Home > Income Statement > KOKUYO CAMLIN

KOKUYO CAMLIN
Income Statement

COMMUNITY POLL
for KOKUYO CAMLIN
Please provide your vote to see the results

KOKUYO CAMLIN Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹816 Cr₹775 Cr₹508 Cr₹438 Cr₹709 Cr
     Sales ₹814 Cr₹773 Cr₹507 Cr₹438 Cr₹708 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.08 Cr₹1.62 Cr₹1.97 Cr₹0.23 Cr₹1.06 Cr
Less: Excise Duty -----
Net Sales ₹816 Cr₹775 Cr₹508 Cr₹403 Cr₹634 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-18 Cr₹5.22 Cr₹54 Cr₹9.36 Cr
Raw Material Consumed ₹515 Cr₹506 Cr₹307 Cr₹182 Cr₹371 Cr
     Opening Raw Materials ₹62 Cr₹47 Cr₹42 Cr₹44 Cr₹51 Cr
     Purchases Raw Materials ₹333 Cr₹335 Cr₹205 Cr₹127 Cr₹221 Cr
     Closing Raw Materials ₹72 Cr₹62 Cr₹47 Cr₹42 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹192 Cr₹187 Cr₹108 Cr₹53 Cr₹144 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.55 Cr₹9.32 Cr₹6.48 Cr₹4.52 Cr₹8.30 Cr
     Electricity & Power ₹7.55 Cr₹9.32 Cr₹6.48 Cr₹4.52 Cr₹8.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹94 Cr₹89 Cr₹80 Cr₹73 Cr₹83 Cr
     Salaries, Wages & Bonus ₹85 Cr₹80 Cr₹72 Cr₹65 Cr₹74 Cr
     Contributions to EPF & Pension Funds ₹5.54 Cr₹5.06 Cr₹5.17 Cr₹5.66 Cr₹5.55 Cr
     Workmen and Staff Welfare Expenses ₹3.46 Cr₹3.73 Cr₹3.22 Cr₹2.22 Cr₹4.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹40 Cr₹21 Cr₹16 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹28 Cr₹16 Cr₹12 Cr₹25 Cr
     Repairs and Maintenance ₹13 Cr₹12 Cr₹5.12 Cr₹3.80 Cr₹5.31 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹41 Cr₹36 Cr₹24 Cr₹21 Cr₹27 Cr
     Rent , Rates & Taxes ₹17 Cr₹18 Cr₹16 Cr₹14 Cr₹14 Cr
     Insurance ₹1.15 Cr₹1.09 Cr₹1.24 Cr₹1.31 Cr₹1.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.30 Cr₹4.70 Cr---
     Traveling and conveyance ₹14 Cr₹12 Cr₹6.34 Cr₹5.19 Cr₹12 Cr
     Other Administration ₹0.97 Cr₹0.59 Cr₹0.31 Cr₹0.26 Cr₹0.41 Cr
Selling and Distribution Expenses ₹54 Cr₹51 Cr₹32 Cr₹27 Cr₹48 Cr
     Advertisement & Sales Promotion ₹18 Cr₹12 Cr₹4.56 Cr₹5.99 Cr₹14 Cr
     Sales Commissions & Incentives ₹10 Cr₹10 Cr₹6.80 Cr₹5.23 Cr₹11 Cr
     Freight and Forwarding ₹26 Cr₹29 Cr₹21 Cr₹16 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.56 Cr₹7.20 Cr₹16 Cr₹17 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr₹0.08 Cr-₹4.85 Cr₹0.85 Cr
     Losson disposal of fixed assets(net) --₹0.22 Cr--
     Losson foreign exchange fluctuations -₹0.10 Cr₹1.33 Cr₹1.36 Cr₹1.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.43 Cr₹7.02 Cr₹14 Cr₹11 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹739 Cr₹721 Cr₹492 Cr₹395 Cr₹597 Cr
Operating Profit (Excl OI) ₹77 Cr₹54 Cr₹17 Cr₹8.23 Cr₹37 Cr
Other Income ₹5.68 Cr₹2.08 Cr₹0.71 Cr₹0.94 Cr₹0.82 Cr
     Interest Received ₹0.33 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.50 Cr₹1.74 Cr-₹0.12 Cr₹0.53 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.18 Cr₹0.13 Cr₹0.32 Cr--
     Foreign Exchange Gains ₹0.16 Cr----
     Others ₹0.50 Cr-₹0.18 Cr₹0.61 Cr₹0.00 Cr
Operating Profit ₹82 Cr₹56 Cr₹17 Cr₹9.17 Cr₹38 Cr
Interest ₹4.22 Cr₹4.45 Cr₹4.26 Cr₹8.93 Cr₹9.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.86 Cr₹3.90 Cr₹2.48 Cr₹5.61 Cr₹5.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.26 Cr₹1.68 Cr₹3.10 Cr₹4.03 Cr
     Other Interest ₹1.05 Cr₹0.29 Cr₹0.10 Cr₹0.22 Cr₹0.51 Cr
PBDT ₹78 Cr₹52 Cr₹13 Cr₹0.24 Cr₹28 Cr
Depreciation ₹19 Cr₹17 Cr₹18 Cr₹18 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹35 Cr₹-4.73 Cr₹-18 Cr₹8.79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹59 Cr₹35 Cr₹-4.73 Cr₹-18 Cr₹8.79 Cr
Provision for Tax ₹16 Cr₹11 Cr-₹-3.55 Cr₹4.43 Cr
     Current Income Tax ₹15 Cr₹8.47 Cr--₹0.84 Cr
     Deferred Tax ₹0.54 Cr₹2.23 Cr-₹-3.52 Cr₹2.52 Cr
     Other taxes ₹0.10 Cr--₹-0.03 Cr₹1.07 Cr
Profit After Tax ₹44 Cr₹24 Cr₹-4.73 Cr₹-15 Cr₹4.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹41 Cr₹17 Cr₹21 Cr₹35 Cr₹34 Cr
Appropriations ₹85 Cr₹42 Cr₹17 Cr₹21 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.82 Cr₹0.30 Cr₹-0.57 Cr₹-0.78 Cr₹3.15 Cr
Equity Dividend % ₹50.00₹50.00---
Earnings Per Share ₹4.37₹2.44₹-0.47₹-1.46₹0.43
Adjusted EPS ₹4.37₹2.44₹-0.47₹-1.46₹0.43

Compare Income Statement of peers of KOKUYO CAMLIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOKUYO CAMLIN ₹1,389.2 Cr -2.4% -15.1% -19% Stock Analytics
LINC ₹1,014.1 Cr 6.7% 6.4% -3.3% Stock Analytics


KOKUYO CAMLIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOKUYO CAMLIN

-2.4%

-15.1%

-19%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses