Home > Income Statement > KSB

KSB
Income Statement

KSB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KSB
Please provide your vote to see the results

KSB Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹1,853 Cr₹1,541 Cr₹1,243 Cr₹1,359 Cr₹1,093 Cr
     Sales ₹1,818 Cr₹1,509 Cr₹1,222 Cr₹1,337 Cr₹1,067 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹15 Cr₹11 Cr₹12 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹16 Cr₹9.90 Cr₹11 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,822 Cr₹1,497 Cr₹1,208 Cr₹1,294 Cr₹1,093 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-75 Cr₹-64 Cr₹-28 Cr₹-9.51 Cr₹-34 Cr
Raw Material Consumed ₹1,063 Cr₹857 Cr₹648 Cr₹708 Cr₹599 Cr
     Opening Raw Materials ₹105 Cr₹109 Cr₹101 Cr₹88 Cr₹67 Cr
     Purchases Raw Materials ₹956 Cr₹717 Cr₹559 Cr₹614 Cr₹542 Cr
     Closing Raw Materials ₹167 Cr₹105 Cr₹109 Cr₹101 Cr₹88 Cr
     Other Direct Purchases / Brought in cost ₹169 Cr₹135 Cr₹97 Cr₹106 Cr₹78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹22 Cr₹18 Cr₹24 Cr₹23 Cr
     Electricity & Power ₹25 Cr₹22 Cr₹18 Cr₹24 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹244 Cr₹215 Cr₹186 Cr₹177 Cr₹154 Cr
     Salaries, Wages & Bonus ₹209 Cr₹189 Cr₹166 Cr₹155 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹13 Cr₹11 Cr₹11 Cr₹9.94 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹13 Cr₹9.73 Cr₹11 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹183 Cr₹142 Cr₹97 Cr₹121 Cr₹114 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹87 Cr₹68 Cr₹50 Cr₹65 Cr₹53 Cr
     Repairs and Maintenance ₹18 Cr₹16 Cr₹8.44 Cr₹8.67 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹78 Cr₹58 Cr₹38 Cr₹47 Cr₹41 Cr
General and Administration Expenses ₹28 Cr₹30 Cr₹54 Cr₹68 Cr₹59 Cr
     Rent , Rates & Taxes ₹0.30 Cr₹3.57 Cr₹0.88 Cr₹2.03 Cr₹1.87 Cr
     Insurance ₹3.60 Cr₹3.15 Cr₹2.29 Cr--
     Printing and stationery ₹4.52 Cr₹15 Cr₹11 Cr₹9.24 Cr₹9.27 Cr
     Professional and legal fees ₹4.69 Cr₹2.62 Cr₹2.63 Cr₹4.09 Cr₹3.58 Cr
     Traveling and conveyance ₹14 Cr₹5.87 Cr₹3.47 Cr₹9.90 Cr₹8.77 Cr
     Other Administration ₹0.37 Cr₹0.38 Cr₹34 Cr₹42 Cr₹36 Cr
Selling and Distribution Expenses ₹53 Cr₹38 Cr₹11 Cr₹9.00 Cr₹8.27 Cr
     Advertisement & Sales Promotion ₹8.76 Cr₹0.93 Cr₹6.30 Cr₹7.50 Cr₹5.50 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹42 Cr₹32 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.40 Cr₹5.17 Cr₹4.47 Cr₹1.49 Cr₹2.77 Cr
Miscellaneous Expenses ₹55 Cr₹48 Cr₹53 Cr₹45 Cr₹41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.37 Cr₹0.84 Cr--
     Losson foreign exchange fluctuations ----₹2.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹55 Cr₹47 Cr₹52 Cr₹45 Cr₹39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,575 Cr₹1,288 Cr₹1,040 Cr₹1,142 Cr₹965 Cr
Operating Profit (Excl OI) ₹247 Cr₹209 Cr₹168 Cr₹152 Cr₹128 Cr
Other Income ₹45 Cr₹36 Cr₹32 Cr₹24 Cr₹27 Cr
     Interest Received ₹19 Cr₹20 Cr₹19 Cr₹13 Cr₹9.52 Cr
     Dividend Received ₹3.23 Cr₹2.68 Cr₹3.27 Cr₹2.50 Cr₹6.91 Cr
     Profit on sale of Fixed Assets ₹1.35 Cr--₹0.06 Cr₹0.49 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.44 Cr₹0.38 Cr₹2.11 Cr₹1.46 Cr₹6.09 Cr
     Foreign Exchange Gains ₹12 Cr₹8.38 Cr₹3.27 Cr₹5.05 Cr-
     Others ₹7.96 Cr₹5.36 Cr₹4.38 Cr₹2.21 Cr₹3.71 Cr
Operating Profit ₹292 Cr₹246 Cr₹200 Cr₹176 Cr₹155 Cr
Interest ₹6.13 Cr₹5.04 Cr₹3.39 Cr₹5.31 Cr₹3.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.11 Cr₹3.26 Cr₹1.63 Cr₹3.92 Cr₹2.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.02 Cr₹1.79 Cr₹1.76 Cr₹1.39 Cr₹1.60 Cr
PBDT ₹286 Cr₹241 Cr₹197 Cr₹171 Cr₹151 Cr
Depreciation ₹45 Cr₹44 Cr₹42 Cr₹46 Cr₹40 Cr
Profit Before Taxation & Exceptional Items ₹241 Cr₹197 Cr₹155 Cr₹125 Cr₹112 Cr
Exceptional Income / Expenses ---₹13 Cr-
Profit Before Tax ₹241 Cr₹197 Cr₹155 Cr₹138 Cr₹112 Cr
Provision for Tax ₹61 Cr₹51 Cr₹58 Cr₹40 Cr₹38 Cr
     Current Income Tax ₹53 Cr₹56 Cr₹43 Cr₹35 Cr₹37 Cr
     Deferred Tax ₹7.57 Cr₹-5.37 Cr₹-3.62 Cr₹5.98 Cr₹0.91 Cr
     Other taxes ₹0.49 Cr₹-0.05 Cr₹18 Cr₹-1.41 Cr₹0.13 Cr
Profit After Tax ₹179 Cr₹147 Cr₹97 Cr₹98 Cr₹74 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹820 Cr₹703 Cr₹637 Cr₹570 Cr₹519 Cr
Appropriations ₹1,000 Cr₹849 Cr₹734 Cr₹667 Cr₹593 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹50 Cr₹29 Cr₹32 Cr₹30 Cr₹23 Cr
Equity Dividend % ₹150.00₹125.00₹85.00₹80.00₹60.00
Earnings Per Share ₹51.50₹42.12₹27.96₹28.10₹21.27
Adjusted EPS ₹51.50₹42.12₹27.96₹28.10₹21.27

Compare Income Statement of peers of KSB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSB ₹14,516.8 Cr 2.8% -1.5% 28.2% Stock Analytics
ELGI EQUIPMENTS ₹20,719.5 Cr 17.2% 4.1% 24.7% Stock Analytics
INGERSOLLRAND (INDIA) ₹14,462.7 Cr 9.9% 7.1% 58.1% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹10,758.5 Cr 3.6% 24.1% 177.8% Stock Analytics
WPIL ₹6,356.4 Cr 14% 58.3% 104.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,930.9 Cr 0.3% -0.5% 77.1% Stock Analytics


KSB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSB

2.8%

-1.5%

28.2%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses