Home > Income Statement > KRN HEAT EXCHANGER AND REFRIGERATION

KRN HEAT EXCHANGER AND REFRIGERATION
Income Statement

COMMUNITY POLL
for KRN HEAT EXCHANGER AND REFRIGERATION
Please provide your vote to see the results

KRN HEAT EXCHANGER AND REFRIGERATION Last 5 Year Income Statement History

[Consolidated]

Mar2024
INCOME :
Gross Sales ₹308 Cr
     Sales ₹308 Cr
     Job Work/ Contract Receipts -
     Processing Charges / Service Income -
     Revenue from property development -
     Other Operational Income ₹0.16 Cr
Less: Excise Duty -
Net Sales ₹308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.58 Cr
Raw Material Consumed ₹227 Cr
     Opening Raw Materials ₹43 Cr
     Purchases Raw Materials ₹252 Cr
     Closing Raw Materials ₹68 Cr
     Other Direct Purchases / Brought in cost -
     Other raw material cost -
Power & Fuel Cost ₹0.93 Cr
     Electricity & Power ₹0.69 Cr
     Oil, Fuel & Natural gas ₹0.24 Cr
     Coals etc -
     Other power & fuel -
Employee Cost ₹12 Cr
     Salaries, Wages & Bonus ₹11 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr
     Other Employees Cost ₹0.32 Cr
Other Manufacturing Expenses ₹4.83 Cr
     Sub-contracted / Out sourced services -
     Processing Charges -
     Repairs and Maintenance -
     Packing Material Consumed -
     Other Mfg Exp ₹4.83 Cr
General and Administration Expenses ₹4.04 Cr
     Rent , Rates & Taxes ₹0.42 Cr
     Insurance ₹0.26 Cr
     Printing and stationery ₹0.08 Cr
     Professional and legal fees ₹0.93 Cr
     Traveling and conveyance ₹0.29 Cr
     Other Administration ₹2.06 Cr
Selling and Distribution Expenses ₹4.61 Cr
     Advertisement & Sales Promotion ₹0.71 Cr
     Sales Commissions & Incentives -
     Freight and Forwarding ₹2.82 Cr
     Handling and Clearing Charges -
     Other Selling Expenses ₹1.08 Cr
Miscellaneous Expenses ₹0.97 Cr
     Bad debts /advances written off -
     Provision for doubtful debts -
     Losson disposal of fixed assets(net) ₹0.17 Cr
     Losson foreign exchange fluctuations -
     Losson sale of non-trade current investments -
     Other Miscellaneous Expenses ₹0.80 Cr
Less: Expenses Capitalised -
Total Expenditure ₹250 Cr
Operating Profit (Excl OI) ₹58 Cr
Other Income ₹5.26 Cr
     Interest Received ₹0.61 Cr
     Dividend Received -
     Profit on sale of Fixed Assets -
     Profits on sale of Investments -
     Provision Written Back -
     Foreign Exchange Gains ₹2.37 Cr
     Others ₹2.28 Cr
Operating Profit ₹64 Cr
Interest ₹3.99 Cr
     InterestonDebenture / Bonds -
     Interest on Term Loan ₹2.45 Cr
     Intereston Fixed deposits -
     Bank Charges etc ₹1.33 Cr
     Other Interest ₹0.20 Cr
PBDT ₹60 Cr
Depreciation ₹3.99 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr
Exceptional Income / Expenses -
Profit Before Tax ₹56 Cr
Provision for Tax ₹17 Cr
     Current Income Tax ₹17 Cr
     Deferred Tax ₹-0.17 Cr
     Other taxes -
Profit After Tax ₹39 Cr
Extra items -
Minority Interest -
Share of Associate -
Other Consolidated Items -
Consolidated Net Profit ₹39 Cr
Adjustments to PAT -
Profit Balance B/F ₹9.37 Cr
Appropriations ₹48 Cr
     General Reserves -
     Proposed Equity Dividend -
     Corporate dividend tax -
     Other Appropriation -
Equity Dividend % -
Earnings Per Share ₹8.47
Adjusted EPS ₹8.47

Compare Income Statement of peers of KRN HEAT EXCHANGER AND REFRIGERATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRN HEAT EXCHANGER AND REFRIGERATION ₹4,849.1 Cr -5% -17.3% NA Stock Analytics
BHARAT HEAVY ELECTRICALS ₹74,098.3 Cr -0.8% 10.8% -17.4% Stock Analytics
THERMAX ₹36,759.7 Cr -13.2% -7.4% -32.4% Stock Analytics
JYOTI CNC AUTOMATION ₹22,989.1 Cr -1.1% 2.9% 26.9% Stock Analytics
TRIVENI TURBINE ₹15,746.0 Cr -4.5% -12.2% -13.2% Stock Analytics
KIRLOSKAR BROTHERS ₹12,913.9 Cr -4.2% -0.2% 35.2% Stock Analytics


KRN HEAT EXCHANGER AND REFRIGERATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRN HEAT EXCHANGER AND REFRIGERATION

-5%

-17.3%

NA
SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses