Home > Income Statement > KISAN MOULDINGS

KISAN MOULDINGS
Income Statement

COMMUNITY POLL
for KISAN MOULDINGS
Please provide your vote to see the results

KISAN MOULDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹268 Cr₹273 Cr₹307 Cr₹210 Cr₹248 Cr
     Sales ₹268 Cr₹273 Cr₹307 Cr₹210 Cr₹247 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.06 Cr₹0.07 Cr₹0.31 Cr₹0.13 Cr₹0.46 Cr
Less: Excise Duty -----
Net Sales ₹268 Cr₹273 Cr₹307 Cr₹210 Cr₹248 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹21 Cr₹62 Cr₹-11 Cr₹20 Cr
Raw Material Consumed ₹189 Cr₹214 Cr₹235 Cr₹169 Cr₹173 Cr
     Opening Raw Materials ₹4.46 Cr₹3.94 Cr₹7.05 Cr₹26 Cr₹20 Cr
     Purchases Raw Materials ₹187 Cr₹212 Cr₹220 Cr₹148 Cr₹154 Cr
     Closing Raw Materials ₹4.92 Cr₹4.46 Cr₹3.94 Cr₹7.05 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹2.33 Cr₹2.46 Cr₹12 Cr₹2.95 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹13 Cr₹11 Cr₹11 Cr₹13 Cr
     Electricity & Power ₹14 Cr₹13 Cr₹11 Cr₹11 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹10 Cr₹12 Cr₹9.59 Cr₹12 Cr
     Salaries, Wages & Bonus ₹8.25 Cr₹8.65 Cr₹10 Cr₹7.73 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.41 Cr₹0.49 Cr₹0.43 Cr₹0.51 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.82 Cr₹0.89 Cr₹0.68 Cr₹0.97 Cr
     Other Employees Cost ₹0.58 Cr₹0.59 Cr₹0.73 Cr₹0.75 Cr₹0.59 Cr
Other Manufacturing Expenses ₹27 Cr₹22 Cr₹22 Cr₹21 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹14 Cr₹13 Cr₹14 Cr₹14 Cr
     Repairs and Maintenance ₹1.44 Cr₹1.19 Cr₹1.15 Cr₹1.24 Cr₹1.40 Cr
     Packing Material Consumed ₹3.38 Cr₹3.52 Cr₹3.45 Cr₹2.55 Cr₹3.26 Cr
     Other Mfg Exp ₹4.48 Cr₹2.55 Cr₹4.29 Cr₹3.05 Cr₹3.43 Cr
General and Administration Expenses ₹16 Cr₹6.14 Cr₹6.97 Cr₹8.58 Cr₹11 Cr
     Rent , Rates & Taxes ₹5.11 Cr₹1.74 Cr₹2.25 Cr₹4.47 Cr₹3.66 Cr
     Insurance ₹0.39 Cr₹0.44 Cr₹0.56 Cr₹0.48 Cr₹0.48 Cr
     Printing and stationery ₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.01 Cr₹0.20 Cr
     Professional and legal fees ₹7.88 Cr₹1.00 Cr₹1.09 Cr₹1.03 Cr₹1.56 Cr
     Traveling and conveyance ₹1.71 Cr₹1.58 Cr₹1.49 Cr₹1.13 Cr₹2.66 Cr
     Other Administration ₹1.12 Cr₹1.29 Cr₹1.50 Cr₹1.47 Cr₹2.14 Cr
Selling and Distribution Expenses ₹6.34 Cr₹5.62 Cr₹6.60 Cr₹8.62 Cr₹15 Cr
     Advertisement & Sales Promotion ₹0.51 Cr₹0.28 Cr₹0.59 Cr₹1.02 Cr₹2.24 Cr
     Sales Commissions & Incentives ₹0.30 Cr₹0.71 Cr₹0.47 Cr₹3.45 Cr₹4.94 Cr
     Freight and Forwarding ₹5.53 Cr₹4.62 Cr₹5.53 Cr₹4.15 Cr₹7.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.01 Cr₹2.06 Cr₹1.02 Cr₹1.88 Cr₹1.52 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹2.00 Cr₹1.00 Cr₹1.50 Cr₹1.35 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.37 Cr₹0.16 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹292 Cr₹295 Cr₹357 Cr₹219 Cr₹268 Cr
Operating Profit (Excl OI) ₹-24 Cr₹-22 Cr₹-50 Cr₹-9.29 Cr₹-20 Cr
Other Income ₹5.59 Cr₹2.47 Cr₹3.71 Cr₹2.18 Cr₹7.10 Cr
     Interest Received ₹0.07 Cr₹0.01 Cr₹0.04 Cr₹0.24 Cr₹0.05 Cr
     Dividend Received -₹0.01 Cr₹0.01 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹1.03 Cr₹0.05 Cr₹0.22 Cr₹0.16 Cr₹6.39 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.72 Cr₹0.94 Cr₹2.11 Cr-₹0.01 Cr
     Foreign Exchange Gains --₹0.01 Cr₹0.02 Cr-
     Others ₹1.77 Cr₹1.47 Cr₹1.34 Cr₹1.76 Cr₹0.64 Cr
Operating Profit ₹-18 Cr₹-19 Cr₹-46 Cr₹-7.12 Cr₹-13 Cr
Interest ₹1.82 Cr₹27 Cr₹30 Cr₹30 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.22 Cr₹4.76 Cr₹4.67 Cr₹5.38 Cr₹7.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.11 Cr₹0.25 Cr₹0.61 Cr₹0.76 Cr
     Other Interest ₹1.58 Cr₹23 Cr₹25 Cr₹24 Cr₹23 Cr
PBDT ₹-20 Cr₹-47 Cr₹-76 Cr₹-37 Cr₹-45 Cr
Depreciation ₹7.54 Cr₹8.01 Cr₹8.83 Cr₹11 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹-28 Cr₹-55 Cr₹-85 Cr₹-48 Cr₹-57 Cr
Exceptional Income / Expenses ₹86 Cr----
Profit Before Tax ₹58 Cr₹-55 Cr₹-85 Cr₹-48 Cr₹-57 Cr
Provision for Tax ---₹-0.66 Cr₹-15 Cr
     Current Income Tax -----
     Deferred Tax ---₹-0.66 Cr₹-15 Cr
     Other taxes -----
Profit After Tax ₹58 Cr₹-55 Cr₹-85 Cr₹-47 Cr₹-42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹-55 Cr₹-85 Cr₹-47 Cr₹-42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-205 Cr₹-150 Cr₹-65 Cr₹-18 Cr₹24 Cr
Appropriations ₹-147 Cr₹-205 Cr₹-150 Cr₹-65 Cr₹-18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹4.87₹-16.10₹-25.13₹-13.94₹-12.43
Adjusted EPS ₹4.87₹-16.10₹-25.13₹-13.94₹-12.43

Compare Income Statement of peers of KISAN MOULDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KISAN MOULDINGS ₹636.9 Cr -9.5% -11.7% 328.6% Stock Analytics
SUPREME INDUSTRIES ₹59,369.8 Cr -1.6% 4.1% 4.5% Stock Analytics
ASTRAL ₹44,579.9 Cr -4.6% -7.7% -13.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,117.9 Cr 7.2% -5.5% 13.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,674.5 Cr -1.9% -1.8% -17.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,714.3 Cr 3.2% -1.9% -45.9% Stock Analytics


KISAN MOULDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KISAN MOULDINGS

-9.5%

-11.7%

328.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses