KWALITY PHARMACEUTICALS
|
KWALITY PHARMACEUTICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹307 Cr | ₹251 Cr | ₹456 Cr | ₹262 Cr | ₹139 Cr |
Sales | ₹307 Cr | ₹248 Cr | ₹456 Cr | ₹262 Cr | ₹139 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.10 Cr | ₹3.04 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹307 Cr | ₹251 Cr | ₹456 Cr | ₹262 Cr | ₹139 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.48 Cr | ₹-3.20 Cr | ₹-2.51 Cr | ₹0.09 Cr | ₹-5.51 Cr |
Raw Material Consumed | ₹91 Cr | ₹73 Cr | ₹144 Cr | ₹165 Cr | ₹93 Cr |
Opening Raw Materials | ₹50 Cr | ₹31 Cr | ₹7.88 Cr | ₹11 Cr | ₹5.98 Cr |
Purchases Raw Materials | ₹89 Cr | ₹99 Cr | ₹163 Cr | ₹162 Cr | ₹97 Cr |
Closing Raw Materials | ₹49 Cr | ₹57 Cr | ₹31 Cr | ₹7.88 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹0.85 Cr | ₹0.04 Cr | ₹3.80 Cr | ₹0.22 Cr | ₹0.67 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹6.13 Cr | ₹4.20 Cr |
Electricity & Power | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹6.13 Cr | ₹4.20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹26 Cr | ₹17 Cr | ₹13 Cr | ₹9.43 Cr |
Contributions to EPF & Pension Funds | ₹1.13 Cr | ₹1.20 Cr | ₹0.98 Cr | ₹0.66 Cr | ₹0.73 Cr |
Workmen and Staff Welfare Expenses | ₹1.12 Cr | ₹1.35 Cr | ₹1.15 Cr | ₹0.86 Cr | ₹0.76 Cr |
Other Employees Cost | ₹0.27 Cr | ₹0.06 Cr | - | ₹0.08 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹75 Cr | ₹50 Cr | ₹68 Cr | ₹7.03 Cr | ₹3.54 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹64 Cr | ₹41 Cr | ₹59 Cr | - | - |
Other Mfg Exp | ₹12 Cr | ₹9.50 Cr | ₹9.60 Cr | ₹7.03 Cr | ₹3.54 Cr |
General and Administration Expenses | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹8.48 Cr |
Rent , Rates & Taxes | - | - | - | ₹0.91 Cr | ₹0.04 Cr |
Insurance | ₹0.90 Cr | ₹1.03 Cr | ₹0.31 Cr | ₹1.03 Cr | ₹0.93 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.83 Cr | ₹0.81 Cr |
Professional and legal fees | ₹6.75 Cr | ₹4.35 Cr | ₹1.98 Cr | ₹1.86 Cr | ₹1.42 Cr |
Traveling and conveyance | ₹0.47 Cr | ₹0.49 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.48 Cr |
Other Administration | ₹9.54 Cr | ₹10 Cr | ₹8.42 Cr | ₹7.95 Cr | ₹4.80 Cr |
Selling and Distribution Expenses | ₹8.71 Cr | ₹13 Cr | ₹33 Cr | ₹26 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.39 Cr |
Sales Commissions & Incentives | ₹0.95 Cr | ₹0.51 Cr | ₹5.58 Cr | ₹9.58 Cr | ₹3.08 Cr |
Freight and Forwarding | - | - | - | ₹16 Cr | ₹6.97 Cr |
Handling and Clearing Charges | - | - | - | ₹0.14 Cr | ₹0.10 Cr |
Other Selling Expenses | ₹7.70 Cr | ₹12 Cr | ₹28 Cr | ₹0.43 Cr | ₹0.06 Cr |
Miscellaneous Expenses | ₹1.83 Cr | ₹0.83 Cr | ₹0.23 Cr | ₹0.97 Cr | ₹0.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹0.04 Cr | - | - | ₹0.27 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.80 Cr | ₹0.83 Cr | ₹0.23 Cr | ₹0.68 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹241 Cr | ₹190 Cr | ₹285 Cr | ₹233 Cr | ₹125 Cr |
Operating Profit (Excl OI) | ₹66 Cr | ₹61 Cr | ₹172 Cr | ₹29 Cr | ₹14 Cr |
Other Income | ₹1.83 Cr | ₹2.94 Cr | ₹3.51 Cr | ₹1.59 Cr | ₹3.66 Cr |
Interest Received | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.05 Cr | - | - | ₹0.11 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.01 Cr | ₹1.27 Cr | ₹1.66 Cr | ₹0.36 Cr | ₹0.15 Cr |
Others | ₹1.69 Cr | ₹1.49 Cr | ₹1.73 Cr | ₹1.04 Cr | ₹3.21 Cr |
Operating Profit | ₹68 Cr | ₹64 Cr | ₹175 Cr | ₹30 Cr | ₹18 Cr |
Interest | ₹10 Cr | ₹6.61 Cr | ₹2.92 Cr | ₹2.68 Cr | ₹2.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹10 Cr | ₹5.77 Cr | ₹2.44 Cr | ₹2.37 Cr | ₹2.33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.59 Cr | - | - | - |
Other Interest | ₹0.19 Cr | ₹0.25 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.18 Cr |
PBDT | ₹58 Cr | ₹57 Cr | ₹172 Cr | ₹28 Cr | ₹15 Cr |
Depreciation | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹6.49 Cr | ₹4.43 Cr |
Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹42 Cr | ₹162 Cr | ₹21 Cr | ₹11 Cr |
Exceptional Income / Expenses | ₹-7.10 Cr | ₹-17 Cr | - | - | - |
Profit Before Tax | ₹31 Cr | ₹26 Cr | ₹162 Cr | ₹21 Cr | ₹11 Cr |
Provision for Tax | ₹7.48 Cr | ₹6.29 Cr | ₹42 Cr | ₹6.38 Cr | ₹2.71 Cr |
Current Income Tax | ₹7.92 Cr | ₹6.48 Cr | ₹41 Cr | ₹5.80 Cr | ₹3.00 Cr |
Deferred Tax | ₹-0.44 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹-0.32 Cr |
Other taxes | - | ₹-0.33 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.03 Cr |
Profit After Tax | ₹24 Cr | ₹19 Cr | ₹120 Cr | ₹15 Cr | ₹8.21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.18 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.11 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹19 Cr | ₹120 Cr | ₹15 Cr | ₹8.32 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹181 Cr | ₹161 Cr | ₹43 Cr | ₹26 Cr | ₹18 Cr |
Appropriations | ₹205 Cr | ₹181 Cr | ₹163 Cr | ₹41 Cr | ₹26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.06 Cr | ₹0.00 Cr | ₹1.28 Cr | - | ₹-0.39 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹22.93 | ₹18.67 | ₹115.64 | ₹14.60 | ₹8.02 |
Adjusted EPS | ₹22.93 | ₹18.67 | ₹115.64 | ₹14.60 | ₹8.02 |
Compare Income Statement of peers of KWALITY PHARMACEUTICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KWALITY PHARMACEUTICALS | ₹870.0 Cr | 5.7% | -9.4% | 98.3% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,132.0 Cr | 2.2% | -5.8% | 22.9% | Stock Analytics | |
DIVIS LABORATORIES | ₹149,254.0 Cr | 4.1% | -7% | 52% | Stock Analytics | |
CIPLA | ₹116,123.0 Cr | 1.3% | -4.8% | 9.5% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹100,573.0 Cr | 2.2% | -10.9% | -0.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,966.9 Cr | 7% | -0.2% | 27.5% | Stock Analytics |
KWALITY PHARMACEUTICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KWALITY PHARMACEUTICALS | 5.7% |
-9.4% |
98.3% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses