KRISHANA PHOSCHEM
|
KRISHANA PHOSCHEM Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹323 Cr | ₹319 Cr | ₹189 Cr | ₹163 Cr | ₹153 Cr |
Sales | ₹230 Cr | ₹209 Cr | ₹149 Cr | ₹132 Cr | ₹126 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹93 Cr | ₹110 Cr | ₹40 Cr | ₹31 Cr | ₹26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹323 Cr | ₹319 Cr | ₹189 Cr | ₹163 Cr | ₹153 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.59 Cr | ₹-8.07 Cr | ₹3.28 Cr | ₹-7.58 Cr | ₹-5.11 Cr |
Raw Material Consumed | ₹212 Cr | ₹205 Cr | ₹100 Cr | ₹93 Cr | ₹82 Cr |
Opening Raw Materials | ₹25 Cr | ₹18 Cr | ₹6.37 Cr | ₹15 Cr | ₹5.06 Cr |
Purchases Raw Materials | ₹204 Cr | ₹158 Cr | ₹105 Cr | ₹84 Cr | ₹92 Cr |
Closing Raw Materials | ₹74 Cr | ₹25 Cr | ₹18 Cr | ₹6.37 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | ₹57 Cr | ₹54 Cr | ₹6.63 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.33 Cr | ₹3.76 Cr | ₹2.68 Cr | ₹4.01 Cr | ₹3.25 Cr |
Electricity & Power | ₹4.33 Cr | ₹3.76 Cr | ₹2.68 Cr | ₹4.01 Cr | ₹3.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹9.05 Cr | ₹7.78 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹11 Cr | ₹9.80 Cr | ₹8.83 Cr | ₹7.53 Cr |
Contributions to EPF & Pension Funds | ₹0.30 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹21 Cr | ₹12 Cr | ₹15 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.59 Cr | ₹1.07 Cr | ₹0.68 Cr | ₹0.39 Cr | ₹0.58 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹20 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
General and Administration Expenses | ₹2.59 Cr | ₹2.45 Cr | ₹1.44 Cr | ₹1.30 Cr | ₹0.98 Cr |
Rent , Rates & Taxes | ₹0.45 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.12 Cr |
Insurance | ₹0.66 Cr | ₹0.50 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.37 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹0.19 Cr | ₹0.08 Cr |
Traveling and conveyance | ₹0.52 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.40 Cr | ₹0.29 Cr |
Other Administration | ₹0.61 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.32 Cr |
Selling and Distribution Expenses | ₹26 Cr | ₹28 Cr | ₹20 Cr | ₹12 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹11 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.43 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.75 Cr | ₹7.22 Cr |
Miscellaneous Expenses | ₹1.08 Cr | ₹0.83 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.24 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.08 Cr | ₹0.83 Cr | ₹0.59 Cr | ₹0.49 Cr | ₹0.24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹271 Cr | ₹264 Cr | ₹150 Cr | ₹128 Cr | ₹119 Cr |
Operating Profit (Excl OI) | ₹52 Cr | ₹55 Cr | ₹39 Cr | ₹35 Cr | ₹33 Cr |
Other Income | ₹2.89 Cr | ₹1.40 Cr | ₹1.97 Cr | ₹0.08 Cr | ₹0.30 Cr |
Interest Received | ₹2.40 Cr | ₹1.13 Cr | ₹1.24 Cr | ₹0.07 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.74 Cr | ₹0.11 Cr | - | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹-0.27 Cr | ₹0.09 Cr | ₹0.73 Cr | - | ₹0.25 Cr |
Others | ₹0.02 Cr | ₹0.06 Cr | - | - | - |
Operating Profit | ₹54 Cr | ₹57 Cr | ₹41 Cr | ₹35 Cr | ₹34 Cr |
Interest | ₹6.82 Cr | ₹4.05 Cr | ₹2.27 Cr | ₹2.81 Cr | ₹3.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.30 Cr | ₹0.70 Cr | ₹1.01 Cr | ₹1.20 Cr | ₹1.24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.75 Cr | ₹1.60 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.10 Cr |
Other Interest | ₹3.77 Cr | ₹1.76 Cr | ₹0.93 Cr | ₹1.55 Cr | ₹2.10 Cr |
PBDT | ₹48 Cr | ₹53 Cr | ₹39 Cr | ₹32 Cr | ₹30 Cr |
Depreciation | ₹8.68 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹43 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹39 Cr | ₹43 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr |
Provision for Tax | ₹12 Cr | ₹13 Cr | ₹8.82 Cr | ₹7.01 Cr | ₹5.59 Cr |
Current Income Tax | ₹7.11 Cr | ₹14 Cr | ₹7.25 Cr | ₹4.02 Cr | ₹4.77 Cr |
Deferred Tax | ₹5.11 Cr | ₹-1.16 Cr | ₹1.57 Cr | ₹2.99 Cr | ₹0.82 Cr |
Other taxes | ₹-0.01 Cr | ₹0.10 Cr | - | - | - |
Profit After Tax | ₹27 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹135 Cr | ₹107 Cr | ₹89 Cr | ₹77 Cr | ₹63 Cr |
Appropriations | ₹162 Cr | ₹137 Cr | ₹108 Cr | ₹90 Cr | ₹77 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.48 Cr | ₹1.37 Cr | ₹1.25 Cr | ₹1.50 Cr | - |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹8.65 | ₹9.94 | ₹7.50 | ₹5.53 | ₹5.43 |
Adjusted EPS | ₹4.32 | ₹4.97 | ₹3.75 | ₹2.77 | ₹2.71 |
Compare Income Statement of peers of KRISHANA PHOSCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRISHANA PHOSCHEM | ₹1,287.9 Cr | -2.1% | -2.5% | -15.2% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹64,771.9 Cr | 20% | 20.8% | 27.4% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹52,657.1 Cr | -0.4% | 11.1% | 54.5% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,633.6 Cr | 7.5% | 12% | 61.3% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹9,392.5 Cr | 9.4% | 3.8% | -11.3% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,927.9 Cr | 12.7% | 11.3% | 17.1% | Stock Analytics |
KRISHANA PHOSCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRISHANA PHOSCHEM | -2.1% |
-2.5% |
-15.2% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses