Home > Income Statement > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Income Statement

KOLTEPATIL DEVELOPERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,489 Cr₹1,121 Cr₹695 Cr₹1,132 Cr₹870 Cr
     Revenue from property development ₹1,366 Cr₹1,029 Cr₹643 Cr₹1,126 Cr₹864 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹122 Cr₹92 Cr₹52 Cr₹6.45 Cr₹6.25 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,488 Cr₹1,117 Cr₹692 Cr₹1,130 Cr₹866 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-74 Cr₹45 Cr₹-110 Cr₹77 Cr₹-987 Cr
Cost of Construction and Development ₹1,163 Cr₹728 Cr₹607 Cr₹656 Cr₹1,441 Cr
     Opening Raw Materials ₹52 Cr₹35 Cr₹39 Cr₹31 Cr₹27 Cr
     Cost of Land & Construction Materials ₹535 Cr₹409 Cr₹301 Cr₹226 Cr₹295 Cr
     Closing Stock ₹35 Cr₹52 Cr₹35 Cr₹39 Cr₹31 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹611 Cr₹336 Cr₹301 Cr₹438 Cr₹1,150 Cr
Power & Fuel Cost ₹2.94 Cr₹2.23 Cr₹2.27 Cr₹1.43 Cr₹1.57 Cr
     Electricity & Power ₹2.94 Cr₹2.23 Cr₹2.27 Cr₹1.43 Cr₹1.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹86 Cr₹71 Cr₹65 Cr₹60 Cr₹54 Cr
     Salaries, Wages & Bonus ₹77 Cr₹62 Cr₹55 Cr₹51 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹6.15 Cr₹6.06 Cr₹5.07 Cr₹4.54 Cr₹4.71 Cr
     Workmen and Staff Welfare Expenses ₹2.87 Cr₹2.33 Cr₹1.91 Cr₹2.15 Cr₹1.54 Cr
     Other Employees Cost -₹0.19 Cr₹2.52 Cr₹1.96 Cr₹1.68 Cr
Operating Expenses ₹19 Cr₹14 Cr₹8.80 Cr₹10 Cr₹9.18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹8.80 Cr₹10 Cr₹9.18 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹37 Cr₹27 Cr₹20 Cr₹29 Cr₹32 Cr
     Rent , Rates & Taxes ₹16 Cr₹11 Cr₹3.85 Cr₹7.30 Cr₹11 Cr
     Insurance ₹0.77 Cr₹0.88 Cr₹0.37 Cr₹0.59 Cr₹1.26 Cr
     Printing and stationery ₹0.45 Cr₹0.48 Cr₹0.38 Cr₹0.85 Cr₹0.70 Cr
     Professional and legal fees ₹16 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
     Other Administration ₹3.99 Cr₹3.28 Cr₹3.70 Cr₹8.25 Cr₹6.96 Cr
Selling and Distribution Expenses ₹44 Cr₹19 Cr₹18 Cr₹50 Cr₹49 Cr
     Advertisement & Sales Promotion ₹44 Cr₹19 Cr₹18 Cr₹50 Cr₹49 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹26 Cr₹19 Cr₹13 Cr₹19 Cr
     Bad debts /advances written off ----₹3.57 Cr
     Provision for doubtful debts ₹7.66 Cr₹16 Cr₹12 Cr₹0.24 Cr-
     Losson disposal of fixed assets(net) ----₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹11 Cr₹7.24 Cr₹13 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,299 Cr₹931 Cr₹629 Cr₹896 Cr₹619 Cr
Operating Profit (Excl OI) ₹189 Cr₹186 Cr₹62 Cr₹234 Cr₹247 Cr
Other Income ₹33 Cr₹19 Cr₹17 Cr₹47 Cr₹11 Cr
     Interest Received ₹6.43 Cr₹3.40 Cr₹3.40 Cr₹3.46 Cr₹1.87 Cr
     Dividend Received ₹0.18 Cr₹0.19 Cr₹0.05 Cr₹0.07 Cr₹0.63 Cr
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.05 Cr-₹0.21 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.81 Cr₹1.94 Cr₹3.18 Cr₹0.68 Cr₹1.51 Cr
     Foreign Exchange Gains -----
     Others ₹22 Cr₹13 Cr₹10 Cr₹43 Cr₹7.06 Cr
Operating Profit ₹222 Cr₹205 Cr₹79 Cr₹281 Cr₹258 Cr
Interest ₹41 Cr₹50 Cr₹70 Cr₹80 Cr₹92 Cr
     InterestonDebenture / Bonds ₹6.64 Cr₹21 Cr₹9.27 Cr₹11 Cr₹16 Cr
     Interest on Term Loan ₹19 Cr₹7.92 Cr₹32 Cr₹36 Cr₹35 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.07 Cr₹7.89 Cr₹5.66 Cr₹3.81 Cr₹5.10 Cr
     Other Interest ₹13 Cr₹13 Cr₹24 Cr₹29 Cr₹36 Cr
PBDT ₹181 Cr₹155 Cr₹8.81 Cr₹201 Cr₹166 Cr
Depreciation ₹12 Cr₹10 Cr₹12 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹170 Cr₹145 Cr₹-3.16 Cr₹184 Cr₹151 Cr
Exceptional Income / Expenses -₹-6.92 Cr---
Profit Before Tax ₹168 Cr₹138 Cr₹-3.16 Cr₹184 Cr₹151 Cr
Provision for Tax ₹55 Cr₹51 Cr₹0.68 Cr₹84 Cr₹52 Cr
     Current Income Tax ₹47 Cr₹37 Cr₹39 Cr₹51 Cr₹70 Cr
     Deferred Tax ₹-1.78 Cr₹1.67 Cr₹-38 Cr₹33 Cr₹-19 Cr
     Other taxes ₹9.52 Cr₹12 Cr---
Profit After Tax ₹113 Cr₹86 Cr₹-3.84 Cr₹100 Cr₹99 Cr
Extra items -----
Minority Interest ₹-9.39 Cr₹-5.44 Cr₹-0.70 Cr₹-27 Cr₹-24 Cr
Share of Associate -₹-1.59 Cr₹-0.98 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹104 Cr₹79 Cr₹-5.52 Cr₹72 Cr₹75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹503 Cr₹429 Cr₹430 Cr₹360 Cr₹539 Cr
Appropriations ₹607 Cr₹509 Cr₹424 Cr₹433 Cr₹615 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹607 Cr₹509 Cr₹424 Cr₹433 Cr₹615 Cr
Equity Dividend % ₹40.00₹20.00--₹24.00
Earnings Per Share ₹13.69₹10.45₹-0.73₹9.55₹9.95
Adjusted EPS ₹13.69₹10.45₹-0.73₹9.55₹9.95

Compare Income Statement of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹2,566.9 Cr 4.6% 6.5% -36.1% Stock Analytics
DLF ₹162,529.0 Cr 9% -1.7% -31.5% Stock Analytics
MACROTECH DEVELOPERS ₹123,764.0 Cr 9.7% 7.3% -6.3% Stock Analytics
GODREJ PROPERTIES ₹60,244.5 Cr 4.7% -1.5% -28% Stock Analytics
OBEROI REALTY ₹59,699.9 Cr 9.8% 2.8% 1.6% Stock Analytics
THE PHOENIX MILLS ₹57,123.3 Cr 0.1% -6.3% 1.4% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

4.6%

6.5%

-36.1%

SENSEX

1.8%

3.5%

2.7%


You may also like the below Video Courses