Home > Income Statement > KOTHARI SUGARS AND CHEMICALS

KOTHARI SUGARS AND CHEMICALS
Income Statement

COMMUNITY POLL
for KOTHARI SUGARS AND CHEMICALS
Please provide your vote to see the results

KOTHARI SUGARS AND CHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹503 Cr₹611 Cr₹424 Cr₹419 Cr₹353 Cr
     Sales ₹503 Cr₹606 Cr₹420 Cr₹416 Cr₹349 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹4.12 Cr₹3.51 Cr₹3.19 Cr₹2.90 Cr
     Revenue from property development -----
     Other Operational Income ₹0.55 Cr₹0.76 Cr₹0.56 Cr₹0.45 Cr₹0.58 Cr
Less: Excise Duty -----
Net Sales ₹503 Cr₹610 Cr₹423 Cr₹419 Cr₹353 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹-6.50 Cr₹-40 Cr₹39 Cr₹13 Cr
Raw Material Consumed ₹371 Cr₹429 Cr₹321 Cr₹270 Cr₹237 Cr
     Opening Raw Materials ₹4.22 Cr₹3.81 Cr₹2.28 Cr₹2.47 Cr₹2.12 Cr
     Purchases Raw Materials ₹370 Cr₹430 Cr₹322 Cr₹269 Cr₹237 Cr
     Closing Raw Materials ₹3.11 Cr₹4.22 Cr₹3.81 Cr₹2.28 Cr₹2.47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.03 Cr₹7.01 Cr₹6.61 Cr₹6.06 Cr₹6.57 Cr
     Electricity & Power ₹9.03 Cr₹7.01 Cr₹6.61 Cr₹6.06 Cr₹6.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹29 Cr₹24 Cr₹25 Cr₹22 Cr
     Salaries, Wages & Bonus ₹24 Cr₹25 Cr₹21 Cr₹20 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹2.62 Cr₹2.51 Cr₹2.45 Cr₹4.36 Cr₹1.99 Cr
     Workmen and Staff Welfare Expenses ₹2.35 Cr₹2.01 Cr₹1.21 Cr₹1.26 Cr₹2.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹36 Cr₹39 Cr₹31 Cr₹27 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹15 Cr₹13 Cr₹11 Cr₹9.64 Cr
     Packing Material Consumed ₹3.42 Cr₹4.81 Cr₹4.20 Cr₹2.95 Cr₹2.53 Cr
     Other Mfg Exp ₹19 Cr₹20 Cr₹14 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹27 Cr₹26 Cr₹16 Cr₹11 Cr₹14 Cr
     Rent , Rates & Taxes ₹2.90 Cr₹3.29 Cr₹3.25 Cr₹2.88 Cr₹2.08 Cr
     Insurance ₹1.71 Cr₹1.58 Cr₹1.36 Cr₹1.21 Cr₹0.96 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.27 Cr₹3.02 Cr₹2.06 Cr₹1.33 Cr₹1.90 Cr
     Traveling and conveyance ₹3.33 Cr₹5.41 Cr₹1.25 Cr₹0.31 Cr₹2.31 Cr
     Other Administration ₹14 Cr₹13 Cr₹8.15 Cr₹5.63 Cr₹6.31 Cr
Selling and Distribution Expenses ₹18 Cr₹23 Cr₹15 Cr₹7.60 Cr₹7.15 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹0.42 Cr
     Freight and Forwarding ₹18 Cr₹23 Cr₹15 Cr₹7.60 Cr₹6.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.76 Cr₹2.33 Cr₹0.80 Cr₹0.51 Cr₹0.47 Cr
     Bad debts /advances written off --₹0.44 Cr₹0.02 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.76 Cr₹2.33 Cr₹0.36 Cr₹0.49 Cr₹0.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹458 Cr₹549 Cr₹374 Cr₹387 Cr₹325 Cr
Operating Profit (Excl OI) ₹44 Cr₹61 Cr₹50 Cr₹33 Cr₹28 Cr
Other Income ₹15 Cr₹8.53 Cr₹6.79 Cr₹4.72 Cr₹4.40 Cr
     Interest Received ₹5.30 Cr₹1.35 Cr₹1.22 Cr₹0.40 Cr₹1.61 Cr
     Dividend Received ₹0.06 Cr₹0.06 Cr₹0.01 Cr-₹0.30 Cr
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.01 Cr₹0.23 Cr₹1.21 Cr
     Profits on sale of Investments ₹1.64 Cr₹4.56 Cr₹0.38 Cr₹0.50 Cr-
     Provision Written Back ₹3.59 Cr₹2.04 Cr₹0.22 Cr₹0.59 Cr₹0.16 Cr
     Foreign Exchange Gains ----₹0.00 Cr
     Others ₹4.82 Cr₹0.49 Cr₹4.96 Cr₹3.01 Cr₹1.13 Cr
Operating Profit ₹60 Cr₹69 Cr₹56 Cr₹37 Cr₹33 Cr
Interest ₹3.53 Cr₹3.89 Cr₹4.10 Cr₹5.10 Cr₹7.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.24 Cr₹3.60 Cr₹3.67 Cr₹4.70 Cr₹6.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.21 Cr₹0.37 Cr₹0.40 Cr₹0.23 Cr
     Other Interest ₹0.01 Cr₹0.08 Cr₹0.06 Cr--
PBDT ₹56 Cr₹65 Cr₹52 Cr₹32 Cr₹26 Cr
Depreciation ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹51 Cr₹38 Cr₹18 Cr₹13 Cr
Exceptional Income / Expenses -₹3.62 Cr₹1.10 Cr₹4.97 Cr₹6.34 Cr
Profit Before Tax ₹42 Cr₹55 Cr₹39 Cr₹23 Cr₹19 Cr
Provision for Tax ₹12 Cr₹13 Cr₹5.33 Cr₹4.43 Cr₹-0.40 Cr
     Current Income Tax ₹7.22 Cr₹9.58 Cr₹7.29 Cr₹4.61 Cr₹3.57 Cr
     Deferred Tax ₹5.20 Cr₹3.34 Cr₹-1.96 Cr₹-0.18 Cr₹-3.97 Cr
     Other taxes -----
Profit After Tax ₹29 Cr₹42 Cr₹34 Cr₹19 Cr₹19 Cr
Extra items ---₹0.75 Cr₹0.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹141 Cr₹104 Cr₹70 Cr₹50 Cr₹36 Cr
Appropriations ₹171 Cr₹146 Cr₹104 Cr₹70 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.57 Cr₹0.23 Cr--₹5.04 Cr
Equity Dividend % ₹5.00₹10.00---
Earnings Per Share ₹3.56₹5.06₹4.11₹2.29₹2.34
Adjusted EPS ₹3.56₹5.06₹4.11₹2.29₹2.34

Compare Income Statement of peers of KOTHARI SUGARS AND CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS ₹424.3 Cr 3.5% -8.4% 6.9% Stock Analytics
EID PARRY (INDIA) ₹13,892.8 Cr 1.8% -7.6% 75.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,299.6 Cr -5.1% -7.7% 51.6% Stock Analytics
SHREE RENUKA SUGARS ₹8,978.0 Cr 2.1% -17% -11.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,832.5 Cr 0.3% -12.7% 18.1% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,245.9 Cr -0.8% -17.9% 25.3% Stock Analytics


KOTHARI SUGARS AND CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS

3.5%

-8.4%

6.9%

SENSEX

-1.5%

-4.5%

23.3%


You may also like the below Video Courses