Home > Income Statement > KRISHANA PHOSCHEM

KRISHANA PHOSCHEM
Income Statement

COMMUNITY POLL
for KRISHANA PHOSCHEM
Please provide your vote to see the results

KRISHANA PHOSCHEM Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹323 Cr₹319 Cr₹189 Cr₹163 Cr₹153 Cr
     Sales ₹230 Cr₹209 Cr₹149 Cr₹132 Cr₹126 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹93 Cr₹110 Cr₹40 Cr₹31 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹323 Cr₹319 Cr₹189 Cr₹163 Cr₹153 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.59 Cr₹-8.07 Cr₹3.28 Cr₹-7.58 Cr₹-5.11 Cr
Raw Material Consumed ₹212 Cr₹205 Cr₹100 Cr₹93 Cr₹82 Cr
     Opening Raw Materials ₹25 Cr₹18 Cr₹6.37 Cr₹15 Cr₹5.06 Cr
     Purchases Raw Materials ₹204 Cr₹158 Cr₹105 Cr₹84 Cr₹92 Cr
     Closing Raw Materials ₹74 Cr₹25 Cr₹18 Cr₹6.37 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹57 Cr₹54 Cr₹6.63 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹4.33 Cr₹3.76 Cr₹2.68 Cr₹4.01 Cr₹3.25 Cr
     Electricity & Power ₹4.33 Cr₹3.76 Cr₹2.68 Cr₹4.01 Cr₹3.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹10 Cr₹9.05 Cr₹7.78 Cr
     Salaries, Wages & Bonus ₹13 Cr₹11 Cr₹9.80 Cr₹8.83 Cr₹7.53 Cr
     Contributions to EPF & Pension Funds ₹0.30 Cr₹0.20 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.10 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr
     Other Employees Cost ₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr
Other Manufacturing Expenses ₹16 Cr₹21 Cr₹12 Cr₹15 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.59 Cr₹1.07 Cr₹0.68 Cr₹0.39 Cr₹0.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹20 Cr₹11 Cr₹15 Cr₹11 Cr
General and Administration Expenses ₹2.59 Cr₹2.45 Cr₹1.44 Cr₹1.30 Cr₹0.98 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.44 Cr₹0.19 Cr₹0.07 Cr₹0.12 Cr
     Insurance ₹0.66 Cr₹0.50 Cr₹0.35 Cr₹0.30 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.37 Cr₹0.82 Cr₹0.48 Cr₹0.19 Cr₹0.08 Cr
     Traveling and conveyance ₹0.52 Cr₹0.40 Cr₹0.16 Cr₹0.40 Cr₹0.29 Cr
     Other Administration ₹0.61 Cr₹0.29 Cr₹0.26 Cr₹0.34 Cr₹0.32 Cr
Selling and Distribution Expenses ₹26 Cr₹28 Cr₹20 Cr₹12 Cr₹18 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹26 Cr₹19 Cr₹11 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.43 Cr₹1.60 Cr₹1.18 Cr₹0.75 Cr₹7.22 Cr
Miscellaneous Expenses ₹1.08 Cr₹0.83 Cr₹0.59 Cr₹0.53 Cr₹0.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹0.83 Cr₹0.59 Cr₹0.49 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹271 Cr₹264 Cr₹150 Cr₹128 Cr₹119 Cr
Operating Profit (Excl OI) ₹52 Cr₹55 Cr₹39 Cr₹35 Cr₹33 Cr
Other Income ₹2.89 Cr₹1.40 Cr₹1.97 Cr₹0.08 Cr₹0.30 Cr
     Interest Received ₹2.40 Cr₹1.13 Cr₹1.24 Cr₹0.07 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.74 Cr₹0.11 Cr-₹0.00 Cr-
     Foreign Exchange Gains ₹-0.27 Cr₹0.09 Cr₹0.73 Cr-₹0.25 Cr
     Others ₹0.02 Cr₹0.06 Cr---
Operating Profit ₹54 Cr₹57 Cr₹41 Cr₹35 Cr₹34 Cr
Interest ₹6.82 Cr₹4.05 Cr₹2.27 Cr₹2.81 Cr₹3.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.30 Cr₹0.70 Cr₹1.01 Cr₹1.20 Cr₹1.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.75 Cr₹1.60 Cr₹0.33 Cr₹0.06 Cr₹0.10 Cr
     Other Interest ₹3.77 Cr₹1.76 Cr₹0.93 Cr₹1.55 Cr₹2.10 Cr
PBDT ₹48 Cr₹53 Cr₹39 Cr₹32 Cr₹30 Cr
Depreciation ₹8.68 Cr₹10 Cr₹10 Cr₹12 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹43 Cr₹28 Cr₹21 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹39 Cr₹43 Cr₹28 Cr₹21 Cr₹19 Cr
Provision for Tax ₹12 Cr₹13 Cr₹8.82 Cr₹7.01 Cr₹5.59 Cr
     Current Income Tax ₹7.11 Cr₹14 Cr₹7.25 Cr₹4.02 Cr₹4.77 Cr
     Deferred Tax ₹5.11 Cr₹-1.16 Cr₹1.57 Cr₹2.99 Cr₹0.82 Cr
     Other taxes ₹-0.01 Cr₹0.10 Cr---
Profit After Tax ₹27 Cr₹29 Cr₹20 Cr₹14 Cr₹14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹135 Cr₹107 Cr₹89 Cr₹77 Cr₹63 Cr
Appropriations ₹162 Cr₹137 Cr₹108 Cr₹90 Cr₹77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.48 Cr₹1.37 Cr₹1.25 Cr₹1.50 Cr-
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹8.65₹9.94₹7.50₹5.53₹5.43
Adjusted EPS ₹4.32₹4.97₹3.75₹2.77₹2.71

Compare Income Statement of peers of KRISHANA PHOSCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRISHANA PHOSCHEM ₹1,287.9 Cr -2.1% -2.5% -15.2% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹64,771.9 Cr 20% 20.8% 27.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹52,657.1 Cr -0.4% 11.1% 54.5% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹20,633.6 Cr 7.5% 12% 61.3% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹9,392.5 Cr 9.4% 3.8% -11.3% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,927.9 Cr 12.7% 11.3% 17.1% Stock Analytics


KRISHANA PHOSCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRISHANA PHOSCHEM

-2.1%

-2.5%

-15.2%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses