Stock Analytics |
L&T TECHNOLOGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
L&T TECHNOLOGY SERVICES | 7% |
4% |
18.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses