KRBL
|
KRBL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,716 Cr | ₹5,456 Cr | ₹5,583 Cr | ₹4,332 Cr | ₹4,098 Cr |
Sales | ₹5,601 Cr | ₹5,333 Cr | ₹5,464 Cr | ₹4,207 Cr | ₹3,995 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹115 Cr | ₹122 Cr | ₹119 Cr | ₹125 Cr | ₹103 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,594 Cr | ₹5,385 Cr | ₹5,365 Cr | ₹4,211 Cr | ₹3,992 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹26 Cr | ₹-544 Cr | ₹-614 Cr | ₹99 Cr | ₹-393 Cr |
Raw Material Consumed | ₹3,930 Cr | ₹4,364 Cr | ₹4,165 Cr | ₹2,781 Cr | ₹2,991 Cr |
Opening Raw Materials | ₹1,338 Cr | ₹1,618 Cr | ₹873 Cr | ₹937 Cr | ₹1,236 Cr |
Purchases Raw Materials | ₹3,381 Cr | ₹4,078 Cr | ₹4,879 Cr | ₹2,712 Cr | ₹2,685 Cr |
Closing Raw Materials | ₹797 Cr | ₹1,338 Cr | ₹1,618 Cr | ₹873 Cr | ₹937 Cr |
Other Direct Purchases / Brought in cost | ₹7.70 Cr | ₹5.44 Cr | ₹31 Cr | ₹5.53 Cr | ₹6.81 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Electricity & Power | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹174 Cr | ₹149 Cr | ₹118 Cr | ₹104 Cr | ₹92 Cr |
Salaries, Wages & Bonus | ₹160 Cr | ₹136 Cr | ₹107 Cr | ₹93 Cr | ₹84 Cr |
Contributions to EPF & Pension Funds | ₹9.58 Cr | ₹8.39 Cr | ₹7.06 Cr | ₹6.16 Cr | ₹5.00 Cr |
Workmen and Staff Welfare Expenses | ₹1.95 Cr | ₹2.21 Cr | ₹1.52 Cr | ₹2.88 Cr | ₹1.73 Cr |
Other Employees Cost | ₹3.39 Cr | ₹2.56 Cr | ₹2.12 Cr | ₹2.17 Cr | ₹1.85 Cr |
Other Manufacturing Expenses | ₹358 Cr | ₹269 Cr | ₹322 Cr | ₹265 Cr | ₹238 Cr |
Sub-contracted / Out sourced services | ₹13 Cr | ₹13 Cr | ₹9.65 Cr | ₹2.99 Cr | ₹5.48 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹42 Cr | ₹39 Cr | ₹34 Cr | ₹35 Cr | ₹32 Cr |
Packing Material Consumed | ₹258 Cr | ₹180 Cr | ₹234 Cr | ₹182 Cr | ₹161 Cr |
Other Mfg Exp | ₹45 Cr | ₹37 Cr | ₹44 Cr | ₹45 Cr | ₹39 Cr |
General and Administration Expenses | ₹94 Cr | ₹89 Cr | ₹81 Cr | ₹42 Cr | ₹37 Cr |
Rent , Rates & Taxes | ₹4.13 Cr | ₹5.67 Cr | ₹5.07 Cr | ₹3.30 Cr | ₹1.21 Cr |
Insurance | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹11 Cr | ₹8.98 Cr |
Printing and stationery | ₹2.00 Cr | ₹1.63 Cr | ₹1.43 Cr | ₹1.14 Cr | ₹0.95 Cr |
Professional and legal fees | ₹52 Cr | ₹44 Cr | ₹41 Cr | ₹17 Cr | ₹19 Cr |
Traveling and conveyance | ₹12 Cr | ₹10 Cr | ₹7.76 Cr | ₹4.70 Cr | ₹2.84 Cr |
Other Administration | ₹10 Cr | ₹10 Cr | ₹5.53 Cr | ₹5.29 Cr | ₹4.61 Cr |
Selling and Distribution Expenses | ₹251 Cr | ₹176 Cr | ₹297 Cr | ₹216 Cr | ₹165 Cr |
Advertisement & Sales Promotion | ₹95 Cr | ₹86 Cr | ₹79 Cr | ₹49 Cr | ₹42 Cr |
Sales Commissions & Incentives | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹9.15 Cr |
Freight and Forwarding | ₹135 Cr | ₹72 Cr | ₹204 Cr | ₹154 Cr | ₹114 Cr |
Handling and Clearing Charges | ₹6.27 Cr | ₹3.30 Cr | ₹1.51 Cr | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹88 Cr | ₹53 Cr | ₹39 Cr | ₹23 Cr | ₹22 Cr |
Bad debts /advances written off | ₹59 Cr | - | - | - | - |
Provision for doubtful debts | ₹3.73 Cr | ₹28 Cr | ₹11 Cr | ₹3.73 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.46 Cr | - | ₹0.14 Cr |
Losson foreign exchange fluctuations | - | - | ₹7.48 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,939 Cr | ₹4,582 Cr | ₹4,426 Cr | ₹3,549 Cr | ₹3,170 Cr |
Operating Profit (Excl OI) | ₹655 Cr | ₹802 Cr | ₹939 Cr | ₹662 Cr | ₹822 Cr |
Other Income | ₹80 Cr | ₹97 Cr | ₹93 Cr | ₹43 Cr | ₹23 Cr |
Interest Received | ₹29 Cr | ₹37 Cr | ₹77 Cr | ₹4.78 Cr | ₹4.43 Cr |
Dividend Received | ₹0.62 Cr | ₹0.60 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.41 Cr |
Profit on sale of Fixed Assets | ₹0.48 Cr | - | - | ₹0.42 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.47 Cr | ₹1.86 Cr | ₹1.10 Cr | ₹4.70 Cr | ₹0.67 Cr |
Foreign Exchange Gains | ₹7.05 Cr | ₹9.30 Cr | - | ₹12 Cr | ₹1.65 Cr |
Others | ₹42 Cr | ₹48 Cr | ₹14 Cr | ₹20 Cr | ₹16 Cr |
Operating Profit | ₹736 Cr | ₹899 Cr | ₹1,032 Cr | ₹705 Cr | ₹845 Cr |
Interest | ₹15 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr | ₹24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.14 Cr | ₹0.96 Cr | ₹1.94 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.00 Cr | ₹1.01 Cr | ₹1.20 Cr | ₹1.07 Cr | ₹0.80 Cr |
Other Interest | ₹14 Cr | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹21 Cr |
PBDT | ₹721 Cr | ₹875 Cr | ₹1,017 Cr | ₹691 Cr | ₹821 Cr |
Depreciation | ₹81 Cr | ₹79 Cr | ₹76 Cr | ₹74 Cr | ₹72 Cr |
Profit Before Taxation & Exceptional Items | ₹640 Cr | ₹796 Cr | ₹941 Cr | ₹617 Cr | ₹749 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹640 Cr | ₹796 Cr | ₹941 Cr | ₹617 Cr | ₹749 Cr |
Provision for Tax | ₹164 Cr | ₹200 Cr | ₹240 Cr | ₹158 Cr | ₹190 Cr |
Current Income Tax | ₹164 Cr | ₹211 Cr | ₹249 Cr | ₹166 Cr | ₹198 Cr |
Deferred Tax | ₹0.34 Cr | ₹-11 Cr | ₹-8.70 Cr | ₹-7.94 Cr | ₹-7.79 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹476 Cr | ₹596 Cr | ₹701 Cr | ₹459 Cr | ₹559 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹476 Cr | ₹596 Cr | ₹701 Cr | ₹459 Cr | ₹559 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,523 Cr | ₹3,951 Cr | ₹3,333 Cr | ₹2,955 Cr | ₹2,476 Cr |
Appropriations | ₹4,999 Cr | ₹4,547 Cr | ₹4,034 Cr | ₹3,414 Cr | ₹3,035 Cr |
General Reserves | - | - | - | - | ₹80 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹92 Cr | ₹24 Cr | ₹83 Cr | ₹82 Cr | ₹0.48 Cr |
Equity Dividend % | ₹350.00 | ₹400.00 | ₹100.00 | ₹350.00 | ₹350.00 |
Earnings Per Share | ₹20.80 | ₹26.03 | ₹29.78 | ₹19.52 | ₹23.74 |
Adjusted EPS | ₹20.80 | ₹26.03 | ₹29.78 | ₹19.52 | ₹23.74 |
Compare Income Statement of peers of KRBL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KRBL | ₹9,207.5 Cr | -9.4% | -15% | 32.6% | Stock Analytics | |
NESTLE INDIA | ₹233,046.0 Cr | -1.3% | 5.3% | -4.9% | Stock Analytics | |
VARUN BEVERAGES | ₹160,119.0 Cr | -0.8% | -6% | -28.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹146,903.0 Cr | -3.3% | 12% | 1.1% | Stock Analytics | |
MARICO | ₹93,327.9 Cr | -3% | -1.1% | 6.1% | Stock Analytics | |
JUBILANT FOODWORKS | ₹41,322.8 Cr | -3.7% | -1.2% | -6.8% | Stock Analytics |
KRBL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KRBL | -9.4% |
-15% |
32.6% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses