KRITI NUTRIENTS
|
KRITI NUTRIENTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹684 Cr | ₹797 Cr | ₹753 Cr | ₹690 Cr | ₹520 Cr |
Sales | ₹683 Cr | ₹796 Cr | ₹751 Cr | ₹686 Cr | ₹515 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.97 Cr | ₹0.51 Cr | ₹1.87 Cr | ₹4.31 Cr | ₹5.30 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹684 Cr | ₹797 Cr | ₹753 Cr | ₹690 Cr | ₹520 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.52 Cr | ₹6.08 Cr | ₹-2.37 Cr | ₹-8.49 Cr | ₹-0.27 Cr |
Raw Material Consumed | ₹573 Cr | ₹710 Cr | ₹682 Cr | ₹620 Cr | ₹449 Cr |
Opening Raw Materials | ₹38 Cr | ₹18 Cr | ₹6.88 Cr | ₹12 Cr | ₹7.69 Cr |
Purchases Raw Materials | ₹541 Cr | ₹716 Cr | ₹685 Cr | ₹610 Cr | ₹447 Cr |
Closing Raw Materials | ₹23 Cr | ₹38 Cr | ₹18 Cr | ₹6.88 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹14 Cr | ₹8.09 Cr | ₹5.17 Cr | ₹5.88 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Electricity & Power | ₹4.83 Cr | ₹5.13 Cr | ₹5.45 Cr | ₹6.26 Cr | ₹5.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹5.14 Cr | ₹7.14 Cr | ₹5.84 Cr | ₹6.61 Cr | ₹5.67 Cr |
Other power & fuel | ₹0.43 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹0.42 Cr |
Employee Cost | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.91 Cr | ₹8.52 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹10 Cr | ₹9.93 Cr | ₹8.75 Cr | ₹7.57 Cr |
Contributions to EPF & Pension Funds | ₹0.94 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.78 Cr | ₹0.77 Cr |
Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.74 Cr | ₹0.58 Cr | ₹0.74 Cr | ₹0.64 Cr | ₹0.95 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹9.41 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹9.84 Cr |
General and Administration Expenses | ₹8.90 Cr | ₹5.63 Cr | ₹4.92 Cr | ₹3.85 Cr | ₹5.42 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr |
Insurance | ₹0.47 Cr | ₹0.56 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.30 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.24 Cr |
Professional and legal fees | ₹0.99 Cr | ₹1.34 Cr | ₹1.96 Cr | ₹0.92 Cr | ₹1.83 Cr |
Traveling and conveyance | ₹1.37 Cr | ₹1.13 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹1.22 Cr |
Other Administration | ₹5.93 Cr | ₹2.45 Cr | ₹1.28 Cr | ₹1.19 Cr | ₹1.78 Cr |
Selling and Distribution Expenses | ₹4.13 Cr | ₹8.40 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.11 Cr | ₹4.54 Cr | ₹8.05 Cr | ₹11 Cr | ₹7.79 Cr |
Miscellaneous Expenses | ₹1.73 Cr | ₹1.04 Cr | ₹1.21 Cr | ₹1.85 Cr | ₹0.85 Cr |
Bad debts /advances written off | ₹0.05 Cr | - | ₹0.12 Cr | - | - |
Provision for doubtful debts | ₹0.49 Cr | ₹0.03 Cr | - | ₹0.09 Cr | ₹0.06 Cr |
Losson disposal of fixed assets(net) | ₹0.15 Cr | - | - | - | ₹0.21 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.61 Cr | - |
Losson sale of non-trade current investments | - | - | ₹0.05 Cr | - | - |
Other Miscellaneous Expenses | ₹1.04 Cr | ₹1.01 Cr | ₹1.04 Cr | ₹1.15 Cr | ₹0.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹622 Cr | ₹766 Cr | ₹734 Cr | ₹668 Cr | ₹497 Cr |
Operating Profit (Excl OI) | ₹62 Cr | ₹31 Cr | ₹19 Cr | ₹22 Cr | ₹24 Cr |
Other Income | ₹4.45 Cr | ₹4.44 Cr | ₹3.35 Cr | ₹2.45 Cr | ₹3.29 Cr |
Interest Received | ₹2.91 Cr | ₹1.90 Cr | ₹1.33 Cr | ₹1.62 Cr | ₹1.34 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.13 Cr | - | ₹0.03 Cr | - | - |
Foreign Exchange Gains | ₹1.06 Cr | ₹1.63 Cr | ₹1.92 Cr | ₹0.51 Cr | ₹1.94 Cr |
Others | ₹0.34 Cr | ₹0.91 Cr | ₹0.08 Cr | ₹0.33 Cr | ₹0.01 Cr |
Operating Profit | ₹67 Cr | ₹36 Cr | ₹23 Cr | ₹25 Cr | ₹27 Cr |
Interest | ₹1.39 Cr | ₹3.53 Cr | ₹2.11 Cr | ₹0.94 Cr | ₹1.70 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.31 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.52 Cr |
Other Interest | ₹1.09 Cr | ₹3.07 Cr | ₹1.72 Cr | ₹0.56 Cr | ₹1.18 Cr |
PBDT | ₹65 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr |
Depreciation | ₹4.69 Cr | ₹4.16 Cr | ₹3.73 Cr | ₹3.42 Cr | ₹3.05 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹61 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr |
Provision for Tax | ₹15 Cr | ₹7.13 Cr | ₹4.53 Cr | ₹5.23 Cr | ₹3.25 Cr |
Current Income Tax | ₹16 Cr | ₹7.16 Cr | ₹4.55 Cr | ₹5.39 Cr | ₹5.55 Cr |
Deferred Tax | ₹-0.27 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.17 Cr | ₹-2.30 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹45 Cr | ₹21 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹45 Cr | ₹21 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹108 Cr | ₹90 Cr | ₹80 Cr | ₹67 Cr | ₹51 Cr |
Appropriations | ₹153 Cr | ₹111 Cr | ₹92 Cr | ₹82 Cr | ₹70 Cr |
General Reserves | ₹5.00 Cr | ₹2.00 Cr | ₹1.25 Cr | ₹1.50 Cr | ₹1.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.25 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹1.09 Cr |
Equity Dividend % | ₹30.00 | ₹25.00 | ₹18.00 | ₹18.00 | ₹18.00 |
Earnings Per Share | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 | ₹3.79 |
Adjusted EPS | ₹9.04 | ₹4.15 | ₹2.46 | ₹3.01 | ₹3.79 |
Compare Income Statement of peers of KRITI NUTRIENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRITI NUTRIENTS | ₹696.9 Cr | NA | 2.9% | 68.5% | Stock Analytics | |
PATANJALI FOODS | ₹69,553.7 Cr | -2.5% | 6% | 54.6% | Stock Analytics | |
ADANI WILMAR | ₹47,126.4 Cr | -3.6% | -6.3% | 4% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹3,941.6 Cr | 5.2% | 29.3% | 138.6% | Stock Analytics | |
AGRO TECH FOODS | ₹2,031.7 Cr | -0.5% | -3.2% | 2% | Stock Analytics | |
BCL INDUSTRIES | ₹1,672.4 Cr | -0.9% | -4% | 16.6% | Stock Analytics |
KRITI NUTRIENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRITI NUTRIENTS | NA |
2.9% |
68.5% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses