Home > Income Statement > KPT INDUSTRIES

KPT INDUSTRIES
Income Statement

COMMUNITY POLL
for KPT INDUSTRIES
Please provide your vote to see the results

KPT INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹152 Cr₹150 Cr₹116 Cr₹102 Cr₹106 Cr
     Sales ₹145 Cr₹145 Cr₹112 Cr₹101 Cr₹105 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.48 Cr₹3.91 Cr₹3.37 Cr--
     Revenue from property development -----
     Other Operational Income ₹1.52 Cr₹0.80 Cr₹0.88 Cr₹1.24 Cr₹0.71 Cr
Less: Excise Duty -----
Net Sales ₹152 Cr₹150 Cr₹116 Cr₹102 Cr₹106 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.42 Cr₹-0.69 Cr₹-5.03 Cr₹4.51 Cr₹-7.41 Cr
Raw Material Consumed ₹98 Cr₹98 Cr₹78 Cr₹63 Cr₹70 Cr
     Opening Raw Materials ₹9.27 Cr₹7.97 Cr₹6.09 Cr₹6.07 Cr₹9.06 Cr
     Purchases Raw Materials ₹43 Cr₹43 Cr₹30 Cr₹23 Cr₹27 Cr
     Closing Raw Materials ₹19 Cr₹9.27 Cr₹7.97 Cr₹6.09 Cr₹6.07 Cr
     Other Direct Purchases / Brought in cost ₹65 Cr₹56 Cr₹50 Cr₹40 Cr₹41 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.18 Cr₹1.11 Cr₹0.94 Cr₹0.82 Cr₹1.07 Cr
     Electricity & Power ₹1.18 Cr₹1.11 Cr₹0.94 Cr₹0.82 Cr₹1.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹13 Cr₹13 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.38 Cr₹0.44 Cr₹0.44 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹0.93 Cr₹0.32 Cr₹0.55 Cr₹0.26 Cr₹0.42 Cr
     Other Employees Cost ₹0.08 Cr₹0.08 Cr₹0.11 Cr₹0.11 Cr₹-0.36 Cr
Other Manufacturing Expenses ₹9.33 Cr₹8.21 Cr₹6.19 Cr₹4.60 Cr₹6.75 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.12 Cr₹4.50 Cr₹2.87 Cr₹2.12 Cr₹3.08 Cr
     Repairs and Maintenance ₹1.32 Cr₹1.20 Cr₹1.08 Cr₹0.79 Cr₹1.11 Cr
     Packing Material Consumed ₹1.53 Cr₹1.30 Cr₹1.25 Cr₹1.01 Cr₹1.28 Cr
     Other Mfg Exp ₹1.37 Cr₹1.20 Cr₹0.99 Cr₹0.68 Cr₹1.28 Cr
General and Administration Expenses ₹4.91 Cr₹4.19 Cr₹3.55 Cr₹2.83 Cr₹4.44 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.31 Cr₹0.23 Cr₹0.13 Cr₹0.25 Cr
     Insurance ₹0.24 Cr₹0.21 Cr₹0.19 Cr₹0.29 Cr₹0.22 Cr
     Printing and stationery ₹0.16 Cr₹0.19 Cr₹0.12 Cr₹0.10 Cr₹0.15 Cr
     Professional and legal fees ₹0.98 Cr₹0.62 Cr₹0.92 Cr₹0.74 Cr₹0.96 Cr
     Traveling and conveyance ₹3.05 Cr₹2.50 Cr₹1.80 Cr₹1.31 Cr₹2.57 Cr
     Other Administration ₹0.39 Cr₹0.36 Cr₹0.30 Cr₹0.27 Cr₹0.30 Cr
Selling and Distribution Expenses ₹5.94 Cr₹6.43 Cr₹4.73 Cr₹4.17 Cr₹4.69 Cr
     Advertisement & Sales Promotion ₹1.60 Cr₹1.19 Cr₹1.14 Cr₹0.61 Cr₹1.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.35 Cr₹5.24 Cr₹3.59 Cr₹3.56 Cr₹3.62 Cr
Miscellaneous Expenses ₹1.15 Cr₹1.12 Cr₹1.23 Cr₹0.61 Cr₹2.48 Cr
     Bad debts /advances written off ₹0.21 Cr₹0.11 Cr₹0.47 Cr₹0.07 Cr₹1.74 Cr
     Provision for doubtful debts ----₹0.01 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations -₹0.04 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.94 Cr₹0.95 Cr₹0.76 Cr₹0.54 Cr₹0.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹129 Cr₹131 Cr₹103 Cr₹92 Cr₹94 Cr
Operating Profit (Excl OI) ₹23 Cr₹19 Cr₹13 Cr₹9.84 Cr₹12 Cr
Other Income ₹0.62 Cr₹0.68 Cr₹0.41 Cr₹0.34 Cr₹1.30 Cr
     Interest Received ₹0.23 Cr₹0.17 Cr₹0.16 Cr₹0.08 Cr₹0.41 Cr
     Dividend Received ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.04 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹0.08 Cr₹0.04 Cr₹0.02 Cr-
     Foreign Exchange Gains -----
     Others ₹0.28 Cr₹0.36 Cr₹0.18 Cr₹0.20 Cr₹0.79 Cr
Operating Profit ₹24 Cr₹19 Cr₹14 Cr₹10 Cr₹14 Cr
Interest ₹3.96 Cr₹4.34 Cr₹3.77 Cr₹4.69 Cr₹5.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.20 Cr₹3.55 Cr₹3.04 Cr₹3.74 Cr₹4.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.64 Cr₹0.60 Cr₹0.76 Cr₹0.88 Cr
     Other Interest ₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.19 Cr₹0.24 Cr
PBDT ₹20 Cr₹15 Cr₹10 Cr₹5.48 Cr₹7.82 Cr
Depreciation ₹3.24 Cr₹3.02 Cr₹2.88 Cr₹3.00 Cr₹2.98 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹12 Cr₹7.22 Cr₹2.48 Cr₹4.83 Cr
Exceptional Income / Expenses --₹-1.17 Cr--
Profit Before Tax ₹16 Cr₹12 Cr₹6.05 Cr₹2.48 Cr₹4.83 Cr
Provision for Tax ₹4.28 Cr₹3.58 Cr₹1.04 Cr₹0.33 Cr₹-0.15 Cr
     Current Income Tax ₹4.05 Cr₹3.12 Cr₹2.00 Cr₹1.10 Cr₹0.78 Cr
     Deferred Tax ₹0.12 Cr₹0.04 Cr₹-0.65 Cr₹-0.23 Cr₹-0.35 Cr
     Other taxes ₹0.12 Cr₹0.42 Cr₹-0.32 Cr₹-0.54 Cr₹-0.57 Cr
Profit After Tax ₹12 Cr₹8.42 Cr₹5.01 Cr₹2.15 Cr₹4.98 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹12 Cr₹7.15 Cr₹4.98 Cr₹0.86 Cr
Appropriations ₹32 Cr₹20 Cr₹12 Cr₹7.13 Cr₹5.83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.05 Cr
     Other Appropriation ₹0.56 Cr₹0.37 Cr₹0.34 Cr₹-0.02 Cr₹0.55 Cr
Equity Dividend % ₹50.00₹30.00₹20.00₹10.00₹15.00
Earnings Per Share ₹35.47₹24.77₹14.74₹6.32₹14.64
Adjusted EPS ₹35.47₹24.77₹14.74₹6.32₹14.64

Compare Income Statement of peers of KPT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPT INDUSTRIES ₹328.1 Cr -1.3% -10.4% 75% Stock Analytics
BHARAT ELECTRONICS ₹212,641.0 Cr -8% 5.6% 72.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,915.5 Cr -5% 3.2% 29.3% Stock Analytics
THERMAX ₹55,395.2 Cr -5.2% 6.3% 55.2% Stock Analytics
TRIVENI TURBINE ₹24,007.7 Cr -7.8% 8.3% 91.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,013.6 Cr -7.1% -2.2% 64.4% Stock Analytics


KPT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPT INDUSTRIES

-1.3%

-10.4%

75%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses