KOVAI MEDICAL CENTER & HOSPITAL
|
KOVAI MEDICAL CENTER & HOSPITAL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹1,220 Cr | ₹1,020 Cr | ₹905 Cr | ₹690 Cr | ₹712 Cr |
Income from Medical Services | ₹829 Cr | ₹696 Cr | ₹653 Cr | ₹510 Cr | ₹517 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹295 Cr | ₹255 Cr | ₹223 Cr | ₹157 Cr | ₹179 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹95 Cr | ₹68 Cr | ₹29 Cr | ₹23 Cr | ₹15 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,220 Cr | ₹1,020 Cr | ₹905 Cr | ₹690 Cr | ₹712 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹324 Cr | ₹283 Cr | ₹256 Cr | ₹194 Cr | ₹205 Cr |
Opening Raw Materials | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹12 Cr | ₹9.03 Cr |
Purchases Raw Materials | ₹325 Cr | ₹284 Cr | ₹258 Cr | ₹191 Cr | ₹207 Cr |
Closing Raw Materials | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹8.36 Cr | ₹8.66 Cr |
Electricity & Power | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹8.36 Cr | ₹8.66 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | ₹5.02 Cr | - | - |
Employee Cost | ₹219 Cr | ₹180 Cr | ₹151 Cr | ₹119 Cr | ₹125 Cr |
Salaries, Wages & Bonus | ₹198 Cr | ₹161 Cr | ₹133 Cr | ₹106 Cr | ₹111 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹6.84 Cr | ₹7.32 Cr |
Workmen and Staff Welfare Expenses | ₹2.96 Cr | ₹2.67 Cr | ₹1.48 Cr | ₹2.15 Cr | ₹2.29 Cr |
Other Employees Cost | ₹6.10 Cr | ₹5.17 Cr | ₹4.47 Cr | ₹3.82 Cr | ₹3.98 Cr |
Hospital Operation Expenses | ₹83 Cr | ₹67 Cr | ₹54 Cr | ₹37 Cr | ₹43 Cr |
House Keeping Expenses | ₹28 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr |
Consultant / Inhouse Fees | - | - | - | - | - |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹12 Cr | ₹8.59 Cr | ₹8.28 Cr | ₹5.08 Cr | ₹5.93 Cr |
Other Operating Expenses | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹22 Cr |
Selling, Administration and Other Expenses | ₹219 Cr | ₹191 Cr | ₹157 Cr | ₹127 Cr | ₹150 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.03 Cr | ₹0.52 Cr | ₹1.68 Cr | ₹3.92 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹6.79 Cr | ₹6.22 Cr | ₹4.40 Cr | ₹2.86 Cr | ₹4.62 Cr |
Professional and legal fees | ₹185 Cr | ₹161 Cr | ₹134 Cr | ₹107 Cr | ₹125 Cr |
Advertisement & Sales Promotion | ₹8.26 Cr | ₹6.25 Cr | ₹4.43 Cr | ₹2.11 Cr | ₹4.17 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Miscellaneous Expenses | ₹9.23 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.26 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.08 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.37 Cr | ₹2.20 Cr | ₹0.95 Cr | ₹0.09 Cr | ₹0.40 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.86 Cr | ₹8.76 Cr | ₹10 Cr | ₹10 Cr | ₹8.86 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹874 Cr | ₹748 Cr | ₹646 Cr | ₹495 Cr | ₹541 Cr |
Operating Profit (Excl OI) | ₹345 Cr | ₹272 Cr | ₹260 Cr | ₹195 Cr | ₹171 Cr |
Other Income | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Interest Received | ₹16 Cr | ₹9.92 Cr | ₹8.79 Cr | ₹7.66 Cr | ₹7.50 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.25 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | ₹4.79 Cr | ₹6.03 Cr | ₹3.69 Cr | ₹3.95 Cr | ₹3.09 Cr |
Operating Profit | ₹366 Cr | ₹288 Cr | ₹272 Cr | ₹207 Cr | ₹182 Cr |
Interest | ₹37 Cr | ₹43 Cr | ₹46 Cr | ₹33 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹30 Cr | ₹37 Cr | ₹40 Cr | ₹27 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.88 Cr | ₹3.29 Cr | ₹3.29 Cr | ₹2.75 Cr | ₹3.38 Cr |
Other Interest | ₹3.21 Cr | ₹3.36 Cr | ₹3.39 Cr | ₹3.54 Cr | ₹2.33 Cr |
PBDT | ₹330 Cr | ₹244 Cr | ₹226 Cr | ₹174 Cr | ₹164 Cr |
Depreciation | ₹92 Cr | ₹89 Cr | ₹85 Cr | ₹68 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹238 Cr | ₹155 Cr | ₹141 Cr | ₹106 Cr | ₹112 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹238 Cr | ₹155 Cr | ₹141 Cr | ₹106 Cr | ₹112 Cr |
Provision for Tax | ₹58 Cr | ₹39 Cr | ₹36 Cr | ₹28 Cr | ₹17 Cr |
Current Income Tax | ₹56 Cr | ₹39 Cr | ₹35 Cr | ₹24 Cr | ₹30 Cr |
Deferred Tax | ₹2.15 Cr | ₹1.34 Cr | ₹1.44 Cr | ₹4.61 Cr | ₹-13 Cr |
Other taxes | ₹-0.66 Cr | ₹-1.07 Cr | ₹-0.25 Cr | ₹-0.37 Cr | ₹0.64 Cr |
Profit After Tax | ₹180 Cr | ₹116 Cr | ₹104 Cr | ₹78 Cr | ₹95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹665 Cr | ₹556 Cr | ₹455 Cr | ₹377 Cr | ₹291 Cr |
Appropriations | ₹845 Cr | ₹672 Cr | ₹559 Cr | ₹455 Cr | ₹385 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.68 Cr |
Other Appropriation | ₹11 Cr | ₹6.57 Cr | ₹3.28 Cr | - | ₹3.96 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹60.00 | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹164.25 | ₹105.80 | ₹95.28 | ₹71.00 | ₹86.44 |
Adjusted EPS | ₹164.25 | ₹105.80 | ₹95.28 | ₹71.00 | ₹86.44 |
Compare Income Statement of peers of KOVAI MEDICAL CENTER & HOSPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KOVAI MEDICAL CENTER & HOSPITAL | ₹6,315.6 Cr | -4% | 5.3% | 69.9% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹105,656.0 Cr | -9.6% | -7.9% | 47.3% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹96,403.3 Cr | -6.1% | -7.7% | 18% | Stock Analytics | |
FORTIS HEALTHCARE | ₹50,102.8 Cr | -8.4% | -6.8% | 56.8% | Stock Analytics | |
GLOBAL HEALTH | ₹27,712.8 Cr | -4.4% | -7.4% | 3.3% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,394.2 Cr | -5.4% | 0.3% | 2.6% | Stock Analytics |
KOVAI MEDICAL CENTER & HOSPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KOVAI MEDICAL CENTER & HOSPITAL | -4% |
5.3% |
69.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses